WISE_FUNDS_LIMITED - Accounts


Company registration number 10397571 (England and Wales)
WISE FUNDS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
WISE FUNDS LIMITED
COMPANY INFORMATION
Directors
Mr V Ropers
Mr P Matthews
Company number
10397571
Registered office
The Great Barn
Chalford Park Barns
Oxford Road
Chipping Norton
Oxon
OX7 5QR
Auditor
Whitley Stimpson Limited
Penrose House
67 Hightown Road
Banbury
Oxfordshire
OX16 9BE
WISE FUNDS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
WISE FUNDS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 1 -

The directors present the strategic report for the year ended 31 December 2023.

Review of the business

The principal activity of the company is to act as an Investment Manager to the TB Wise Funds. The company is regulated by the Financial Conduct Authority (FCA).

Results and performance

The results of the year and financial position of the company are shown in the annexed financial statements. As the Statement of Comprehensive Income of the financial statement shows, the turnover of the company was £1,074,746 (2022 - £1,084,676). This decrease in turnover was due to a reduction in the average Funds Under Management (FUM) during the year. The company’s operating loss for the year was £54,171 (2022 - operating profit of £16,292), although the company reported a flat profit overall after accounting for the proceeds of its money market investments. All profits for the year were accrued as profit share or donated to charity, as the balance sheet was deemed sufficiently robust not to require any further strengthening.

 

The Balance Sheet shows the net assets of the company which are £1,537,483 (2022 - 1,537,483).

Key Performance Indicators (“KPIs”)

A KPI used for the business is FUM which is used across the asset management industry and is directly linked to revenue. The FUM figure in the funds was reduced from last year (£157m at 31 December 2023 compared to £172m at 31 December 2022), translating in lower revenue from annual management charges (AMC). The company has targeted FUM of £250 million by 31 December 2026.

Principal risks and uncertainties

The company’s activities are subject to regulation which gives rise to a number of risks, including censure by the FCA. In order to mitigate this, the company has a regime of regulatory compliance, systems and controls. These are all noted and described below.

 

Future developments

The company continues to monitor the current economic climate with a view to ensuring the best service can be provided to fund clients.

 

Pillar 3 disclosures

Our capital adequacy, known as Pillar 3 Disclosures, can be found at: http://www.wise-funds.co.uk.

 

Financial risk management objectives and policies

The company's activities expose it to the following financial risks:

 

Market risk

Although the company does not have a position in the market as such, a fall in markets and therefore funds under management, would lead to a reduction in income.

 

Credit and counterparty risk

The company has low counterparty risk. Credit risk exposures are the company’s own bank deposits, loans, clients billed but not yet paid, equity holdings in other businesses and prepayments and accrued income. The banks which the company uses have good quality credit ratings and these are monitored, and it is considered acceptable for the company to rely on the credit ratings. The company also considers other sources of information/news that would flag up any potential concerns for our institutional exposures. Similarly, ongoing analysis (qualitative and quantitative) is carried out on our third party suppliers and companies we invest in on at least an annual basis.

 

Business risk

Fluctuations in the market value of funds under management will affect the company’s turnover. Loss of investors will also impact turnover. In order to protect against this risk, fund sizes and fund flows are regularly monitored, along with fund liquidity and investor concentration. The company also communicates with investors and their advisers regularly and invests much time and resource in maintaining existing client relationships.

WISE FUNDS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 2 -
Operational risk

The company relies on its staff, its internal systems and controls and also its key information technology systems to deliver its services. If an operational risk event were to occur, this could have an impact on profitability. In order to help monitor and mitigate these risks, an operational risk register is maintained which is used to identify key operational risks, assess the likelihood and impact of each risk, and document mitigating factors and identify action points to further reduce risk.

 

Work is also performed to protect the business against evolving IT related risks, such as cyber security.

 

In order to reduce operational risk, policies and procedures are maintained. Staff sit appropriate exams and receive relevant training to ensure they are competent to fulfil their roles.

 

A comprehensive set of insurances is also maintained including Investment Manager’s (PI) insurance.

 

Regulatory risk

The company is regulated by the Financial Conduct Authority and is therefore subject to its rules, regulations, principles and guidance. Failure to comply could lead to investigation and fines.

 

The company uses the services of a compliance department, a compliance manual and a risk based compliance monitoring programme. The compliance department oversees the production and submission of regulatory returns. In addition, the compliance department monitors changes in relevant regulation (e.g. MiFID II, GDPR, SM&CR) to determine the likely impact on business activities. As part of the Internal Capital Adequacy And Risk Assessment (“ICARA”), the company’s income levels are stress-tested to ensure that the company has sufficient capital to withstand severe market stress events.

