TITAN_MOTORSPORT_&_AUTOMO - Accounts


Company registration number 01213297 (England and Wales)
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
COMPANY INFORMATION
Directors
Mr E M Byrne
Mr G P Lendrum
Mr M G Sheridan
Company number
01213297
Registered office
Unit 3 Harley Industrial Park
Paxton Hill
St Neots
PE19 6TA
Auditor
Ensors Accountants LLP
Victory House
Vision Park
Chivers Way, Histon
Cambridge
CB24 9ZR
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 24
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 1 -

The directors present the strategic report for the year ended 30 September 2023.

Nature of the business

Titan’s business is focused on the design, development, manufacture and assembly of precision machined components and the development of electrically powered assisted steering systems and products primarily for the motorsport and automotive industries.

Fair review of the business

The year to September 2023 saw a 5% increase in turnover and a reduction in profitability over the previous year. The impact on the world economy of the wars in Ukraine and Gaza on supply chains, material prices, utility costs and interest rates caused disruption to our customer base and increased our input costs significantly. This led to a significant reduction in profitability.

 

Investments in research and development, supported by government grants, continued at an increased rate over the previous year. The directors also maintained investment in capital equipment.

Desciption of the principle risks and uncertainties

The world economic environment is expected to have a significant impact on our customers and supply chain. We expect major projects will be delayed. To mitigate against this, we maintain continuous communication with our customers on their view of future trends.

 

To ensure continued input supply we have widened our supply chain and where possible secured contracts with a multi-year view.

 

Through a program of continuous improvement and development we have built resilience and loyalty within our workforce. Enhancing their skills will ensure we can meet returning demand from fast growing lower volume manufacturers who need bespoke systems.

 

High interest rates will impose additional burdens, but in the past financial year they were well within our sensitivity levels.

Analysis using financial key performance indicators

Sales increased by 5% on the previous year and expected to remain roughly the same in the coming year. As we have adjusted to the global economic shocks, we expect to see an increase in profitability.

 

Cashflows have remained positive and have allowed the directors to continue the program of investment in research and development.

On behalf of the board

Mr G P Lendrum
Director
11 March 2024
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 2 -

The directors present their annual report and financial statements for the year ended 30 September 2023.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr E M Byrne
Mr G P Lendrum
Mr M G Sheridan
Auditor

In accordance with the company's articles, a resolution proposing that Ensors Accountants LLP be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr G P Lendrum
Director
11 March 2024
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom. Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
- 4 -
Opinion

We have audited the financial statements of Titan Motorsport & Automotive Engineering Ltd (the 'company') for the year ended 30 September 2023 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 September 2023 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:

 

  • obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the company operates in and how the company are complying with the legal and regulatory framework;

  • inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud;

  • discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the financial statements may be susceptible to fraud.

 

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity’s operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jayson Lawson (Senior Statutory Auditor)
for and on behalf of Ensors Accountants LLP
12 March 2024
Chartered Accountants
Victory House
Statutory Auditor
Vision Park
Chivers Way, Histon
Cambridge
CB24 9ZR
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 7 -
2023
2022
Notes
£
£
Turnover
3
9,695,648
9,229,759
Cost of sales
(7,114,739)
(6,528,785)
Gross profit
2,580,909
2,700,974
Administrative expenses
(2,496,460)
(2,392,178)
Other operating income
244,431
212,209
Operating profit
4
328,880
521,005
Interest payable and similar expenses
7
(55,732)
(37,880)
Profit before taxation
273,148
483,125
Tax on profit
8
19,521
(55,256)
Profit for the financial year
292,669
427,869

The profit and loss account has been prepared on the basis that all operations are continuing operations.

TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
BALANCE SHEET
AS AT 30 SEPTEMBER 2023
30 September 2023
- 8 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
9
31,138
29,380
Tangible assets
10
1,570,224
1,730,289
1,601,362
1,759,669
Current assets
Stocks
12
1,175,747
930,774
Debtors
13
3,402,052
3,548,640
Cash at bank and in hand
59,628
19,240
4,637,427
4,498,654
Creditors: amounts falling due within one year
14
(2,441,630)
(2,604,498)
Net current assets
2,195,797
1,894,156
Total assets less current liabilities
3,797,159
3,653,825
Creditors: amounts falling due after more than one year
16
(279,272)
(409,086)
Provisions for liabilities
Deferred tax liability
18
282,170
301,691
(282,170)
(301,691)
Net assets
3,235,717
2,943,048
Capital and reserves
Called up share capital
21
1,114
1,114
Share premium account
65,049
65,049
Profit and loss reserves
3,169,554
2,876,885
Total equity
3,235,717
2,943,048

