TARNCOURT_INVESTMENTS_LLP - Accounts


Limited Liability Partnership registration number OC333822 (England and Wales)
TARNCOURT INVESTMENTS LLP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
TARNCOURT INVESTMENTS LLP
CONTENTS
Page
Balance sheet
1 - 2
Reconciliation of members' interests
8 - 9
Notes to the financial statements
3 - 13
TARNCOURT INVESTMENTS LLP
BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
-
57,714
Investment property
4
-
366,000
Investments
5
82,150
273,833
82,150
697,547
Current assets
Debtors
6
5,289,598
3,188,048
Investments
7
-
131,800
Cash at bank and in hand
4,335
521
5,293,933
3,320,369
Creditors: amounts falling due within one year
8
(2,553,893)
(783,593)
Net current assets
2,740,040
2,536,776
Total assets less current liabilities
2,822,190
3,234,323
Creditors: amounts falling due after more than one year
9
-
(108,003)
Net assets attributable to members
2,822,190
3,126,320
Represented by:
Loans and other debts due to members within one year
Amounts due in respect of profits
2,822,187
3,091,317
Members' other interests
Members' capital classified as equity
3
3
Revaluation reserve
-
35,000
2,822,190
3,126,320

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

For the financial year ended 31 March 2023 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to limited liability partnerships) with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

TARNCOURT INVESTMENTS LLP
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the members and authorised for issue on 18 March 2024 and are signed on their behalf by:
18 March 2024
Mr C E Dickson
Designated member
Limited Liability Partnership Registration No. OC333822
TARNCOURT INVESTMENTS LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Limited liability partnership information

Tarncourt Investments LLP is a limited liability partnership incorporated in England and Wales. The registered office is Richard House, 9 Winckley Square, Preston, PR1 3HP.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The Members consider that the company has sufficient reserves to meet liabilities as they fall due for a period of at least twelve months from the date of the signing of the accounts and as such the preparation of the accounts on a going concern basis is appropriate.

1.3
Turnover

Turnover represents rents and charges receivable and is attributable to property investment in the United Kingdom.

1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

 

Where there exists an asset and liability component in respect of an individual member’s participation rights, they are presented on a gross basis unless the LLP has both a legally enforceable right to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these amounts simultaneously, in which case they are presented net.

TARNCOURT INVESTMENTS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as ‘Loans and other debts due to members’ to the extent they exceed debts due from a specific member.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% p.a straight line
Motor vehicles
25% p.a straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

 

Other investments are valued at market value.

1.8
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the limited liability partnership estimates the recoverable amount of the cash-generating unit to which the asset belongs.

TARNCOURT INVESTMENTS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

TARNCOURT INVESTMENTS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

TARNCOURT INVESTMENTS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 7 -
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

