ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-06-302023-06-302023-06-3022022-07-01falseNo description of principal activity2falsefalse 12908675 2022-07-01 2023-06-30 12908675 2021-07-01 2022-06-30 12908675 2023-06-30 12908675 2022-06-30 12908675 2021-07-01 12908675 c:Director1 2022-07-01 2023-06-30 12908675 c:Director2 2022-07-01 2023-06-30 12908675 c:RegisteredOffice 2022-07-01 2023-06-30 12908675 d:Buildings 2022-07-01 2023-06-30 12908675 d:Buildings d:LongLeaseholdAssets 2022-07-01 2023-06-30 12908675 d:PlantMachinery 2022-07-01 2023-06-30 12908675 d:MotorVehicles 2022-07-01 2023-06-30 12908675 d:FurnitureFittings 2022-07-01 2023-06-30 12908675 d:Goodwill 2022-07-01 2023-06-30 12908675 d:Goodwill 2023-06-30 12908675 d:Goodwill 2022-06-30 12908675 d:CurrentFinancialInstruments 2023-06-30 12908675 d:CurrentFinancialInstruments 2022-06-30 12908675 d:Non-currentFinancialInstruments 2023-06-30 12908675 d:Non-currentFinancialInstruments 2022-06-30 12908675 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 12908675 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 12908675 d:ShareCapital 2023-06-30 12908675 d:ShareCapital 2021-07-01 2022-06-30 12908675 d:ShareCapital 2022-06-30 12908675 d:ShareCapital 2021-07-01 12908675 d:MergerReserve 2022-07-01 2023-06-30 12908675 d:RetainedEarningsAccumulatedLosses 2022-07-01 2023-06-30 12908675 d:RetainedEarningsAccumulatedLosses 2023-06-30 12908675 d:RetainedEarningsAccumulatedLosses 2021-07-01 2022-06-30 12908675 d:RetainedEarningsAccumulatedLosses 2022-06-30 12908675 d:RetainedEarningsAccumulatedLosses 2021-07-01 12908675 c:OrdinaryShareClass1 2022-07-01 2023-06-30 12908675 c:OrdinaryShareClass1 2023-06-30 12908675 c:OrdinaryShareClass2 2022-07-01 2023-06-30 12908675 c:OrdinaryShareClass2 2023-06-30 12908675 c:FRS102 2022-07-01 2023-06-30 12908675 c:Audited 2022-07-01 2023-06-30 12908675 c:FullAccounts 2022-07-01 2023-06-30 12908675 c:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 12908675 d:Subsidiary1 2022-07-01 2023-06-30 12908675 d:Subsidiary1 1 2022-07-01 2023-06-30 12908675 d:Subsidiary2 2022-07-01 2023-06-30 12908675 d:Subsidiary2 1 2022-07-01 2023-06-30 12908675 d:Subsidiary3 2022-07-01 2023-06-30 12908675 d:Subsidiary3 1 2022-07-01 2023-06-30 12908675 d:HirePurchaseContracts d:WithinOneYear 2023-06-30 12908675 d:HirePurchaseContracts d:WithinOneYear 2022-06-30 12908675 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-06-30 12908675 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-06-30 12908675 c:Consolidated 2023-06-30 12908675 c:ConsolidatedGroupCompanyAccounts 2022-07-01 2023-06-30 12908675 2 2022-07-01 2023-06-30 12908675 6 2022-07-01 2023-06-30 12908675 d:Goodwill d:OwnedIntangibleAssets 2022-07-01 2023-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 12908675









DTD HOLDINGS LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2023

 
DTD HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
E B Corr 
R Corr 




Registered number
12908675



Registered office
Leytonstone House
3 Hanbury Drive

Leytonstone

London

England

E11 1GA




Independent auditors
Barnes Roffe LLP
Chartered Accountants

Leytonstone House

Leytonstone

London

E11 1GA





 
DTD HOLDINGS LIMITED
 

CONTENTS



Page
Group strategic report
 
1
Directors' report
 
2 - 3
Independent auditors' report
 
4 - 7
Consolidated statement of comprehensive income
 
8
Consolidated balance sheet
 
9
Company balance sheet
 
10
Consolidated statement of changes in equity
 
11
Company statement of changes in equity
 
12
Consolidated statement of cash flows
 
13 - 14
Consolidated analysis of net debt
 
15
Notes to the financial statements
 
16 - 34


 
DTD HOLDINGS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2023

Introduction
 
The principal activities in the group are groundwork, civil engineering, design maintenance, fit out plant hire and recycling. 