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.true

The financial statements were approved by the board of directors and authorised for issue on 11 March 2024 and are signed on its behalf by:
Mr G P Lendrum
Director
Company registration number 01213297 (England and Wales)
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 9 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 October 2021
1,000
-
0
2,449,016
2,450,016
Year ended 30 September 2022:
Profit and total comprehensive income
-
-
427,869
427,869
Issue of share capital
21
114
65,049
-
65,163
Balance at 30 September 2022
1,114
65,049
2,876,885
2,943,048
Year ended 30 September 2023:
Profit and total comprehensive income
-
-
292,669
292,669
Balance at 30 September 2023
1,114
65,049
3,169,554
3,235,717
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 10 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
302,459
(790,969)
Interest paid
(55,732)
(37,880)
Income taxes refunded/(paid)
13,108
(57,780)
Net cash inflow/(outflow) from operating activities
259,835
(886,629)
Investing activities
Purchase of intangible assets
(21,348)
(16,588)
Purchase of tangible fixed assets
(19,331)
(424,240)
Proceeds from disposal of tangible fixed assets
-
0
3,770
Net cash used in investing activities
(40,679)
(437,058)
Financing activities
Proceeds from issue of shares
-
0
65,163
Repayment of bank loans
105,868
35,897
Payment of finance leases obligations
(284,636)
95,422
Net cash (used in)/generated from financing activities
(178,768)
196,482
Net increase/(decrease) in cash and cash equivalents
40,388
(1,127,205)
Cash and cash equivalents at beginning of year
19,240
1,146,445
Cash and cash equivalents at end of year
59,628
19,240
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 11 -
1
Accounting policies
Company information

Titan Motorsport & Automotive Engineering Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3 Harley Industrial Park, Paxton Hill, St Neots, PE19 6TA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% or 25% straight line (*)

* - Assets acquired for specific projects are amortised over the life of the related project

TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 12 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
2% straight line
Plant and machinery
15% reducing balance (*)
Fixtures and fittings
15% and 25% reducing balance (*)
Motor vehicles
20% and 33% straight line (*)
Computer equipment
25% reducing balance
Property improvements
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Land included within land and buildings, is not depreciated.

 

* - Assets acquired for specific projects are depreciated over the life of the related project.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 13 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2023
2022
£
£
Turnover analysed by class of business
Sale of goods
9,360,841
8,631,474
Engineering services
334,807
598,285
9,695,648
9,229,759
2023
2022
£
£
Turnover analysed by geographical market
United Kingdom
9,029,139
8,657,312
Europe
620,702
554,824
Rest of the world
45,807
17,623
9,695,648
9,229,759
2023
2022
£
£
Other revenue
Grants received
189,623
160,291
4
Operating profit
2023
2022
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
831
3,728
Research and development costs
131,984
66,349
Government grants
(189,623)
(160,291)
Fees payable to the company's auditor for the audit of the company's financial statements
13,500
11,200
Depreciation of owned tangible fixed assets
111,171
122,946
Depreciation of tangible fixed assets held under finance leases
213,333
141,385
Amortisation of intangible assets
19,590
22,099
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 17 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
86
81

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
3,466,826
3,264,265
Social security costs
369,305
347,265
Pension costs
120,500
141,728
3,956,631
3,753,258
6
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
327,739
312,516
Company pension contributions to defined contribution schemes
9,708
15,188
337,447
327,704

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2022 - 3).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2023
2022
£
£
Remuneration for qualifying services
140,463
128,920
Company pension contributions to defined contribution schemes
5,248
4,960
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 18 -
7
Interest payable and similar expenses
2023
2022
£
£
Interest on financial liabilities measured at amortised cost:
Interest on invoice finance arrangements
21,967
10,496
Other finance costs:
Interest on finance leases and hire purchase contracts
33,765
27,384
55,732
37,880
8
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
-
0
(8,289)
Adjustments in respect of prior periods
-
0
(3,147)
Total current tax
-
0
(11,436)
Deferred tax
Origination and reversal of timing differences
(19,521)
66,692
Total tax (credit)/charge
(19,521)
55,256

