FIT_CLOUD_TECHNOLOGY_LTD - Accounts


Company registration number 07216878 (England and Wales)
FIT CLOUD TECHNOLOGY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
PAGES FOR FILING WITH REGISTRAR
FIT CLOUD TECHNOLOGY LTD
BALANCE SHEET
AS AT
30 APRIL 2023
30 April 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Capitalised software development
4
2,331,806
2,383,153
Tangible assets
5
14,649
18,477
Investments
6
35,921
35,921
2,382,376
2,437,551
Current assets
Debtors
7
1,134,621
1,150,473
Cash at bank and in hand
523,899
695,048
1,658,520
1,845,521
Creditors: amounts falling due within one year
8
(949,301)
(908,814)
Net current assets
709,219
936,707
Total assets less current liabilities
3,091,595
3,374,258
Creditors: amounts falling due after more than one year
9
(506,673)
(725,400)
Net assets
2,584,922
2,648,858
Capital and reserves
Called up share capital
11
62,132
40,633
Share premium account
12
3,011,757
3,033,256
Profit and loss reserves
(488,967)
(425,031)
Total equity
2,584,922
2,648,858

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

FIT CLOUD TECHNOLOGY LTD
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2023
30 April 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 March 2024 and are signed on its behalf by:
Mr A Carabin
Director
Company Registration No. 07216878
FIT CLOUD TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
- 3 -
1
Accounting policies
Company information

Fit Cloud Technology Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor Central Square South, Orchard Street, Newcastle Upon Tyne, NE1 3AZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Despite the company making losses, revenue is increasing significantly post COVID-19 and the company has started to trade in new territories which had significant financial investment to start uptrue suppressing profitability in prior accounting periods.

 

Post year-end the company was acquired by a new group and has since been re-financed. This re-financing has reduced the debt and as such the company has sufficient working capital to continue in existence and continue to adopt the going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

The company generates substantially all its turnover from subscription services, which are comprised of subscription fees from customer accounts. Subscription turnover is recognised on a straight line basis over the contractual term beginning on the date that the service is made available to the customer. Invoices raised in advance of services being rendered are recorded as deferred income.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

FIT CLOUD TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Capitalised software development costs
Amortising over 5 years

Intangible assets that are not ready for sale are not amortised.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures & fittings
20% straight line
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

FIT CLOUD TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FIT CLOUD TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to the statement of comprehensive income over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each statement of financial position date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

 

The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the company keeping the scheme open or the employee maintaining any contributions required by the scheme).

 

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to statement of comprehensive income over the remaining vesting period.

 

Where equity instruments are granted to persons other than employees, the statement of

comprehensive income is charged with fair value of goods and services received.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

FIT CLOUD TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 7 -
1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Assessing indicators of impairment

In assessing whether there have been any indicators of impairment of assets, the directors have

considered both external and internal sources of information such as market conditions, counterparty credit ratings and experience of recoverability. There have been no indicators of impairments, identified during the current financial year.

Capitalisation of software

Software development costs are capitalised when incurred, rather than expensed when the directors have a reasonable expectation that the cost to develop the asset will be exceeded by future revenues generated from its use and the company has the economic, technical resource and capability to bring the asset to market.

FIT CLOUD TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
2
Judgements and key sources of estimation uncertainty
(Continued)
- 8 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Recoverability of amounts owed by group undertakings

The company establishes a provision for amounts that are estimated not to be recoverable. When assessing recoverability the directors have considered factors such as the future earning potential of other group entities and managements intentions.

Determining the fair value of share options

Determining the fair value of share options requires the exercise of judgement and care in estimation. The directors have considered contracting with an independent third party to value, but the costs outweigh any potential benefit. The directors have instead relied on previous share transactions with professional advisers as a basis for valuation. Previous share valuations have been made on an arms length basis and in the directors opinion are a reliable indication for this purpose.

Recoverability of trade debtors

The directors assess the recoverability of trade debtors on an annual basis using their judgement and consideration of factors such as; the customer profile, historic trends and local market conditions. Due to the COVID-19 pandemic and the lockdown restrictions affecting the company's customers in prior periods, provisions have been considered when trading was adversely affected.

 

Although the directors believe they have made an accurate provision, due to recent market disruption, it is inherently uncertain.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
45
41
FIT CLOUD TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 9 -
4
Capitalised software development
£
Cost
At 1 May 2022
4,099,422
Additions
645,923
At 30 April 2023
4,745,345
Amortisation and impairment
At 1 May 2022
1,716,269
Amortisation charged for the year
697,270
At 30 April 2023
2,413,539
Carrying amount
At 30 April 2023
2,331,806
At 30 April 2022
2,383,153

Included in the additions figure is a balance of £349,590 which relates to capitalised development software in regards to mPay, a new product which at the balance sheet date hadn't been brought to market. This amount has not been amortised in the year as the asset is not yet generating revenue.