The key highlights of the year for the group were
 
The performance of the major contracts both within Airport Operations and Civils operations has exceeded the expectations for the year with one of our main customers awarding us subcontractor of the year in our specific category and several of our projects being awarded a perfect delivery award. 
Another highlight is the final position of 2023 order book, with the group having a potential future overall a workload for the next 12 months ahead.
We have been in the position where we have been able to fulfil our investment programme through Corr Plant to supply assets which will improve the company position on environmental targets and carbon targets during the year.
The overall achievement of the organisation in continuing to target and develop high standards of quality, safety and training.

Principal risks and uncertainties
 
The main risks currently are those related to the current UK economic environment with the inflation and higher interest rate levels we are operating within.

Company Accreditations
 
ISO9001:2015 Quality Management 
ISO14001:2015 Environmental Management
ISO45001:2018 Health and Safety Management
Achilles UVDB
CHAS Elite (until 180124) 
Safe contractor 
Constructionline 


This report was approved by the board on 5 March 2024 and signed on its behalf.



E B Corr
Director

Page 1

 
DTD HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2023

The directors present their report and the financial statements for the year ended 30 June 2023.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £781,815 (2022 - £103,621).

There were dividends of £170,000 declared in the year (2022 - £75,000). The directors do not propose a further final dividend.

Directors

The directors who served during the year were:

E B Corr 
R Corr 

Future developments

As a group we are focusing on the development of long term customer relations and the successful delivery of our projects.  
We are also continuing  to align our investment programme to minimise the environmental impact from our operations.

Page 2

 
DTD HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Auditors

The auditorsBarnes Roffe LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 5 March 2024 and signed on its behalf.
 





E B Corr
Director

Page 3

 
DTD HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DTD HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of DTD Holdings Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 30 June 2023, which comprise the Group Statement of comprehensive income, the Group and Company Balance sheets, the Group Statement of cash flows, the Group and Company Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 30 June 2023 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 4

 
DTD HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DTD HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and  our Auditors' report thereon.  The directors are responsible for the other information contained within the Annual Report.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 
DTD HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DTD HOLDINGS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
 
The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
We identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the relevant sector;
We focused on specific laws and regulations, which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006 and ISO standards;
We assessed the extent of compliance with laws and regulations identified above through making enquires of management and inspecting legal correspondence and identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
 
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
 
Making enquires of management as to where they considered there was susceptibility to fraud, their knowledge of actual suspected and alleged fraud; and
Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
 
To address the risk of fraud through management bias and override of controls, we:
 
Performed analytical procedures to identify and unusual or unexpected relationships;
Tested journal entries to identify unusual transactions;
Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
Investigated the rationale behind significant or unusual transactions.
 
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial statements, the less likely it is that we would become aware of non-compliance.
Auditing standards also limit the audit procedures to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect that those that arise from errors as they
may involve deliberate concealment or collusion.
Page 6

 
DTD HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DTD HOLDINGS LIMITED (CONTINUED)




A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Simon Liggins (Senior statutory auditor)
for and on behalf of
Barnes Roffe LLP
Chartered Accountants
Leytonstone House
Leytonstone
London
E11 1GA

5 March 2024
Page 7

 
DTD HOLDINGS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2023

2023
2022
Note
£
£

  

Turnover
 4 
35,832,037
21,016,907

Cost of sales
  
(31,448,991)
(18,051,769)

Gross profit
  
4,383,046
2,965,138

Administrative expenses
  
(3,182,464)
(2,718,446)

Other operating income
 5 
-
73,720

Operating profit
 6 
1,200,582
320,412

Income from fixed assets investments
  
17
92

Interest receivable and similar income
 11 
12,863
1,728

Interest payable and similar expenses
 12 
(122,200)
(80,802)

Profit before taxation
  
1,091,262
241,430

Tax on profit
 13 
(309,447)
(137,809)

Profit for the financial year
  
781,815
103,621

Profit for the year attributable to:
  

Owners of the parent Company
  
781,815
103,621

  
781,815
103,621

Total comprehensive income for the year attributable to:
  

Owners of the parent Company
  
781,815
103,621

  
781,815
103,621

There were no recognised gains and losses for 2023 or 2022 other than those included in the consolidated statement of comprehensive income.