The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
273,148
483,125
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
51,898
91,794
Tax effect of expenses that are not deductible in determining taxable profit
300
317
Group relief
28,516
-
0
Under/(over) provided in prior years
-
0
(11,436)
Deferred tax adjustments in respect of prior years
-
0
16,006
SME R&D qualifying expenditure
(43,516)
(45,563)
Deferred tax movement
(19,522)
7,350
Fixed asset timing differences
(29,801)
(17,326)
Surrender of tax losses for R&D tax credit refund
-
0
20,887
R&D expenditure credits
(7,396)
(6,773)
Taxation (credit)/charge for the year
(19,521)
55,256
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 19 -
9
Intangible fixed assets
Software
£
Cost
At 1 October 2022
351,116
Additions
21,348
At 30 September 2023
372,464
Amortisation and impairment
At 1 October 2022
321,736
Amortisation charged for the year
19,590
At 30 September 2023
341,326
Carrying amount
At 30 September 2023
31,138
At 30 September 2022
29,380
10
Tangible fixed assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2022
736,990
3,266,581
245,068
42,298
4,290,937
Additions
6,748
142,162
10,519
5,010
164,439
At 30 September 2023
743,738
3,408,743
255,587
47,308
4,455,376
Depreciation and impairment
At 1 October 2022
256,493
2,090,171
207,816
6,168
2,560,648
Depreciation charged in the year
52,819
251,672
12,508
7,505
324,504
At 30 September 2023
309,312
2,341,843
220,324
13,673
2,885,152
Carrying amount
At 30 September 2023
434,426
1,066,900
35,263
33,635
1,570,224
At 30 September 2022
480,497
1,176,410
37,252
36,130
1,730,289
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
10
Tangible fixed assets
(Continued)
- 20 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2023
2022
£
£
Plant and machinery
792,116
852,110
Computer equipment
29,355
36,130
Property improvements
12,382
13,839
833,853
902,079

 

11
Subsidiaries

Details of the company's subsidiaries at 30 September 2023 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Titan Automotive Limited
United Kingdom
Ordinary shares
100.00
Titan Race Products Limited
United Kingdom
Ordinary shares
100.00

Registered office addresses (all UK unless otherwise indicated):

 

Unit 3, Harley Industrial Park, Paxton Hill, St Neots. England, PE19 6TA

12
Stocks
2023
2022
£
£
Raw materials and consumables
135,363
118,876
Work in progress
427,952
312,133
Finished goods and goods for resale
612,432
499,765
1,175,747
930,774
13
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,038,046
1,767,190
Corporation tax recoverable
54,808
52,778
Amounts owed by group undertakings
2,194,895
1,556,490
Other debtors
28,973
45,053
Prepayments and accrued income
85,330
127,129
3,402,052
3,548,640
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 21 -
14
Creditors: amounts falling due within one year
2023
2022
Notes
£
£
Bank loans
15
245,886
122,205
Obligations under finance leases
17
218,932
246,459
Trade creditors
1,054,135
1,080,294
Corporation tax
15,138
-
0
Other taxation and social security
261,019
297,269
Deferred income
19
488,809
665,799
Other creditors
43,153
40,749
Accruals
114,558
151,723
2,441,630
2,604,498
15
Loans and overdrafts
2023
2022
£
£
Bank loans
264,521
158,653
Payable within one year
245,886
122,205
Payable after one year
18,635
36,448

The long-term loans are secured by fixed charges over Unit 5 Harley Industrial Park, Paxton Hill, St Neots, PE19 6TA.

16
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
15
18,635
36,448
Obligations under finance leases
17
260,637
372,638
279,272
409,086
17
Finance lease obligations
2023
2022
Future minimum lease payments due under finance leases:
£
£
Within one year
218,932
246,459
In two to five years
260,637
372,638
479,569
619,097
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
17
Finance lease obligations
(Continued)
- 22 -

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. A sale and leaseback was entered into within the period. No gains or losses were made on the arrangement.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
282,170
301,691
2023
Movements in the year:
£
Liability at 1 October 2022
301,691
Credit to profit or loss
(19,521)
Liability at 30 September 2023
282,170

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

19
Deferred income
2023
2022
£
£
Other deferred income
488,809
665,799
20
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
120,500
141,728

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 23 -
21
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,114
1,114
1,114
1,114
22
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2023
2022
£
£
Within one year
111,375
148,500
Between two and five years
-
0
111,375
111,375
259,875
23
Ultimate controlling party

The immediate parent company and ultimate controlling party by way of majority shareholding is Titan Engineering Group Limited, a company incorporated in England and Wales. Its registered office is Unit 5 Harley Industrial Park, Paxton Hill, St. Neots, England, PE19 6TA.

 

The consolidated financial statements can be obtained from Companies House.

24
Related Party Transactions

There were no related party transactions during the reporting period.

