ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2023.0.135 2023.0.135 2023-04-302023-04-3002022-05-01falseNo description of principal activity11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13366126 2022-05-01 2023-04-30 13366126 2021-05-01 2022-04-30 13366126 2023-04-30 13366126 2022-04-30 13366126 c:Director1 2022-05-01 2023-04-30 13366126 d:ComputerEquipment 2022-05-01 2023-04-30 13366126 d:ComputerEquipment 2023-04-30 13366126 d:ComputerEquipment 2022-04-30 13366126 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-05-01 2023-04-30 13366126 d:PatentsTrademarksLicencesConcessionsSimilar 2022-05-01 2023-04-30 13366126 d:PatentsTrademarksLicencesConcessionsSimilar 2023-04-30 13366126 d:PatentsTrademarksLicencesConcessionsSimilar 2022-04-30 13366126 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-05-01 2023-04-30 13366126 d:ComputerSoftware 2023-04-30 13366126 d:ComputerSoftware 2022-04-30 13366126 d:CurrentFinancialInstruments 2023-04-30 13366126 d:CurrentFinancialInstruments 2022-04-30 13366126 d:Non-currentFinancialInstruments 2023-04-30 13366126 d:Non-currentFinancialInstruments 2022-04-30 13366126 d:CurrentFinancialInstruments d:WithinOneYear 2023-04-30 13366126 d:CurrentFinancialInstruments d:WithinOneYear 2022-04-30 13366126 d:Non-currentFinancialInstruments d:AfterOneYear 2023-04-30 13366126 d:Non-currentFinancialInstruments d:AfterOneYear 2022-04-30 13366126 d:ShareCapital 2023-04-30 13366126 d:ShareCapital 2022-04-30 13366126 d:SharePremium 2023-04-30 13366126 d:SharePremium 2022-04-30 13366126 d:OtherMiscellaneousReserve 2023-04-30 13366126 d:OtherMiscellaneousReserve 2022-04-30 13366126 d:RetainedEarningsAccumulatedLosses 2023-04-30 13366126 d:RetainedEarningsAccumulatedLosses 2022-04-30 13366126 c:OrdinaryShareClass1 2022-05-01 2023-04-30 13366126 c:OrdinaryShareClass1 2023-04-30 13366126 c:OrdinaryShareClass1 2022-04-30 13366126 c:OrdinaryShareClass2 2022-05-01 2023-04-30 13366126 c:OrdinaryShareClass2 2023-04-30 13366126 c:FRS102 2022-05-01 2023-04-30 13366126 c:AuditExempt-NoAccountantsReport 2022-05-01 2023-04-30 13366126 c:FullAccounts 2022-05-01 2023-04-30 13366126 c:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 13366126 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2022-05-01 2023-04-30 13366126 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2022-05-01 2023-04-30 13366126 d:ExternallyAcquiredIntangibleAssets 2022-05-01 2023-04-30 13366126 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2022-05-01 2023-04-30 13366126 d:ComputerSoftware d:OwnedIntangibleAssets 2022-05-01 2023-04-30 13366126 e:PoundSterling 2022-05-01 2023-04-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 13366126










PRECISION CARDIOVASCULAR LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2023

 
PRECISION CARDIOVASCULAR LTD
REGISTERED NUMBER: 13366126

BALANCE SHEET
AS AT 30 APRIL 2023

As restated
2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
67,444
57,048

Tangible assets
 5 
476
736

  
67,920
57,784

Current assets
  

Debtors: amounts falling due within one year
 6 
22,871
5,442

Cash at bank and in hand
 7 
2,402
116,978

  
25,273
122,420

Creditors: amounts falling due within one year
 8 
(94,407)
(17,799)

Net current (liabilities)/assets
  
 
 
(69,134)
 
 
104,621

Total assets less current liabilities
  
(1,214)
162,405

Creditors: amounts falling due after more than one year
 9 
(85,000)
-

  

Net (liabilities)/assets
  
(86,214)
162,405


Capital and reserves
  

Called up share capital 
 10 
4
3

Share premium account
  
455,040
224,959

Other reserves
  
-
48,999

Profit and loss account
  
(541,258)
(111,556)

  
(86,214)
162,405


Page 1

 
PRECISION CARDIOVASCULAR LTD
REGISTERED NUMBER: 13366126

BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mohamed Sabry Abou-Alam
Director

Date: 11 March 2024

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PRECISION CARDIOVASCULAR LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

1.


General information

Precision Cardiovascular Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number is 13366126 and registered office address is The Magdi Yacoub Institute, Heart Science Centre, Hill End Road, Harefield, England, UB9 6JH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors have committed to providing sufficient support to the company to enable it to continue for a period of at least twelve months from when the financial statements are signed.

 
2.3

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Intellectual property
-
Not yet in use
Software
-
3
years

Page 3

 
PRECISION CARDIOVASCULAR LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

2.Accounting policies (continued)

 
2.5

Development costs

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
3 year straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
PRECISION CARDIOVASCULAR LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2022 - 1)


4.


Intangible assets




Intellectual Property
Software
Total

£
£
£



Cost


At 1 May 2022
50,000
7,250
57,250


Additions
-
17,250
17,250



At 30 April 2023

50,000
24,500
74,500



Amortisation


At 1 May 2022
-
202
202


Charge for the year on owned assets
-
6,854
6,854



At 30 April 2023

-
7,056
7,056



Net book value



At 30 April 2023
50,000
17,444
67,444



At 30 April 2022
50,000
7,048
57,048



Page 5

 
PRECISION CARDIOVASCULAR LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

5.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 May 2022
779



At 30 April 2023

779



Depreciation


At 1 May 2022
43


Charge for the year on owned assets
260



At 30 April 2023

303



Net book value



At 30 April 2023
476



At 30 April 2022
736


6.


Debtors

As restated
2023
2022
£
£


Other debtors
22,815
4,944

Prepayments and accrued income
56
498

22,871
5,442



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
2,402
116,978


Page 6

 
PRECISION CARDIOVASCULAR LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023

8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
88,506
12,817

Other taxation and social security
1,545
3,519

Other creditors
6
1,463

Accruals and deferred income
4,350
-

94,407
17,799



9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Other creditors
85,000
-



10.


Share capital

As restated
2023
2022
£
£
Allotted, called up and fully paid



36,276 (2022 - 36,276) Ordinary shares of £0.0001 each
3
3
6,402 (2022 - 0) A Ordinary shares of £0.0001 each
1
-

4

3


During the year 6,402 A Ordinary shares with a nominal value of £0.0001 per share were issued and fully paid at par value.


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £10,985 (2022 - £1,458). Contributions totalling £nil (2022 - £1,458) were payable to the fund at the balance sheet date and are included in creditors.


Page 7