There was no other comprehensive income for 2023 (2022:£NIL).

The notes on pages 16 to 34 form part of these financial statements.

Page 8

 
DTD HOLDINGS LIMITED
REGISTERED NUMBER: 12908675

CONSOLIDATED BALANCE SHEET
AS AT 30 JUNE 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 15 
1,124,758
1,265,354

Tangible assets
 16 
6,691,724
5,906,274

  
7,816,482
7,171,628

Current assets
  

Stocks
 18 
1,172,693
207,415

Debtors: amounts falling due after more than one year
 19 
792,111
398,238

Debtors: amounts falling due within one year
 19 
7,230,568
4,815,350

Cash at bank and in hand
 20 
1,024,481
3,251,755

  
10,219,853
8,672,758

Creditors: amounts falling due within one year
 21 
(9,449,373)
(8,615,560)

Net current assets
  
 
 
770,480
 
 
57,198

Creditors: amounts falling due after more than one year
 22 
(1,763,539)
(1,227,330)

Deferred tax
 25 
(612,456)
(402,344)

Net assets
  
6,210,967
5,599,152


Capital and reserves
  

Called up share capital 
 26 
27
27

Merger reserve
 27 
1,193,393
1,193,393

Profit and loss account
 27 
5,017,547
4,405,732

  
6,210,967
5,599,152


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 March 2024.




E B Corr
Director

The notes on pages 16 to 34 form part of these financial statements.

Page 9

 
DTD HOLDINGS LIMITED
REGISTERED NUMBER: 12908675

COMPANY BALANCE SHEET
AS AT 30 JUNE 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 15 
1,124,758
1,265,354

Investments
 17 
3,832
3,832

  
1,128,590
1,269,186

Current assets
  

Debtors: amounts falling due within one year
 19 
315,490
75,000

Cash at bank and in hand
 20 
5,169
-

Creditors: amounts falling due within one year
 21 
(1,410,025)
(1,489,535)

Net current liabilities
  
 
 
(1,089,366)
 
 
(1,414,535)

Total assets less current liabilities
  
39,224
(145,349)


Capital and reserves
  

Called up share capital 
 26 
27
27

Profit and loss account brought forward
  
(145,376)
-

Profit/(loss) for the year
  
354,573
(70,376)

Other changes in the profit and loss account

  

(170,000)
(75,000)

Profit and loss account carried forward
  
39,197
(145,376)

  
39,224
(145,349)


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 March 2024.


E B Corr
Director

The notes on pages 16 to 34 form part of these financial statements.

Page 10

 
DTD HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2023


Called up share capital
Merger reserve
Profit and loss account
Total equity

£
£
£
£


At 1 July 2021
1
1,193,393
4,377,111
5,570,505


Comprehensive income for the year

Profit for the year
-
-
103,621
103,621


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(75,000)
(75,000)

Shares issued during the year
26
-
-
26



At 1 July 2022
27
1,193,393
4,405,732
5,599,152


Comprehensive income for the year

Profit for the year
-
-
781,815
781,815


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(170,000)
(170,000)


At 30 June 2023
27
1,193,393
5,017,547
6,210,967


The notes on pages 16 to 34 form part of these financial statements.

Page 11

 
DTD HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2023


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 July 2021
1
-
1



Loss for the year
-
(70,376)
(70,376)

Dividends: Equity capital
-
(75,000)
(75,000)

Shares issued during the year
26
-
26



At 1 July 2022
27
(145,376)
(145,349)



Profit for the year
-
354,573
354,573

Dividends: Equity capital
-
(170,000)
(170,000)


At 30 June 2023
27
39,197
39,224


The notes on pages 16 to 34 form part of these financial statements.