25
Cash generated from/(absorbed by) operations
2023
2022
£
£
Profit for the year after tax
292,669
427,869
Adjustments for:
Taxation (credited)/charged
(19,521)
55,256
Finance costs
55,732
37,880
Amortisation and impairment of intangible assets
19,590
22,099
Depreciation and impairment of tangible fixed assets
324,504
264,331
Movements in working capital:
Increase in stocks
(244,973)
(69,486)
Decrease/(increase) in debtors
148,618
(2,048,716)
(Decrease)/increase in creditors
(97,170)
269,977
(Decrease)/increase in deferred income
(176,990)
249,821
Cash generated from/(absorbed by) operations
302,459
(790,969)
TITAN MOTORSPORT & AUTOMOTIVE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 24 -
26
Analysis of changes in net debt
1 October 2022
Cash flows
New finance leases
30 September 2023
£
£
£
£
Cash at bank and in hand
19,240
40,388
-
59,628
Borrowings excluding overdrafts
(158,653)
(105,868)
-
(264,521)
Obligations under finance leases
(619,097)
284,636
(145,108)
(479,569)
(758,510)
219,156
(145,108)
(684,462)
2023-09-302022-10-01falseCCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr E M ByrneMr G P LendrumMr M G Sheridanfalse012132972022-10-012023-09-3001213297bus:Director12022-10-012023-09-3001213297bus:Director22022-10-012023-09-3001213297bus:Director32022-10-012023-09-3001213297bus:RegisteredOffice2022-10-012023-09-30012132972023-09-30012132972021-10-012022-09-3001213297core:RetainedEarningsAccumulatedLosses2021-10-012022-09-3001213297core:RetainedEarningsAccumulatedLosses2022-10-012023-09-3001213297core:OtherResidualIntangibleAssets2023-09-3001213297core:OtherResidualIntangibleAssets2022-09-3001213297core:ComputerSoftware2023-09-3001213297core:ComputerSoftware2022-09-30012132972022-09-3001213297core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-3001213297core:PlantMachinery2023-09-3001213297core:FurnitureFittings2023-09-3001213297core:MotorVehicles2023-09-3001213297core:LandBuildingscore:OwnedOrFreeholdAssets2022-09-3001213297core:PlantMachinery2022-09-3001213297core:FurnitureFittings2022-09-3001213297core:MotorVehicles2022-09-3001213297core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3001213297core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3001213297core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3001213297core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3001213297core:CurrentFinancialInstruments2023-09-3001213297core:CurrentFinancialInstruments2022-09-3001213297core:Non-currentFinancialInstruments2023-09-3001213297core:Non-currentFinancialInstruments2022-09-3001213297core:ShareCapital2023-09-3001213297core:ShareCapital2022-09-3001213297core:SharePremium2023-09-3001213297core:SharePremium2022-09-3001213297core:RetainedEarningsAccumulatedLosses2023-09-3001213297core:RetainedEarningsAccumulatedLosses2022-09-3001213297core:ShareCapital2021-09-3001213297core:SharePremium2021-09-3001213297core:RetainedEarningsAccumulatedLosses2021-09-3001213297core:ShareCapital2021-10-012022-09-3001213297core:SharePremium2021-10-012022-09-300121329712022-10-012023-09-300121329712021-10-012022-09-30012132972022-09-30012132972021-09-3001213297core:IntangibleAssetsOtherThanGoodwill2022-10-012023-09-3001213297core:LandBuildingscore:OwnedOrFreeholdAssets2022-10-012023-09-3001213297core:PlantMachinery2022-10-012023-09-3001213297core:FurnitureFittings2022-10-012023-09-3001213297core:MotorVehicles2022-10-012023-09-3001213297dpl:Item22022-10-012023-09-3001213297dpl:Item22021-10-012022-09-3001213297core:UKTax2022-10-012023-09-3001213297core:UKTax2021-10-012022-09-300121329722022-10-012023-09-300121329722021-10-012022-09-300121329732022-10-012023-09-300121329732021-10-012022-09-300121329742022-10-012023-09-300121329742021-10-012022-09-300121329752022-10-012023-09-300121329752021-10-012022-09-300121329762022-10-012023-09-300121329762021-10-012022-09-3001213297core:ComputerSoftware2022-09-3001213297core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2022-10-012023-09-3001213297core:ComputerSoftware2022-10-012023-09-3001213297core:LandBuildingscore:OwnedOrFreeholdAssets2022-09-3001213297core:PlantMachinery2022-09-3001213297core:FurnitureFittings2022-09-3001213297core:MotorVehicles2022-09-3001213297core:Subsidiary12022-10-012023-09-3001213297core:Subsidiary22022-10-012023-09-3001213297core:Subsidiary112022-10-012023-09-3001213297core:Subsidiary212022-10-012023-09-3001213297core:WithinOneYear2023-09-3001213297core:WithinOneYear2022-09-3001213297core:BetweenTwoFiveYears2023-09-3001213297core:BetweenTwoFiveYears2022-09-3001213297bus:PrivateLimitedCompanyLtd2022-10-012023-09-3001213297bus:FRS1022022-10-012023-09-3001213297bus:Audited2022-10-012023-09-3001213297bus:FullAccounts2022-10-012023-09-30xbrli:purexbrli:sharesiso4217:GBP