On behalf of the board

Mr V Ropers
Director
15 March 2024
WISE FUNDS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2023.

Principal activities

The principal activity of the company continued to be that of investment management.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr V Ropers
Mr P Matthews
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Auditor

In accordance with the company's articles, a resolution proposing that Whitley Stimpson Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going concern

The company’s forecasts and projections, taking account of potential changes in trading performance, show that the company is able to operate within the level of its current resources. The company has continued to be profitable and is cash generative. The company has produced updated annual projections and performed sensitivity analysis. Cashflow forecasts show that the company has sufficient available funds for the foreseeable future. The directors, therefore, have a reasonable expectation that the company has adequate resources to continue in operational existence for the next 12 months and the foreseeable future. Thus they continue to adopt the going concern basis in preparing the annual financial statements.

On behalf of the board
Mr V Ropers
Director
15 March 2024
WISE FUNDS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

WISE FUNDS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF WISE FUNDS LIMITED
- 5 -
Opinion

We have audited the financial statements of Wise Funds Limited (the 'company') for the year ended 31 December 2023 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  • give a true and fair view of the state of the company's affairs as at 31 December 2023 and of its profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

WISE FUNDS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF WISE FUNDS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to the risk of revenue recognition being materially misstated due to fraud. We considered the extent to which non-compliance might have a material effect on the financial statements, and considered those laws and regulations that have a direct impact on the financial statements such as the Companies Act 2006 and tax legislation. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks related to revenue.

WISE FUNDS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF WISE FUNDS LIMITED
- 7 -

Audit procedures performed included:

  • Discussion amongst the audit team regarding the susceptibility of the client to fraud;

  • Consideration of the risk of fraud when documenting and reviewing internal controls and procedures;

  • Enquiring of management how they assess the risk of fraud and identify and respond to the risks of fraud;

  • Enquiring of management whether they have any knowledge of actual or suspected frauds or non-compliance with laws and regulations;

  • Review of how those charged with governance exercise oversight of management's process for identifying and responding to the risk of fraud;

  • Substantive testing of revenue and debtors;

  • Review of journals for unusual items;

  • Review relevant tax correspondence;

  • Substantive testing on fixed assets including having sight of the assets to confirm existence, where necessary;

  • Verification of employees;

  • Review of bank reconciliations for evidence of window dressing; and

  • Review of minutes of meetings of those charged with governance.

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

15 March 2024
Michelle Lucas
Senior Statutory Auditor
For and on behalf of Whitley Stimpson Limited
Chartered Accountants
Statutory Auditor
Penrose House
67 Hightown Road
Banbury
Oxfordshire
OX16 9BE
WISE FUNDS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2023
- 8 -
2023
2022
Notes
£
£
Turnover
3
1,074,746
1,084,676
Administrative expenses
(1,128,917)
(1,069,613)
Other operating income
-
0
1,229
Operating (loss)/profit
4
(54,171)
16,292
Interest receivable and similar income
8
54,171
-
0
Profit before taxation
-
0
16,292
Tax on profit
9
-
0
(2,584)
Profit for the financial year
-
0
13,708

The profit and loss account has been prepared on the basis that all operations are continuing operations.

WISE FUNDS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 9 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
10
1,019
2,514
Tangible assets
11
4,711
5,683
5,730
8,197
Current assets
Debtors
12
128,453
125,340
Cash at bank and in hand
1,701,696
1,792,776
1,830,149
1,918,116
Creditors: amounts falling due within one year
13
(297,423)
(387,414)
Net current assets
1,532,726
1,530,702
Total assets less current liabilities
1,538,456
1,538,899
Provisions for liabilities
Deferred tax liability
14
973
1,416
(973)
(1,416)
Net assets
1,537,483
1,537,483
Capital and reserves
Called up share capital
16
2
2
Other reserves
17
1,152,134
1,152,134
Profit and loss reserves
385,347
385,347
Total equity
1,537,483
1,537,483
The financial statements were approved by the board of directors and authorised for issue on 15 March 2024 and are signed on its behalf by:
Mr V Ropers
Director
Company Registration No. 10397571
WISE FUNDS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023
- 10 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2022
2
1,152,134
371,639
1,523,775
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
-
13,708
13,708
Balance at 31 December 2022
2
1,152,134
385,347
1,537,483
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
0
-
0
Balance at 31 December 2023
2
1,152,134
385,347
1,537,483
WISE FUNDS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 11 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
20
(140,494)
(169,884)
Income taxes paid
(2,659)
(3,795)
Net cash outflow from operating activities
(143,153)
(173,679)
Investing activities
Purchase of tangible fixed assets
(2,098)
(5,948)
Interest received
54,171
-
0
Net cash generated from/(used in) investing activities
52,073
(5,948)
Net decrease in cash and cash equivalents
(91,080)
(179,627)
Cash and cash equivalents at beginning of year
1,792,776
1,972,403
Cash and cash equivalents at end of year
1,701,696
1,792,776
WISE FUNDS LIMITED
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 12 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