Page 12

 
DTD HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2023

2023
2022
£
£

Cash flows from operating activities

Profit for the financial year
781,815
103,621

Adjustments for:

Amortisation of intangible assets
140,596
140,596

Depreciation of tangible assets
1,004,959
952,060

Profit on disposal of tangible assets
(92,733)
(58,879)

Interest paid
122,200
80,802

Interest received
(12,880)
(1,820)

Taxation charge
309,447
137,809

(Increase) in stocks
(965,278)
(110,353)

(Increase) in debtors
(2,809,091)
(758,525)

(Increase)/decrease in amounts owed by groups
(131,056)
-

Increase in creditors
766,848
1,455,117

Increase in amounts owed to join ventures
131,056
-

Corporation tax (paid)/received
(59,904)
22,376

Net cash generated from operating activities

(814,021)
1,962,804


Cash flows from investing activities

Purchase of tangible fixed assets
(484,811)
(243,003)

Sale of tangible fixed assets
124,037
87,948

Interest received
12,863
1,728

HP interest paid
(86,992)
(62,441)

Dividends received
17
92

Net cash from investing activities

(434,886)
(215,676)

Cash flows from financing activities

Issue of ordinary shares
-
26

Repayment of loans
(190,931)
(121,062)

Repayment of/new finance leases
(582,228)
(757,597)

Dividends paid
(170,000)
(75,000)

Interest paid
(35,208)
(18,361)

Net cash used in financing activities
(978,367)
(971,994)

Net (decrease)/increase in cash and cash equivalents
(2,227,274)
775,134

Cash and cash equivalents at beginning of year
3,251,755
2,476,621

Cash and cash equivalents at the end of year
1,024,481
3,251,755

Page 13

 
DTD HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023


2023
2022

£
£


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,024,481
3,251,755

1,024,481
3,251,755


The notes on pages 16 to 34 form part of these financial statements.

Page 14

 
DTD HOLDINGS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 30 JUNE 2023






At 1 July 2022
Cash flows
New finance leases
Other non-cash changes
At 30 June 2023
£

£

£

£

£

Cash at bank and in hand

3,251,755

(2,227,274)

-

-

1,024,481

Debt due after 1 year

(636,192)

-

-

190,930

(445,262)

Debt due within 1 year

(192,746)

190,931

-

(190,930)

(192,745)

Finance leases

(1,112,828)

669,221

(1,336,903)

(86,992)

(1,867,502)


1,309,989
(1,367,122)
(1,336,903)
(86,992)
(1,481,028)

The notes on pages 16 to 34 form part of these financial statements.

Page 15

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

1.


General information

DTD Holdings Limited ("the Company") is a private company limited by shares and is incorporated and domiciled in England. The address of its registered office is Leytonstone House, 3 Hanbury Drive, Leytonstone, London, England, E11 1GA .
The financial statements are presented in Sterling which is the functional currency of the Company.
The principal activity of DTD Holdings Limited during the year was that of a holding company.
The principal activity of Corr Plant Limited during the year continued to be that of renting and leasing of
machinery, equipment and tangible goods.
The principal activity of Loppingdale Plant Limited during the year continued to be that of groundwork, civil engineering, design maintenance and fit out operations.
The principal activity of Corr Properties Limited during the year was that of rental income received from group companies. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
Where consideration for a subsidiary is an exchange of shares and only limited resources leave the Group, merger accounting has been used as permitted under FRS102 section 19. Accordingly, the financial information for the current and prior periods has been presented as if DTD Holdings Limited has always been the parent company of the Group.

Page 16

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

  
2.3

Going concern

The directors have reviewed the adoption of the going concern basis in the preparation of the accounts.
This has involved reviewing realistic and pessimistic scenarios for the Group profitability and liquidity. 
In view of the Group’s reserves position and in light of these forecasts the directors are therefore confident the company can continue in the most pessimistic scenario and it is appropriate to prepare the accounts on the going concern basis.