TARNCOURT INVESTMENTS LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
Current financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Revaluation
reserve
Other reserves
Total
Other amounts
Total
Total
2023
£
£
£
£
£
£
£
Members' interests at 1 April 2022
3
35,000
-
35,003
3,091,317
3,091,317
3,126,320
Loss for the financial year available for discretionary division among members
-
-
(208,458)
(208,458)
-
-
(208,458)
Members' interests after loss for the year
3
35,000
(208,458)
(173,455)
3,091,317
3,091,317
2,917,862
Allocation of loss for the financial year
-
-
208,458
208,458
(208,458)
(208,458)
-
Introduced by members
-
-
-
-
1,968,495
1,968,495
1,968,495
Drawings on account and distributions of profit
-
-
-
-
(2,029,167)
(2,029,167)
(2,029,167)
Other movements
-
(35,000)
-
(35,000)
-
-
(35,000)
Members' interests at 31 March 2023
3
-
-
3
2,822,187
2,822,187
2,822,190
TARNCOURT INVESTMENTS LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
Prior financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Revaluation
reserve
Other reserves
Total
Other amounts
Total
Total
2022
£
£
£
£
£
£
£
Members' interests at 1 April 2021
3
35,000
-
35,003
2,804,803
2,804,803
2,839,806
Profit for the financial year available for discretionary division among members
-
-
97,037
97,037
-
-
97,037
Members' interests after profit for the year
3
35,000
97,037
132,040
2,804,803
2,804,803
2,936,843
Allocation of profit for the financial year
-
-
(97,037)
(97,037)
97,037
97,037
-
Introduced by members
-
-
-
-
1,086,591
1,086,591
1,086,591
Drawings on account and distributions of profit
-
-
-
-
(897,114)
(897,114)
(897,114)
Members' interests at 31 March 2022
3
35,000
-
35,003
3,091,317
3,091,317
3,126,320
TARNCOURT INVESTMENTS LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
2
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2023
2022
Number
Number
Total
-
0
-
0
3
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 April 2022
9,784
197,090
206,874
Disposals
-
(182,094)
(182,094)
At 31 March 2023
9,784
14,996
24,780
Depreciation and impairment
At 1 April 2022
9,221
139,939
149,160
Depreciation charged in the year
563
15,097
15,660
Eliminated in respect of disposals
-
(140,040)
(140,040)
At 31 March 2023
9,784
14,996
24,780
Carrying amount
At 31 March 2023
-
-
-
At 31 March 2022
563
57,151
57,714

Hire purchase agreements

 

Included within the net book value of assets is £nil (2022: £57,151) relating to assets held under hire purchase agreements. The depreciation charges to the accounts in the year in respect of such assets amounted to £nil (2022: £45,524).

4
Investment property
2023
£
Fair value
At 1 April 2022
366,000
Disposals
(366,000)
At 31 March 2023
-
TARNCOURT INVESTMENTS LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 11 -
5
Fixed asset investments
2023
2022
£
£
Other investments other than loans
82,150
273,833
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2022
273,833
Valuation changes
(191,683)
At 31 March 2023
82,150
Carrying amount
At 31 March 2023
82,150
At 31 March 2022
273,833
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
5,037
6,782
Other debtors
5,284,561
3,181,266
5,289,598
3,188,048
7
Current asset investments
2023
2022
£
£
Other investments
-
131,800
TARNCOURT INVESTMENTS LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 12 -
8
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
32,846
91,792
Taxation and social security
-
31,881
Other creditors
2,521,047
659,920
2,553,893
783,593
9
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
-
108,003
10
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

11
Revaluation reserve
2023
2022
£
£
At beginning of year
35,000
35,000
Other movements
(35,000)
-
At end of year
-
35,000
12
Related party transactions
Transactions with related parties

During the year the limited liability partnership entered into the following transactions with related parties:

Roadside Real Estate Plc is considered to be a related company as the members of the LLP are controlling shareholders of the group. During the year Tarncourt Investments LLP received interest of £207 (2022: £121,694) in respect of interest on loans with companies within the group. Verso Biosense Limited and Verso Biosense Group Limited are considered to be related parties as members of the LLP are Directors. During the year Tarncourt Investments LLP paid interest of £11,812 (2022: £21,356) in respect of interest on loans from companies in the Verso Biosense Group.

TARNCOURT INVESTMENTS LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
12
Related party transactions
(Continued)
- 13 -

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due to related parties
£
£
Entities over which the LLP has control, joint control or significant influence
2,509,623
566,850

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due from related parties
£
£
Entities over which the LLP has control, joint control or significant influence
4,828,783
2,741,127
2023-03-312022-04-01false18 March 2024CCH SoftwareCCH Accounts Production 2023.300falseOC3338222022-04-012023-03-31OC3338222023-03-31OC333822bus:PartnerLLP12022-04-012023-03-31OC3338222021-04-012022-03-31OC333822bus:LimitedLiabilityPartnershipLLP2022-04-012023-03-31OC333822bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-31OC333822bus:FRS1022022-04-012023-03-31OC333822bus:AuditExemptWithAccountantsReport2022-04-012023-03-31OC333822bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:shares