Wise Funds Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Great Barn, Chalford Park Barns, Oxford Road, Chipping Norton, Oxon, OX7 5QR.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

2.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

2.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website costs
33% per annum
WISE FUNDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
2
Accounting policies
(Continued)
- 13 -
2.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% per annum
Computers
33% per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

2.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

WISE FUNDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
2
Accounting policies
(Continued)
- 14 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

WISE FUNDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
2
Accounting policies
(Continued)
- 15 -
Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

WISE FUNDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
2
Accounting policies
(Continued)
- 16 -
2.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

3
Turnover and other revenue

All turnover relates to the principal activity of the company and originates in the United Kingdom.

4
Operating (loss)/profit
2023
2022
Operating (loss)/profit for the year is stated after charging:
£
£
Exchange losses
3,473
3,698
Depreciation of owned tangible fixed assets
3,070
2,725
Loss on disposal of tangible assets
-
485
Amortisation of intangible assets
1,495
2,388
Operating lease charges
40,909
42,748
5
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
5,600
5,600
For other services
All other non-audit services
14,513
15,693
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
4
4
WISE FUNDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
6
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
665,626
544,106
Social security costs
81,111
67,121
Pension and benefits costs
18,532
18,746
765,269
629,973
7
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
512,527
417,234
Company pension contributions to defined contribution schemes
9,172
9,113
521,699
426,347
Remuneration disclosed above include the following amounts paid to the highest paid director:
2023
2022
£
£
Remuneration for qualifying services
253,199
205,626
Company pension contributions to defined contribution schemes
9,172
9,113
8
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
54,171
-
0
2023
2022
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
54,171
-
0
9
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
443
2,659
WISE FUNDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
9
Taxation
2023
2022
£
£
(Continued)
- 18 -
Deferred tax
Origination and reversal of timing differences
(443)
(75)
Total tax charge
-
0
2,584

The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
-
0
16,292
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
-
0
3,095
Permanent capital allowances in excess of depreciation
-
0
(511)
Taxation charge for the year
-
2,584
10
Intangible fixed assets
Website costs
£
Cost
At 1 January 2023 and 31 December 2023
23,312
Amortisation and impairment
At 1 January 2023
20,798
Amortisation charged for the year
1,495
At 31 December 2023
22,293
Carrying amount
At 31 December 2023
1,019
At 31 December 2022
2,514
WISE FUNDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 19 -
11
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2023
1,839
10,235
12,074
Additions
-
0
2,098
2,098
At 31 December 2023
1,839
12,333
14,172
Depreciation and impairment
At 1 January 2023
1,357
5,034
6,391
Depreciation charged in the year
377
2,693
3,070
At 31 December 2023
1,734
7,727
9,461
Carrying amount
At 31 December 2023
105
4,606
4,711
At 31 December 2022
482
5,201
5,683
12
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
80,124
90,549
Other debtors
100
100
Prepayments and accrued income
48,229
34,691
128,453
125,340
13
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
(442)
8,881
Corporation tax
443
2,659
Other taxation and social security
14,804
15,516
Other creditors
365
267
Accruals and deferred income
282,253
360,091
297,423
387,414
WISE FUNDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 20 -
14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
973
1,416
2023
Movements in the year:
£
Liability at 1 January 2023
1,416
Credit to profit or loss
(443)
Liability at 31 December 2023
973
15
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
13,589
13,456

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

16
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
WISE FUNDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
16
Share capital
(Continued)
- 21 -

Up until the group demerger on 30 June 2021, Wise Funds Limited followed the group distribution structure as follows:

In May 2013 the “Wise Investments Employee Ownership Trust” was established, to be constituted as an employees’ share scheme under Section 166 of the Companies Act 2006. The main purpose of the Trust is to hold shares in the Group for the benefit of the employees.