5
Tangible fixed assets
Fixtures & fittings
Computer equipment
Total
£
£
£
Cost
At 1 May 2022
7,925
27,756
35,681
Additions
-
0
7,739
7,739
At 30 April 2023
7,925
35,495
43,420
Depreciation and impairment
At 1 May 2022
5,924
11,280
17,204
Depreciation charged in the year
1,585
9,982
11,567
At 30 April 2023
7,509
21,262
28,771
Carrying amount
At 30 April 2023
416
14,233
14,649
At 30 April 2022
2,001
16,476
18,477
FIT CLOUD TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 10 -
6
Fixed asset investments
2023
2022
£
£
Investments in subsidiaries
35,921
35,921
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
567,574
654,439
Corporation tax recoverable
-
0
100,000
Amounts owed by group undertakings
351,927
362,121
Other debtors
7,149
7,775
Prepayments and accrued income
207,971
26,138
1,134,621
1,150,473
8
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
356,817
213,672
Trade creditors
135,282
85,295
Amounts owed to group undertakings
61,688
44,436
Taxation and social security
106,319
320,135
Other creditors
119,922
103,377
Accruals and deferred income
169,273
141,899
949,301
908,814
9
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
306,673
525,400
Other creditors
200,000
200,000
506,673
725,400
10
Details of security provided

The company has provided lenders with security over debt of £311,659 (2022 - £462,587) by way of a fixed and floating charge over all property and undertakings of the company, now and in the future.

 

The company has provided hire purchase lenders with security over debt of £Nil (2022 - £1,471) on the value of the underlying assets.

FIT CLOUD TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 11 -
11
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £0.001 each
279,480
300,784
279
301
Ordinary A shares of £1 each
61,853
40,332
61,853
40,332
341,333
341,116
62,132
40,633

During the year, the company made a bonus issue of 21,521 Ordinary A shares, with the nominal value of share capital reallocated from share premium account.

12
Share premium account

Share premium represents the amount above the nominal value received for issue share capital, less transaction costs.

 

During the year, the company made a bonus issue of 21,521 Ordinary A shares at par.

In the previous year, the directors undertook a share capital reduction exercise which reduced the share premium balance by £3,300,000.

13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
22,000
22,000
FIT CLOUD TECHNOLOGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 12 -
14
Related party transactions
Transactions with related parties

 

Wholly owned subsidiary undertakings

 

The company has taken advantage of exemption granted by financial reporting standards from disclosing related party transactions with subsidiary undertakings which it wholly owns.

15
Events after the reporting date

After the balance sheet date but prior to the approval of this report, the company was acquired by a group of companies which settled all of the company's debt and satisfied all legal charges.

16
Parent company

Post year end, the entire share capital was purchased by Ai Sky UK Bidco Limited, the new parent company.

2023-04-302022-05-01false19 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr S BergerMr J MalinMr M PassDr M RansfordMr D RushtonMr S StoddartMr J RosthornMrs N McGuiness-BrownMr A Carabinfalse072168782022-05-012023-04-30072168782023-04-30072168782022-04-3007216878core:IntangibleAssetsOtherThanGoodwill2023-04-3007216878core:IntangibleAssetsOtherThanGoodwill2022-04-3007216878core:PlantMachinery2023-04-3007216878core:ComputerEquipment2023-04-3007216878core:PlantMachinery2022-04-3007216878core:ComputerEquipment2022-04-3007216878core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3007216878core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3007216878core:Non-currentFinancialInstrumentscore:AfterOneYear2023-04-3007216878core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3007216878core:CurrentFinancialInstruments2023-04-3007216878core:CurrentFinancialInstruments2022-04-3007216878core:Non-currentFinancialInstruments2023-04-3007216878core:Non-currentFinancialInstruments2022-04-3007216878core:ShareCapital2023-04-3007216878core:ShareCapital2022-04-3007216878core:SharePremium2023-04-3007216878core:SharePremium2022-04-3007216878core:RetainedEarningsAccumulatedLosses2023-04-3007216878core:RetainedEarningsAccumulatedLosses2022-04-3007216878core:ShareCapitalOrdinaryShares2023-04-3007216878core:ShareCapitalOrdinaryShares2022-04-3007216878bus:Director92022-05-012023-04-3007216878core:IntangibleAssetsOtherThanGoodwill2022-05-012023-04-3007216878core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-05-012023-04-3007216878core:PlantMachinery2022-05-012023-04-3007216878core:ComputerEquipment2022-05-012023-04-30072168782021-05-012022-04-3007216878core:IntangibleAssetsOtherThanGoodwill2022-04-3007216878core:PlantMachinery2022-04-3007216878core:ComputerEquipment2022-04-30072168782022-04-3007216878bus:PrivateLimitedCompanyLtd2022-05-012023-04-3007216878bus:SmallCompaniesRegimeForAccounts2022-05-012023-04-3007216878bus:FRS1022022-05-012023-04-3007216878bus:AuditExemptWithAccountantsReport2022-05-012023-04-3007216878bus:Director12022-05-012023-04-3007216878bus:Director22022-05-012023-04-3007216878bus:Director32022-05-012023-04-3007216878bus:Director42022-05-012023-04-3007216878bus:Director52022-05-012023-04-3007216878bus:Director62022-05-012023-04-3007216878bus:Director72022-05-012023-04-3007216878bus:Director82022-05-012023-04-3007216878bus:FullAccounts2022-05-012023-04-30xbrli:purexbrli:sharesiso4217:GBP