Blue Ice (Seafoods) Limited - Period Ending 2023-10-31

Blue Ice (Seafoods) Limited - Period Ending 2023-10-31


Blue Ice (Seafoods) Limited 04291785 false 2022-11-01 2023-10-31 2023-10-31 The principal activity of the company is Retail sale of fish Digita Accounts Production Advanced 6.30.9574.0 true 04291785 2022-11-01 2023-10-31 04291785 2023-10-31 04291785 bus:Director1 1 2023-10-31 04291785 bus:Director2 1 2023-10-31 04291785 core:RetainedEarningsAccumulatedLosses 2023-10-31 04291785 core:ShareCapital 2023-10-31 04291785 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-10-31 04291785 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-10-31 04291785 core:CurrentFinancialInstruments 2023-10-31 04291785 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 04291785 core:Non-currentFinancialInstruments 2023-10-31 04291785 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 04291785 core:FurnitureFittingsToolsEquipment 2023-10-31 04291785 core:LandBuildings 2023-10-31 04291785 core:MotorVehicles 2023-10-31 04291785 bus:SmallEntities 2022-11-01 2023-10-31 04291785 bus:AuditExemptWithAccountantsReport 2022-11-01 2023-10-31 04291785 bus:FullAccounts 2022-11-01 2023-10-31 04291785 bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 04291785 bus:RegisteredOffice 2022-11-01 2023-10-31 04291785 bus:Director1 2022-11-01 2023-10-31 04291785 bus:Director1 1 2022-11-01 2023-10-31 04291785 bus:Director2 2022-11-01 2023-10-31 04291785 bus:Director2 1 2022-11-01 2023-10-31 04291785 bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 04291785 core:FurnitureFittings 2022-11-01 2023-10-31 04291785 core:FurnitureFittingsToolsEquipment 2022-11-01 2023-10-31 04291785 core:LandBuildings 2022-11-01 2023-10-31 04291785 core:MotorVehicles 2022-11-01 2023-10-31 04291785 core:PlantMachinery 2022-11-01 2023-10-31 04291785 1 2022-11-01 2023-10-31 04291785 countries:England 2022-11-01 2023-10-31 04291785 2022-10-31 04291785 bus:Director1 1 2022-10-31 04291785 bus:Director2 1 2022-10-31 04291785 core:FurnitureFittingsToolsEquipment 2022-10-31 04291785 core:LandBuildings 2022-10-31 04291785 core:MotorVehicles 2022-10-31 04291785 2021-11-01 2022-10-31 04291785 2022-10-31 04291785 bus:Director1 1 2022-10-31 04291785 bus:Director2 1 2022-10-31 04291785 core:RetainedEarningsAccumulatedLosses 2022-10-31 04291785 core:ShareCapital 2022-10-31 04291785 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-10-31 04291785 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-10-31 04291785 core:CurrentFinancialInstruments 2022-10-31 04291785 core:CurrentFinancialInstruments core:WithinOneYear 2022-10-31 04291785 core:Non-currentFinancialInstruments 2022-10-31 04291785 core:Non-currentFinancialInstruments core:AfterOneYear 2022-10-31 04291785 core:FurnitureFittingsToolsEquipment 2022-10-31 04291785 core:LandBuildings 2022-10-31 04291785 core:MotorVehicles 2022-10-31 04291785 bus:Director1 1 2021-11-01 2022-10-31 04291785 bus:Director2 1 2021-11-01 2022-10-31 04291785 bus:Director1 1 2021-10-31 04291785 bus:Director2 1 2021-10-31 iso4217:GBP xbrli:pure

Registration number: 04291785

Blue Ice (Seafoods) Limited

trading as R&M Trading

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2023

 

Blue Ice (Seafoods) Limited

trading as R&M Trading

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Blue Ice (Seafoods) Limited

trading as R&M Trading

(Registration number: 04291785)
Balance Sheet as at 31 October 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

273,606

282,485

Current assets

 

Stocks

5

457,687

1,353,900

Debtors

6

987,783

1,140,617

Cash at bank and in hand

 

1,086,225

670,666

 

2,531,695

3,165,183

Creditors: Amounts falling due within one year

7

(1,399,289)

(1,979,862)

Net current assets

 

1,132,406

1,185,321

Total assets less current liabilities

 

1,406,012

1,467,806

Creditors: Amounts falling due after more than one year

7

(19,597)

(299,835)

Provisions for liabilities

(68,401)

(70,621)

Net assets

 

1,318,014

1,097,350

Capital and reserves

 