The scheme is a cash settled share based scheme where there are two key vesting conditions, such that:

- 100% of the share in “The Oak Investment Partnership”, the immediate parent of this entity, are sold;

- The end of the Trust period is the shorter of when the Trustees end the Trust period or 125 years.

For an employee to qualify for a distribution they will have required to have been an employee no more than 15 years prior to the end of the Trust period.

Following the demerger from 1 July 2021, The WF Employee Ownership Trustee Limited was established as a private company limited by guarantee. The main purpose of the Trust is to hold shares in the company for the benefit of the employees.

17
Other reserves

Other reserves comprises of £731,368 relating to a capital contribution reserve which was distributed from The Oak Investment Partnership Limited. This was as a result of a restructure in 2017 within Wise Investments Limited, a fellow subsidiary of The Oak Investment Partnership Limited. There was a further £420,766 transferred in 2021 from Evenlode Investment Management Limited as a result of the demerger from the The Oak Investment Partnership Limited.

18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2023
2022
£
£
Within one year
38,013
37,555
Between two and five years
64,392
102,405
102,405
139,960
19
Ultimate controlling party

The WF Employee Ownership Trustee Limited, whose registered office is The Great Barn Chalford Park Barns, Oxford Road, Chipping Norton, Oxfordshire, United Kingdom, OX7 5QR (incorporated in England and Wales) is the ultimate controlling party.

WISE FUNDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 22 -
20
Cash absorbed by operations
2023
2022
£
£
Profit for the year after tax
-
0
13,708
Adjustments for:
Taxation charged
-
0
2,584
Investment income
(54,171)
-
0
Loss on disposal of tangible fixed assets
-
485
Amortisation and impairment of intangible assets
1,495
2,388
Depreciation and impairment of tangible fixed assets
3,070
2,725
Movements in working capital:
Increase in debtors
(3,113)
(16,720)
Decrease in creditors
(87,775)
(175,054)
Cash absorbed by operations
(140,494)
(169,884)
21
Analysis of changes in net funds
1 January 2023
Cash flows
31 December 2023
£
£
£
Cash at bank and in hand
1,792,776
(91,080)
1,701,696
2023-12-312023-01-01falseCCH SoftwareCCH Accounts Production 2024.100Mr V RopersMr P Matthewsfalsefalse103975712023-01-012023-12-3110397571bus:Director12023-01-012023-12-3110397571bus:Director22023-01-012023-12-3110397571bus:RegisteredOffice2023-01-012023-12-31103975712023-12-31103975712022-01-012022-12-3110397571core:RetainedEarningsAccumulatedLosses2022-01-012022-12-3110397571core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3110397571core:OtherResidualIntangibleAssets2023-12-3110397571core:OtherResidualIntangibleAssets2022-12-3110397571core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3110397571core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-12-31103975712022-12-3110397571core:FurnitureFittings2023-12-3110397571core:ComputerEquipment2023-12-3110397571core:FurnitureFittings2022-12-3110397571core:ComputerEquipment2022-12-3110397571core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110397571core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3110397571core:CurrentFinancialInstruments2023-12-3110397571core:CurrentFinancialInstruments2022-12-3110397571core:ShareCapital2023-12-3110397571core:ShareCapital2022-12-3110397571core:OtherMiscellaneousReserve2023-12-3110397571core:OtherMiscellaneousReserve2022-12-3110397571core:RetainedEarningsAccumulatedLosses2023-12-3110397571core:RetainedEarningsAccumulatedLosses2022-12-3110397571core:ShareCapital2021-12-3110397571core:OtherMiscellaneousReserve2021-12-3110397571core:RetainedEarningsAccumulatedLosses2021-12-31103975712021-12-31103975712022-12-3110397571core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3110397571core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-01-012023-12-3110397571core:FurnitureFittings2023-01-012023-12-3110397571core:ComputerEquipment2023-01-012023-12-3110397571core:UKTax2023-01-012023-12-3110397571core:UKTax2022-01-012022-12-3110397571core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-12-3110397571core:FurnitureFittings2022-12-3110397571core:ComputerEquipment2022-12-3110397571core:WithinOneYear2023-12-3110397571core:WithinOneYear2022-12-3110397571core:BetweenTwoFiveYears2023-12-3110397571core:BetweenTwoFiveYears2022-12-3110397571bus:PrivateLimitedCompanyLtd2023-01-012023-12-3110397571bus:FRS1022023-01-012023-12-3110397571bus:Audited2023-01-012023-12-3110397571bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP