Papas Hotels Limited - Accounts to registrar (filleted) - small 23.2.5

Papas Hotels Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 03629490 Board of Directors 30.3.22 29.3.23 29.3.23 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh036294902022-03-29036294902023-03-29036294902022-03-302023-03-29036294902021-03-29036294902021-03-302022-03-29036294902022-03-2903629490ns10:Originalns15:EnglandWales2022-03-302023-03-2903629490ns14:PoundSterlingns10:Original2022-03-302023-03-2903629490ns10:Originalns10:Director12022-03-302023-03-2903629490ns10:Original2022-03-302023-03-2903629490ns10:Original2023-03-2903629490ns10:Originalns10:PrivateLimitedCompanyLtd2022-03-302023-03-2903629490ns10:Originalns10:SmallEntities2022-03-302023-03-2903629490ns10:Originalns10:AuditExempt-NoAccountantsReport2022-03-302023-03-2903629490ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-03-302023-03-2903629490ns10:SmallCompaniesRegimeForAccountsns10:Original2022-03-302023-03-2903629490ns10:Originalns10:FullAccounts2022-03-302023-03-2903629490ns10:Original12022-03-302023-03-2903629490ns10:Originalns10:Director22022-03-302023-03-2903629490ns10:CompanySecretary1ns10:Original2022-03-302023-03-2903629490ns10:Originalns10:RegisteredOffice2022-03-302023-03-2903629490ns10:Original2022-03-2903629490ns10:Originalns5:CurrentFinancialInstruments2023-03-2903629490ns10:Originalns5:CurrentFinancialInstruments2022-03-2903629490ns10:Originalns5:Non-currentFinancialInstruments2023-03-2903629490ns10:Originalns5:Non-currentFinancialInstruments2022-03-2903629490ns5:ShareCapitalns10:Original2023-03-2903629490ns5:ShareCapitalns10:Original2022-03-2903629490ns10:Originalns5:FurtherSpecificReserve1ComponentTotalEquity2023-03-2903629490ns10:Originalns5:FurtherSpecificReserve1ComponentTotalEquity2022-03-2903629490ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2023-03-2903629490ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2022-03-2903629490ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-2903629490ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-2903629490ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-03-302023-03-2903629490ns10:Originalns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-03-302023-03-2903629490ns10:Originalns5:FurnitureFittings2022-03-302023-03-2903629490ns10:Original2021-03-302022-03-2903629490ns10:Originalns5:NetGoodwill2022-03-2903629490ns10:Originalns5:NetGoodwill2023-03-2903629490ns10:Originalns5:NetGoodwill2022-03-2903629490ns10:Originalns5:LandBuildings2022-03-2903629490ns10:Originalns5:LeaseholdImprovements2022-03-2903629490ns10:Originalns5:FurnitureFittings2022-03-2903629490ns10:Original2022-03-2903629490ns10:Originalns5:LandBuildings2022-03-302023-03-2903629490ns10:Originalns5:LeaseholdImprovements2022-03-302023-03-2903629490ns10:Originalns5:LandBuildings2023-03-2903629490ns10:Originalns5:LeaseholdImprovements2023-03-2903629490ns10:Originalns5:FurnitureFittings2023-03-2903629490ns10:Originalns5:LandBuildings2022-03-2903629490ns10:Originalns5:LeaseholdImprovements2022-03-2903629490ns10:Originalns5:FurnitureFittings2022-03-2903629490ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-2903629490ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-2903629490ns5:Securedns10:Original2023-03-2903629490ns5:Securedns10:Original2022-03-2903629490ns10:Originalns5:DeferredTaxation2022-03-2903629490ns10:Originalns5:DeferredTaxation2023-03-2903629490ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2022-03-29
REGISTERED NUMBER: 03629490 (England and Wales)
























Unaudited Financial Statements

for the Year Ended 29 March 2023

for

PAPAS HOTELS LIMITED

PAPAS HOTELS LIMITED (REGISTERED NUMBER: 03629490)






Contents of the Financial Statements
for the Year Ended 29 March 2023




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


PAPAS HOTELS LIMITED

Company Information
for the Year Ended 29 March 2023







DIRECTORS: S Papa-Adams
Mrs H Papa-Adams



SECRETARY: S Papa-Adams



REGISTERED OFFICE: 573 Chester Road
Sutton Coldfield
West Midlands
B73 5HU



REGISTERED NUMBER: 03629490 (England and Wales)



ACCOUNTANTS: A K Papadamou & Co
Accountants & Tax Advisors
573 Chester Road
Sutton Coldfield
West Midlands
B73 5HU



BANKERS: Bank Of Cyprus (London) Limited
14/16 Denmark Hill
Camberwell
London
SE5 8RZ

PAPAS HOTELS LIMITED (REGISTERED NUMBER: 03629490)

Statement of Financial Position
29 March 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 815,748 844,266
Investment property 6 1,270,000 1,598,890
2,085,748 2,443,156

CURRENT ASSETS
Stocks 7 394 381
Debtors 8 9,359 19,373
Cash at bank and in hand 903 19,470
10,656 39,224
CREDITORS
Amounts falling due within one year 9 247,956 269,400
NET CURRENT LIABILITIES (237,300 ) (230,176 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,848,448

2,212,980

CREDITORS
Amounts falling due after more than one
year

10

(448,125

)

(626,081

)

PROVISIONS FOR LIABILITIES 12 (63,672 ) (63,672 )
NET ASSETS 1,336,651 1,523,227

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings
( non- distributable) 77,925 77,925
Fair value reserve 13 964,285 964,285
Retained earnings 294,341 480,917
SHAREHOLDERS' FUNDS 1,336,651 1,523,227

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 29 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 29 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PAPAS HOTELS LIMITED (REGISTERED NUMBER: 03629490)

Statement of Financial Position - continued
29 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 December 2023 and were signed on its behalf by:





S Papa-Adams - Director


PAPAS HOTELS LIMITED (REGISTERED NUMBER: 03629490)

Notes to the Financial Statements
for the Year Ended 29 March 2023

1. STATUTORY INFORMATION

Papas Hotels Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents net sales excluding, value added tax.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - Straight line over 40 years
Fixtures and fittings - 10% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2022 - 16 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 30 March 2022
and 29 March 2023 20,000
AMORTISATION
At 30 March 2022
and 29 March 2023 20,000
NET BOOK VALUE
At 29 March 2023 -
At 29 March 2022 -

PAPAS HOTELS LIMITED (REGISTERED NUMBER: 03629490)

Notes to the Financial Statements - continued
for the Year Ended 29 March 2023

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
Freehold to and
property property fittings Totals
£    £    £    £   
COST OR VALUATION
At 30 March 2022
and 29 March 2023 800,000 137,985 178,853 1,116,838
DEPRECIATION
At 30 March 2022 140,000 4,410 128,162 272,572
Charge for year 20,000 3,449 5,069 28,518
At 29 March 2023 160,000 7,859 133,231 301,090
NET BOOK VALUE
At 29 March 2023 640,000 130,126 45,622 815,748
At 29 March 2022 660,000 133,575 50,691 844,266

Cost or valuation at 29 March 2023 is represented by:

Improvements Fixtures
Freehold to and
property property fittings Totals
£    £    £    £   
Valuation in 2001 105,357 - - 105,357
Valuation in 2015 444,724 - - 444,724
Cost 249,919 137,985 178,853 566,757
800,000 137,985 178,853 1,116,838

If freehold land and buildings had not been revalued they would have been included at the following historical cost:

2023 2022
£    £   
Cost 249,919 249,919
Aggregate depreciation 24,681 24,681

The freehold property was valued on an open market basis on 31 March 2019 by the directors .

PAPAS HOTELS LIMITED (REGISTERED NUMBER: 03629490)

Notes to the Financial Statements - continued
for the Year Ended 29 March 2023

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 30 March 2022 1,598,890
Transfer to ownership (328,890 )
At 29 March 2023 1,270,000
NET BOOK VALUE
At 29 March 2023 1,270,000
At 29 March 2022 1,598,890

Fair value at 29 March 2023 is represented by:
£   
Valuation in 2001 15,000
Valuation in 2007 558,531
Valuation in 2008 (8,648 )
Valuation in 2016 (48,436 )
Valuation in 2016 344,974
Valuation in 2020 (151,644 )
Valuation in 2021 (141,644 )
Cost 1,030,757
1,598,890

** TOTAL SHOWN ON CLIENT SCREEN - REVALUATION ANALYSIS - DOES NOT AGREE TO TOTAL OF FIXED ASSET 'COST' ACCOUNT HELD AT END OF YEAR IN RESPECT OF
INVESTMENT PROPERTY

'COST' ACCOUNT TOTAL
Cost/valuation b/f 1,598,890
Transfer to ownership (328,890 )
1,270,000

CLIENT SCREEN TOTAL = 1,598,890


If investment property had not been revalued it would have been included at the following historical cost:

2023 2022
£    £   
Cost 1,030,756 1,030,756

Investment property was valued on an open market basis on 31 March 2016 by the directors .

7. STOCKS
2023 2022
£    £   
Stocks 394 381

PAPAS HOTELS LIMITED (REGISTERED NUMBER: 03629490)

Notes to the Financial Statements - continued
for the Year Ended 29 March 2023

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Other debtors 9,359 19,373

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors 2 680
Taxation and social security 16,952 18,464
Other creditors 231,002 250,256
247,956 269,400

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 448,125 626,081

Amounts falling due in more than five years:

Repayable by instalments
Bank loan more than 5 years 448,125 626,081

11. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 448,125 626,081

The company's bank loans and overdraft are secured by way of legal charges over all company assets, freehold and investment properties, and by way of joint and several guarantees of the company's directors.

12. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax
Revaluation in Profit & loss - (18,921 )
Deferred tax 63,672 82,593
63,672 63,672

Deferred
tax
£   
Balance at 30 March 2022 63,672
Balance at 29 March 2023 63,672

PAPAS HOTELS LIMITED (REGISTERED NUMBER: 03629490)

Notes to the Financial Statements - continued
for the Year Ended 29 March 2023

13. RESERVES
Fair
value
reserve
£   
At 30 March 2022
and 29 March 2023 964,285

14. ULTIMATE CONTROLLING PARTY

The company is under the direct control of the directors and their immediate family.