 
2.4

Revenue

Revenue represents net invoiced provision of services excluding value added tax but adjusted in respect of long term contracts according to the stage of completion of the contract.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Long term contracts and work in progress
Long term contracts are assessed on a contract by contract basis based on work certified and expected contract profitability. Where the outcome of a contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract at the balance sheet date. Where the outcome of a contract cannot be estimated reliably, revenue is only recognised to the extent that it is probable that it will be recoverable.
Profit is only recognised on a construction contract when the final outcome can be assessed with reasonable certainty. Where the actual and estimated costs to completion exceed the estimated turnover for a contract, the full contract life loss is recognised immediately.
Work in progress is valued at the lower of cost and estimated revenue less costs to complete.
Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

 
2.5

Interest income

Interest income is recognised in profit or loss.

Page 17

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 18

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.10

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
Depreciation of 2% on cost - Land is not depreciated
Long-term leasehold property
-
Depreciation of 2% on cost and 10% on cost
Plant and machinery
-
Depreciation of 10% to 33.3% on cost
Motor vehicles
-
Depreciation of 10% to 33.3% on cost
Fixtures and fittings
-
Depreciation of 33% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 19

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Group becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

Increases in provisions are generally charged as an expense to profit or loss. When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.17

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Consolidated statement of comprehensive income.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the
Page 20

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

2.Accounting policies (continued)


2.17
Financial instruments (continued)

contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Group would receive for the asset if it were to be sold at the balance sheet date.
Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the preparation of the financial statements management makes certain judgements and estimates that impact the financial statements. Whilst these judgements are continually reviewed the facts and circumstances underlying these judgements may change resulting in a change to the estimates that could impact on the results of the company.
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
Revenue recognition and profits on long term contracts
The estimation technique used by the company in attributing profit on contracts to a particular accounting period is the preparation of forecasts on a contract by contract basis.These forecasts predict the most likely outcome of each contract based on a number of factors including technical and contractual requirements, progress to date, previous experience of similar projects, form of contract and of working with that particular client. The outcome, and therefore appropriate level of revenue to be recognised is therefore subject to a significant number of inter-related factors. Consistent contract review procedures are in place in respect of contract forecasting.
Carrying value of trade debtors, amounts recoverable on contracts and other receivables
The company makes an estimate of the recoverable value of trade debtors, amounts recoverable on contracts and other receivables. When assessing impairment of trade debtors, amounts recoverable on contracts and other receivables, management considers factors including the current credit rating of the trade debtors, the ageing profile of the trade debtors and historical experience. Allowance for doubtful debt and provisions against amounts due on construction contracts are made on a specific basis, based on estimates of irrecoverability determined by market knowledge and past experience.

Page 21

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

4.


Turnover

An analysis of turnover by class of business is as follows:

2023
2022
£
£



Groundworks and civil engineering contracts
15,992,685
9,421,703

Other
19,839,352
11,595,204

35,832,037
21,016,907


5.


Other operating income

2023
2022
£
£

CJRS Income
-
73,720



6.


Operating profit

The operating profit is stated after charging:

2023
2022
£
£

Amortisation of intangible fixed assets
140,596
140,596

Depreciation of tangible fixed assets
1,004,959
952,060

(Profit)/loss on disposal of tangible fixed assets
(92,733)
(83,379)

Pension costs
122,597
119,128


7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2023
2022
£
£

Fees payable to the Company's auditors for the audit of the consolidated and parent Company's financial statements
4,000
4,000

Fees payable to the Company's auditors for all other services
31,950
22,530

Page 22

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2023
2022
2023
2022
£
£
£
£


Wages and salaries
6,237,101
5,155,923
-
-

Social security costs
699,695
572,377
-
-

Cost of defined contribution scheme
122,597
119,128
-
-

7,059,393
5,847,428
-
-


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2023
        2022
        2023
        2022
            No.
            No.
            No.
            No.









Operations
83
82
-
-



Operational support
23
18
-
-



Administrative
9
7
-
-



Directors
2
2
2
2

117
109
2
2


9.


Directors' remuneration

2023
2022
£
£

Directors' emoluments
15,026
15,626



10.


Income from investments

2023
2022
£
£


Income from current asset investments
17
92



Page 23

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

11.