Called up share capital

500

500

Retained earnings

1,317,514

1,096,850

Shareholders' funds

 

1,318,014

1,097,350

For the financial year ending 31 October 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Blue Ice (Seafoods) Limited

trading as R&M Trading

(Registration number: 04291785)
Balance Sheet as at 31 October 2023

Approved and authorised by the Board on 15 February 2024 and signed on its behalf by:
 

.........................................
S McCall
Director

.........................................
I R Roberts
Director

 

Blue Ice (Seafoods) Limited

trading as R&M Trading

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

1

General information

The Company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
26 South St. Mary's Gate
Grimsby
North East Lincolnshire
DN31 1LW

The principal place of business is:
Unit 13
Estate Road 8
South Humberside Industrial Estate
Grimsby
DN31 2TG

These financial statements were authorised for issue by the Board on 15 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

These financial statements cover the individual entity, Blue Ice (Seafoods) Limited.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Government grants

Government grants which become receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support to the entity with no future related costs, are recognised as income in the period in which they become receivable.

 

Blue Ice (Seafoods) Limited

trading as R&M Trading

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

10 Years Straight Line

Plant and machinery

15% Reducing Balance

Motor vehicles

20% Reducing Balance

Furniture and fittings

20% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Blue Ice (Seafoods) Limited

trading as R&M Trading

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Blue Ice (Seafoods) Limited

trading as R&M Trading

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 39 (2022 - 39).

 

Blue Ice (Seafoods) Limited

trading as R&M Trading

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2022

321,935

286,023

306,094

914,052

Additions

-

9,696

40,795

50,491

Disposals

-

(20,452)

-

(20,452)

At 31 October 2023

321,935

275,267

346,889

944,091

Depreciation

At 1 November 2022

295,220

180,918

155,428

631,566

Charge for the year

5,574

17,318

34,214

57,106

Eliminated on disposal

-

(18,187)

-

(18,187)

At 31 October 2023

300,794

180,049

189,642

670,485

Carrying amount

At 31 October 2023

21,141

95,218

157,247

273,606

At 31 October 2022

26,715

105,104

150,666

282,485

Included within the net book value of land and buildings above is £21,141 (2022 - £26,715) in respect of land and buildings.
 

5

Stocks

2023
£

2022
£

Other inventories

457,687

1,353,900

6

Debtors

Current

2023
£

2022
£

Trade debtors

823,400

837,762

Prepayments

34,874

10,000

Other debtors

129,509

292,855

 

987,783

1,140,617

 

Blue Ice (Seafoods) Limited

trading as R&M Trading

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

6,185

122,804

Trade creditors

 

1,067,001

1,583,727

Taxation and social security

 

244,456

197,598

Accruals and deferred income

 

77,905

72,636

Other creditors

 

3,742

3,097

 

1,399,289

1,979,862

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

19,597

299,835

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

-

238,889

Hire purchase contracts

19,597

60,946

19,597

299,835

2023
£

2022
£

Current loans and borrowings

Bank borrowings

-

66,667

Bank overdrafts

55

55

Hire purchase contracts

6,130

56,082

6,185

122,804

 

Blue Ice (Seafoods) Limited

trading as R&M Trading

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2023

Bank borrowings

Included within bank borrowings is an amount of £Nil (2022: £305,556) advanced by the company’s bankers in respect of the Coronavirus Business Interruption Loan. This loan is repayable in equal instalments over 60 months commenced May 2021, and interest is payable on the loan at a rate of 3% over base rate.

Other borrowings

The carrying amount of Hire purchase at year end is £25,727 (2022 - £117,028).

The hire purchase liability is secured on the assets it is financing.

The aggregate amount of secured liabilities is £25,727 (2022: £117,028).

9

Related party transactions

Key management compensation

2023
£

2022
£

Salaries and other short term employee benefits

25,152

20,280

Transactions with Directors

2023

At 1 November 2022
£

Advances to Director
£

Repayments by Director
£

At 31 October 2023
£

I R Roberts

Directors current account

(119,654)

(209,338)

280,520

(48,472)

         
       

S McCall

Directors current account

(119,654)

(209,389)

280,520

(48,523)

         
       

 

2022

At 1 November 2021
£

Advances to Director
£

Repayments by Director
£

At 31 October 2022
£

I R Roberts

Directors current account

(120,876)

(349,222)

350,444

(119,654)

         
       

S McCall

Directors current account

(120,876)

(349,222)

350,444

(119,654)

         
       

 

Directors' remuneration

The Directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

25,152

20,280

Other transactions with Directors