ACCOUNTS - Final Accounts


Caseware UK (AP4) 2023.0.135 2023.0.135 true4The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-09-01falseThe principal activity of the company are Public relations and communications activities and Management consultancy activities other than financial management.7truefalse 12211003 2022-09-01 2023-08-31 12211003 2021-09-01 2022-08-31 12211003 2023-08-31 12211003 2022-08-31 12211003 c:Director3 2022-09-01 2023-08-31 12211003 d:OfficeEquipment 2022-09-01 2023-08-31 12211003 d:OfficeEquipment 2023-08-31 12211003 d:OfficeEquipment 2022-08-31 12211003 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-09-01 2023-08-31 12211003 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-08-31 12211003 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-08-31 12211003 d:CurrentFinancialInstruments 2023-08-31 12211003 d:CurrentFinancialInstruments 2022-08-31 12211003 d:CurrentFinancialInstruments d:WithinOneYear 2023-08-31 12211003 d:CurrentFinancialInstruments d:WithinOneYear 2022-08-31 12211003 d:ShareCapital 2023-08-31 12211003 d:ShareCapital 2022-08-31 12211003 d:RetainedEarningsAccumulatedLosses 2023-08-31 12211003 d:RetainedEarningsAccumulatedLosses 2022-08-31 12211003 c:FRS102 2022-09-01 2023-08-31 12211003 c:AuditExemptWithAccountantsReport 2022-09-01 2023-08-31 12211003 c:FullAccounts 2022-09-01 2023-08-31 12211003 c:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 12211003 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2022-09-01 2023-08-31 12211003 e:PoundSterling 2022-09-01 2023-08-31 iso4217:GBP xbrli:pure

Registered number: 12211003










Haemnet Ltd








Unaudited

Financial statements

Information for filing with the registrar

For the year ended 31 August 2023

 
Haemnet Ltd
 

Contents



Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 9


 
Haemnet Ltd
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Haemnet Ltd for the year ended 31 August 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Haemnet Ltd for the year ended 31 August 2023 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Haemnet Ltd, as a body, in accordance with the terms of our engagement letter dated 14 September 2022Our work has been undertaken solely to prepare for your approval the financial statements of Haemnet Ltd and state those matters that we have agreed to state to the Board of directors of Haemnet Ltd, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Haemnet Ltd and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Haemnet Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Haemnet Ltd. You consider that Haemnet Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Haemnet Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
Chartered Accountants
2nd Floor
168 Shoreditch High Street
London
E1 6RA
12 March 2024
Page 1

 
Haemnet Ltd
Registered number: 12211003

Balance sheet
As at 31 August 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
40,313
-

Tangible assets
 5 
3,586
3,231

  
43,899
3,231

Current assets
  

Debtors: amounts falling due within one year
 6 
122,354
22,927

Cash at bank and in hand
 7 
86,313
88,843

  
208,667
111,770

Creditors: amounts falling due within one year
 8 
(47,967)
(16,583)

Net current assets
  
 
 
160,700
 
 
95,187

Total assets less current liabilities
  
204,599
98,418

  

Net assets
  
204,599
98,418


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
194,599
88,418

  
204,599
98,418


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

Michael Holland
Director
Date: 11 March 2024

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
Haemnet Ltd
 

 
Notes to the financial statements
For the year ended 31 August 2023

1.


General information

The company is a private company, limited by share capital, incorporated in England and Wales. The registered office is 74, Glenwood Road, London, England N15 3JR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 3

 
Haemnet Ltd
 

 
Notes to the financial statements
For the year ended 31 August 2023

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Page 4

 
Haemnet Ltd
 

 
Notes to the financial statements
For the year ended 31 August 2023

2.Accounting policies (continued)


2.8
Financial instruments (continued)


Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.
Page 5

 
Haemnet Ltd
 

 
Notes to the financial statements
For the year ended 31 August 2023

2.Accounting policies (continued)


2.8
Financial instruments (continued)


Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 6

 
Haemnet Ltd
 

 
Notes to the financial statements
For the year ended 31 August 2023

2.Accounting policies (continued)

 
2.11

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

2023
2022
£
£

Wages and salaries
202,231
56,285

Social security costs
13,968
675

Cost of defined contribution scheme
9,605
3,948

225,804
60,908


The average monthly number of employees, including directors, during the year was 7 (2022 - 4).

Page 7

 
Haemnet Ltd
 

 
Notes to the financial statements
For the year ended 31 August 2023

4.


Intangible assets




Development expenditure

£



Cost


Additions
40,313



At 31 August 2023

40,313






Net book value



At 31 August 2023
40,313



At 31 August 2022
-




5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 September 2022
3,524


Additions
2,004



At 31 August 2023

5,528



Depreciation


At 1 September 2022
293


Charge for the year on owned assets
1,649



At 31 August 2023

1,942



Net book value



At 31 August 2023
3,586



At 31 August 2022
3,231

Page 8

 
Haemnet Ltd
 

 
Notes to the financial statements
For the year ended 31 August 2023

6.


Debtors

2023
2022
£
£


Trade debtors
112,287
20,240

Other debtors
2,146
-

Prepayments and accrued income
7,921
2,687

122,354
22,927



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
86,313
88,843



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
2,288
747

Corporation tax
31,292
11,694

Other taxation and social security
6,940
1,375

Other creditors
4,415
917

Accruals and deferred income
3,032
1,850

47,967
16,583



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge  represents contributions payable by the Company to the fund and amounted to £2,369 (2022: £265). Contributions totalling £1,731 (2022: £817) were receivable to the fund at the balance sheet date and are included in other creditors.


Page 9