Interest receivable and similar income

2023
2022
£
£


Other interest receivable
12,863
1,728


12.


Interest payable and similar expenses

2023
2022
£
£


Bank interest payable
35,133
18,333

Other loan interest payable
75
28

Finance leases and hire purchase contracts
86,992
62,441

122,200
80,802


13.


Taxation


2023
2022
£
£

Corporation tax


Current tax on profits for the year
99,335
58,917

Adjustments in respect of previous periods
-
(14,245)


99,335
44,672


Total current tax
99,335
44,672

Deferred tax


Origination and reversal of timing differences
210,112
93,137

Total deferred tax
210,112
93,137


Taxation on profit on ordinary activities
309,447
137,809
Page 24

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
 
13.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2022 - higher than) the standard rate of corporation tax in the UK of 25% (2022 - 19%). The differences are explained below:

2023
2022
£
£


Profit on ordinary activities before tax
1,091,262
241,430


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2022 - 19%)
272,816
45,872

Effects of:


Non-tax deductible amortisation of goodwill and impairment
28,059
26,713

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
58,409
4,036

Capital allowances for year in excess of depreciation
-
57,516

Unrelieved tax losses carried forward
1,208
11,485

Other differences leading to an increase (decrease) in the tax charge
(51,045)
(7,813)

Total tax charge for the year
309,447
137,809


Factors that may affect future tax charges

There were no factors that may affect future tax charges.




14.


Dividends

2023
2022
£
£


Dividends
170,000
75,000

Page 25

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

15.


Intangible assets

Group





Goodwill

£



Cost


At 1 July 2022
1,405,950



At 30 June 2023

1,405,950



Amortisation


At 1 July 2022
140,596


Charge for the year on owned assets
140,596



At 30 June 2023

281,192



Net book value



At 30 June 2023
1,124,758



At 30 June 2022
1,265,354



Page 26

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
 
           15.Intangible assets (continued)

Company




Goodwill

£



Cost


At 1 July 2022
1,405,950



At 30 June 2023

1,405,950



Amortisation


At 1 July 2022
140,596


Charge for the year
140,596



At 30 June 2023

281,192



Net book value



At 30 June 2023
1,124,758



At 30 June 2022
1,265,354

Page 27

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

16.


Tangible fixed assets

Group






Freehold property
Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£
£



Cost or valuation


At 1 July 2022
2,147,315
419,783
6,798,088
3,181,892
87,925
12,635,003


Additions
-
-
1,420,027
467,746
-
1,887,773


Disposals
-
-
(570,500)
(131,855)
-
(702,355)



At 30 June 2023

2,147,315
419,783
7,647,615
3,517,783
87,925
13,820,421



Depreciation


At 1 July 2022
91,095
71,713
4,352,707
2,131,360
81,854
6,728,729


Charge for the year on owned assets
19,280
18,192
407,245
217,417
5,708
667,842


Charge for the year on financed assets
-
-
184,207
152,910
-
337,117


Disposals
-
-
(481,215)
(123,776)
-
(604,991)



At 30 June 2023

110,375
89,905
4,462,944
2,377,911
87,562
7,128,697



Net book value



At 30 June 2023
2,036,940
329,878
3,184,671
1,139,872
363
6,691,724



At 30 June 2022
2,056,220
348,070
2,445,381
1,050,532
6,071
5,906,274




The net book value of land and buildings may be further analysed as follows:


2023
2022
£
£

Freehold
2,036,940
2,056,220

Long leasehold
329,878
348,070

2,366,818
2,404,290


Page 28

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

17.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 July 2022
3,832



At 30 June 2023
3,832






Net book value



At 30 June 2023
3,832



At 30 June 2022
3,832


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Corr Properties Limited
Leytonstone House, 3 Hanbury Drive, Leytonstone, London, England, E11 1GA
Ordinary shares
100%
Corr Plant Limited
Leytonstone House, 3 Hanbury Drive, Leytonstone, London, England, E11 1GA
Ordinary shares
100%
Loppingdale Plant Limited
Loppingdales, Gaunts End, Elsenham, Essex, CM22 6DR
Ordinary shares
100%


18.


Stocks

Group
Group
2023
2022
£
£

Work in progress
1,172,693
207,415


Page 29

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

19.


Debtors

Group
Group
Company
Company
2023
2022
2023
2022
£
£
£
£

Due after more than one year

Amounts recoverable on long-term contracts
792,111
398,238
-
-


Group
Group
Company
Company
2023
2022
2023
2022
£
£
£
£

Due within one year

Trade debtors
2,722,694
673,196
-
-

Amounts owed by group undertakings
-
-
315,490
75,000

Other debtors
17,819
146,854
-
-

Prepayments and accrued income
414,339
337,050
-
-

Amounts recoverable on long-term contracts
4,075,716
3,658,250
-
-

7,230,568
4,815,350
315,490
75,000



20.


Cash and cash equivalents

Group
Group
Company
Company
2023
2022
2023
2022
£
£
£
£

Cash at bank and in hand
1,024,481
3,251,755
5,169
-


Page 30

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

21.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2023
2022
2023
2022
£
£
£
£

Bank loans
192,745
192,746
-
-

Trade creditors
3,362,045
2,641,032
-
-

Amounts owed to group undertakings
-
-
1,405,951
1,410,461

Corporation tax
98,435
59,004
-
-

Other taxation and social security
409,015
226,787
-
-

Obligations under finance lease and hire purchase contracts
549,225
521,690
-
-

Other creditors
1,799,787
2,094,540
74
75,074

Accruals and deferred income
3,038,121
2,879,761
4,000
4,000

9,449,373
8,615,560
1,410,025
1,489,535



22.


Creditors: Amounts falling due after more than one year

Group
Group
2023
2022
£
£

Bank loans
445,262
636,192

Net obligations under finance leases and hire purchase contracts
1,318,277
591,138

1,763,539
1,227,330


Obligations under finance lease and hire purchase contracts of £1,867,502 (2022 - £1,112,828) are secured on the assets that they relate to.
Bank loans are secured by a debenture and cross guarantee. 

Page 31

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

23.


Loans


Analysis of the maturity of loans is given below:


Group
Group
2023
2022
£
£

Amounts falling due within one year

Bank loans
192,745
192,746

Amounts falling due 1-2 years

Bank loans
192,745
192,745

Amounts falling due 2-5 years

Bank loans
252,517
443,447

Amounts falling due after more than 5 years

638,007
828,938



24.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2023
2022
£
£


Within one year
549,225
521,690

Between 1-5 years
1,318,277
591,138

1,867,502
1,112,828


25.


Deferred taxation


Group



2023


£






At beginning of year
(402,344)


Charged to profit or loss
(210,112)



At end of year
(612,456)

Page 32

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
 
25.Deferred taxation (continued)

Group
Group
2023
2022
£
£

Accelerated capital allowances
(649,204)
(458,371)

Tax losses carried forward
36,748
56,027

(612,456)
(402,344)


26.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



1,575 Ordinary shares of £0.01 each
16
16
1,050 Ordinary B shares of £0.01 each
11
11

27

27



27.


Reserves

Merger Reserve

The merger reserve represents the difference between nominal value and net assets acquired following a share for share exchange.

Profit and loss account

The profit and loss account represents cumulative distributable profits and losses net of dividends and
other adjustments.


28.


Pension commitments

The Group operates a number of defined contribution pension schemes for full time employees. The
assets of the schemes are held separately from those of the Group in independently administered funds.
The pension cost charge represents contributions payable by the Group and amounted to £122,597 (
2022 - £119,128).
Group pension contributions outstanding at the balance sheet date amounted to £36,399 
(2022 - £20,785) and are included within other creditors.

Page 33

 
DTD HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

29.


Commitments under operating leases

At 30 June 2023 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2023
2022
£
£

Not later than 1 year
8,295
8,295

Later than 1 year and not later than 5 years
2,074
10,369

10,369
18,664

30.


Related party transactions

At the year end, included within creditors are amounts of £1,690,800 (2022 - £1,848,020) due to the directors.
The directors had an interest in dividends during the year of £170,000 
(2022 - £75,000).


31.


Ultimate controlling party

The company's ultimate controlling party is E B Corr.

 
Page 34