ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-06-302023-06-302022-07-01false3035truetrue 00899244 2022-07-01 2023-06-30 00899244 2021-07-01 2022-06-30 00899244 2023-06-30 00899244 2022-06-30 00899244 c:Director4 2022-07-01 2023-06-30 00899244 d:Buildings d:LongLeaseholdAssets 2022-07-01 2023-06-30 00899244 d:PlantMachinery 2022-07-01 2023-06-30 00899244 d:PlantMachinery 2023-06-30 00899244 d:PlantMachinery 2022-06-30 00899244 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 00899244 d:MotorVehicles 2022-07-01 2023-06-30 00899244 d:MotorVehicles 2023-06-30 00899244 d:MotorVehicles 2022-06-30 00899244 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 00899244 d:FurnitureFittings 2022-07-01 2023-06-30 00899244 d:FurnitureFittings 2023-06-30 00899244 d:FurnitureFittings 2022-06-30 00899244 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 00899244 d:OtherPropertyPlantEquipment 2022-07-01 2023-06-30 00899244 d:OtherPropertyPlantEquipment 2023-06-30 00899244 d:OtherPropertyPlantEquipment 2022-06-30 00899244 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 00899244 d:OwnedOrFreeholdAssets 2022-07-01 2023-06-30 00899244 d:PatentsTrademarksLicencesConcessionsSimilar 2023-06-30 00899244 d:PatentsTrademarksLicencesConcessionsSimilar 2022-06-30 00899244 d:CurrentFinancialInstruments 2023-06-30 00899244 d:CurrentFinancialInstruments 2022-06-30 00899244 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 00899244 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 00899244 d:ShareCapital 2023-06-30 00899244 d:ShareCapital 2022-06-30 00899244 d:CapitalRedemptionReserve 2023-06-30 00899244 d:CapitalRedemptionReserve 2022-06-30 00899244 d:RetainedEarningsAccumulatedLosses 2023-06-30 00899244 d:RetainedEarningsAccumulatedLosses 2022-06-30 00899244 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-06-30 00899244 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-06-30 00899244 c:OrdinaryShareClass1 2022-07-01 2023-06-30 00899244 c:OrdinaryShareClass1 2023-06-30 00899244 c:OrdinaryShareClass1 2022-06-30 00899244 c:OrdinaryShareClass2 2022-07-01 2023-06-30 00899244 c:OrdinaryShareClass2 2023-06-30 00899244 c:OrdinaryShareClass2 2022-06-30 00899244 c:FRS102 2022-07-01 2023-06-30 00899244 c:Audited 2022-07-01 2023-06-30 00899244 c:FullAccounts 2022-07-01 2023-06-30 00899244 c:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 00899244 c:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 00899244 2 2022-07-01 2023-06-30 00899244 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2022-07-01 2023-06-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 00899244










ADJUSTOFORM PRODUCTS LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2023

 
ADJUSTOFORM PRODUCTS LIMITED
REGISTERED NUMBER: 00899244

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
17,945
21,453

Tangible assets
 5 
128,772
140,624

Investments
 6 
650
650

  
147,367
162,727

Current assets
  

Stocks
  
649,092
594,047

Debtors: amounts falling due within one year
 7 
552,607
1,122,729

Cash at bank and in hand
 8 
704,438
554,484

  
1,906,137
2,271,260

Creditors: amounts falling due within one year
 9 
(360,419)
(825,063)

Net current assets
  
 
 
1,545,718
 
 
1,446,197

Total assets less current liabilities
  
1,693,085
1,608,924

  

Net assets
  
1,693,085
1,608,924


Capital and reserves
  

Called up share capital 
 11 
14
14

Capital redemption reserve
  
18
18

Profit and loss account
  
1,693,053
1,608,892

  
1,693,085
1,608,924


Page 1

 
ADJUSTOFORM PRODUCTS LIMITED
REGISTERED NUMBER: 00899244
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2023

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M W Squillaci
Director

Date: 20 March 2024

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
ADJUSTOFORM PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

1.


General information

Adjustoform Products Limited, is a private company limited by shares incorporated in the United Kingdom whose registered office is Unit 4, Connect 10, Foster Road, Servington, Ashford, Kent, United Kingdom, TN24 0FE. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The accounts have been prepared on a going concern basis.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
ADJUSTOFORM PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.3

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 4

 
ADJUSTOFORM PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Pensions

Defined contribution pension plan

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 5

 
ADJUSTOFORM PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
over the length of the lease
Plant and machinery
-
between 5 and 15 years
Motor vehicles
-
Between 3 and 4 years
Fixtures and fittings & equipment
-
between 2 and 12.5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
ADJUSTOFORM PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a
Page 7

 
ADJUSTOFORM PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)


2.15
Financial instruments (continued)

residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 30 (2022 - 35).

Page 8

 
ADJUSTOFORM PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

4.


Intangible assets




Patents

£



Cost


At 1 July 2022
27,068



At 30 June 2023

27,068



Amortisation


At 1 July 2022
5,614


Charge for the year on owned assets
3,509



At 30 June 2023

9,123



Net book value



At 30 June 2023
17,945



At 30 June 2022
21,453


The aggregate amount of research and development recognised as an expense during the period was £nil (2022: £22,247).


Page 9

 
ADJUSTOFORM PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 July 2022
497,897
33,046
94,211
152,047
777,201


Additions
17,087
-
1,181
-
18,268



At 30 June 2023

514,984
33,046
95,392
152,047
795,469



Depreciation


At 1 July 2022
456,131
33,046
82,457
64,944
636,578


Charge for the year on owned assets
13,063
-
1,851
15,205
30,119



At 30 June 2023

469,194
33,046
84,308
80,149
666,697



Net book value



At 30 June 2023
45,790
-
11,084
71,898
128,772



At 30 June 2022
41,766
-
11,754
87,104
140,624


6.


Fixed asset investments





Trade investments

£





At 1 July 2022
650

Page 10

 
ADJUSTOFORM PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

7.


Debtors

2023
2022
£
£


Trade debtors
413,257
985,863

Other debtors
18,681
6,160

Prepayments and accrued income
120,669
130,706

552,607
1,122,729



8.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
704,438
554,484

704,438
554,484



9.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
244,170
466,715

Amounts owed to group undertakings
-
150,000

Corporation tax
18,146
31,638

Other taxation and social security
17,777
18,655

Obligations under finance lease and hire purchase contracts
4,000
-

Accruals and deferred income
76,326
158,055

360,419
825,063



10.


Financial instruments

2023
2022
£
£

Financial assets


Financial assets measured at fair value through profit or loss
704,438
554,484




Financial assets measured at fair value through profit or loss comprise of cash at bank and in hand.

Page 11

 
ADJUSTOFORM PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

11.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



2 (2022 - 2) Ordinary A shares of £1.00 each
2
2
12 (2022 - 12) Ordinary B shares of £1.00 each
12
12

14

14





12.


Pension commitments

The company contributes to a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £22,503 (2022: £24,418).


13.


Related party transactions

During the prior year Groves of Thame Limited, a subsidiary of Groves of Thame (Holdings) Limited, loaned Adjustoform Products Limited £150,000. Interest was not accruing on this amount and this balance was repaid in the year.


14.


Controlling party

The parent company of Adjustoform Products Limited is Groves of Thame (Holdings) Limited and its registered office is 73 Southern Road, Thame, Oxfordshire, OX9 2ED. 


15.


Auditors' information

The auditors' report on the financial statements for the year ended 30 June 2023 was unqualified.

The audit report was signed on 20 March 2024 by Miss Bethany Whitmore FCCA (Senior Statutory Auditor) on behalf of Wellers.

 
Page 12