J_MORTIMER_FABRICATIONS_L - Accounts


Company registration number 03674312 (England and Wales)
J MORTIMER FABRICATIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
PAGES FOR FILING WITH REGISTRAR
J MORTIMER FABRICATIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
J MORTIMER FABRICATIONS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2024
31 January 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
473,276
500,466
Current assets
Stocks
24,285
27,490
Debtors
4
101,032
116,647
Cash at bank and in hand
7,464
81,068
132,781
225,205
Creditors: amounts falling due within one year
5
(107,085)
(152,094)
Net current assets
25,696
73,111
Total assets less current liabilities
498,972
573,577
Creditors: amounts falling due after more than one year
6
(233,216)
(272,597)
Provisions for liabilities
(44,614)
(53,476)
Net assets
221,142
247,504
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
221,042
247,404
Total equity
221,142
247,504

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

J MORTIMER FABRICATIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2024
31 January 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 March 2024 and are signed on its behalf by:
Mr J S Cordukes
Mrs J Cordukes
Director
Director
Company Registration No. 03674312
J MORTIMER FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
- 3 -
1
Accounting policies
Company information

J Mortimer Fabrications Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kendal House, Murley Moss Business Village, Oxenholme Road, Kendal, LA9 7RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
4% per annum on buildings, land not depreciated
Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The directors consider that freehold land and buildings are maintained in such a state of repair that their residual value is at least equal to their net book value. As a result, the corresponding depreciation would not be material and therefore is not charged in the profit and loss account.

 

The directors perform annual impairment reviews to ensure that the recoverable amount is not lower than the carrying value.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

J MORTIMER FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

J MORTIMER FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

 

2024
2023
Number
Number
Total
8
8
J MORTIMER FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2023
528,081
431,092
959,173
Additions
-
0
329
329
Disposals
-
0
(33,212)
(33,212)
At 31 January 2024
528,081
398,209
926,290
Depreciation and impairment
At 1 February 2023
171,756
286,951
458,708
Depreciation charged in the year
-
0
24,193
24,193
Eliminated in respect of disposals
-
0
(29,887)
(29,887)
At 31 January 2024
171,756
281,258
453,014
Carrying amount
At 31 January 2024
356,325
116,951
473,276
At 31 January 2023
356,325
144,141
500,466
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
49,706
108,065
Other debtors
51,326
8,582
101,032
116,647
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
43,855
38,997
Trade creditors
24,668
32,178
Taxation and social security
33,599
57,207
Other creditors
4,963
23,712
107,085
152,094
J MORTIMER FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
5
Creditors: amounts falling due within one year
(Continued)
- 7 -

Included within bank loans and overdrafts of £43,855 (2023: £38,997) is an overdraft which is secured by a fixed and floating charge over the undertaking and all property and assets present and future, including goodwill, book debts, uncalled capital, buildings, fixtures and fixed plant and machinery.

 

The bank loans are secured over a fixed and floating over the property to which they relate.

6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
233,216
272,597

Included within bank loans and overdrafts of £233,216 (2023: £272,597) is an overdraft which is secured by a fixed and floating charge over the undertaking and all property and assets present and future, including goodwill, book debts, uncalled capital, buildings, fixtures and fixed plant and machinery.

 

The bank loans are secured over a fixed and floating over the property to which they relate.

Creditors which fall due after five years are as follows:
2024
2023
£
£
Payable by instalments
114,759
144,589
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'A' Ordinary shares of £1 each
55
55
55
55
'B' Ordinary shares of £1 each
35
35
35
35
'C' Ordinary shares of £1 each
5
5
5
5
'D' Ordinary shares of £1 each
5
5
5
5
100
100
100
100
8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Key management personnel
18,582
-
2024-01-312023-02-01false20 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr J S CordukesMrs Jane CordukesMrs J Cordukesfalse036743122023-02-012024-01-31036743122024-01-31036743122023-01-3103674312core:LandBuildings2024-01-3103674312core:OtherPropertyPlantEquipment2024-01-3103674312core:LandBuildings2023-01-3103674312core:OtherPropertyPlantEquipment2023-01-3103674312core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3103674312core:CurrentFinancialInstrumentscore:WithinOneYear2023-01-3103674312core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-3103674312core:Non-currentFinancialInstrumentscore:AfterOneYear2023-01-3103674312core:CurrentFinancialInstruments2024-01-3103674312core:CurrentFinancialInstruments2023-01-3103674312core:ShareCapital2024-01-3103674312core:ShareCapital2023-01-3103674312core:RetainedEarningsAccumulatedLosses2024-01-3103674312core:RetainedEarningsAccumulatedLosses2023-01-3103674312core:ShareCapitalOrdinaryShares2024-01-3103674312core:ShareCapitalOrdinaryShares2023-01-3103674312bus:Director12023-02-012024-01-3103674312bus:CompanySecretaryDirector12023-02-012024-01-3103674312core:LandBuildingscore:OwnedOrFreeholdAssets2023-02-012024-01-3103674312core:PlantMachinery2023-02-012024-01-3103674312core:FurnitureFittings2023-02-012024-01-3103674312core:MotorVehicles2023-02-012024-01-31036743122022-02-012023-01-3103674312core:LandBuildings2023-01-3103674312core:OtherPropertyPlantEquipment2023-01-31036743122023-01-3103674312core:LandBuildings2023-02-012024-01-3103674312core:OtherPropertyPlantEquipment2023-02-012024-01-3103674312core:WithinOneYear2024-01-3103674312core:WithinOneYear2023-01-3103674312core:Non-currentFinancialInstruments2024-01-3103674312core:Non-currentFinancialInstruments2023-01-3103674312bus:PrivateLimitedCompanyLtd2023-02-012024-01-3103674312bus:SmallCompaniesRegimeForAccounts2023-02-012024-01-3103674312bus:FRS1022023-02-012024-01-3103674312bus:AuditExemptWithAccountantsReport2023-02-012024-01-3103674312bus:Director22023-02-012024-01-3103674312bus:CompanySecretary12023-02-012024-01-3103674312bus:FullAccounts2023-02-012024-01-31xbrli:purexbrli:sharesiso4217:GBP