OPULENCE_INVESTMENT_MANAG - Accounts


Company registration number 13012247 (England and Wales)
OPULENCE INVESTMENT MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023
PAGES FOR FILING WITH REGISTRAR
OPULENCE INVESTMENT MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
OPULENCE INVESTMENT MANAGEMENT LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2023
30 November 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,800
3,200
Tangible assets
5
160
798
2,960
3,998
Current assets
Stocks
2,800
-
Debtors
6
5,756
8,156
Cash at bank and in hand
90,410
55,361
98,966
63,517
Creditors: amounts falling due within one year
7
(33,160)
(34,174)
Net current assets
65,806
29,343
Total assets less current liabilities
68,766
33,341
Creditors: amounts falling due after more than one year
8
(612,045)
(333,776)
Net liabilities
(543,279)
(300,435)
Capital and reserves
Called up share capital
100,000
100,000
Profit and loss reserves
(643,279)
(400,435)
Total equity
(543,279)
(300,435)
OPULENCE INVESTMENT MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2023
30 November 2023
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 13 March 2024 and are signed on its behalf by:
Mr C J Stelfox
Director
Company Registration No. 13012247
OPULENCE INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 3 -
1
Accounting policies
Company information

Opulence Investment Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 11, Branksome Business Park, Poole, Dorset, England, BH12 1ED.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future as it is being supported by Sojack Limited, a company that the director, is also a director and 100% shareholder.

The director considers that with Sojack Limited's continued support and the subordinate loan agreement over a 5 year period, the company has the ability to continue as a going concern for a period of 12 months from the date of approving these accounts.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
straight line over 10 years
OPULENCE INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
straight line over three years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

OPULENCE INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
5
5
OPULENCE INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 6 -
4
Intangible fixed assets
Other
£
Cost
At 1 December 2022 and 30 November 2023
4,000
Amortisation and impairment
At 1 December 2022
800
Amortisation charged for the year
400
At 30 November 2023
1,200
Carrying amount
At 30 November 2023
2,800
At 30 November 2022
3,200
5
Tangible fixed assets
Computers
£
Cost
At 1 December 2022 and 30 November 2023
1,915
Depreciation and impairment
At 1 December 2022
1,117
Depreciation charged in the year
638
At 30 November 2023
1,755
Carrying amount
At 30 November 2023
160
At 30 November 2022
798
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
2,477
4,205
Prepayments and accrued income
3,279
3,951
5,756
8,156
OPULENCE INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 7 -
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
14,235
24,294
Taxation and social security
17,325
8,080
Accruals and deferred income
1,600
1,800
33,160
34,174
8
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Other borrowings
561,416
288,743
Other creditors
50,629
45,033
612,045
333,776
OPULENCE INVESTMENT MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 8 -
9
Related party transactions

Sojack Limited

 

The director, Mr C J Stelfox, is, also, the director and shareholder of Sojack Limited.

 

At the balance sheet date, included in other creditors, is an amount due to the related party of £561,416 (2022 - £261,243).

 

Interest is accruing at 5% per annum,

 

 

K4 Global Group Limited

 

The director, Mr C J Stelfox, is, also, the director and shareholder of K4 Global Group Limited.

 

At the balance sheet date, included in other creditors, is an amount due to the related party of £Nil (2022 - £27,500).

 

10
Directors' transactions

Included in creditors, due after one year, is an amount due to the directors of £50,629 (2022 - £45,033).

 

No interest is accruing on this loan.

2023-11-302022-12-01false13 March 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr L E HammMr C J Stelfoxfalse130122472022-12-012023-11-30130122472023-11-30130122472022-11-3013012247core:IntangibleAssetsOtherThanGoodwill2023-11-3013012247core:IntangibleAssetsOtherThanGoodwill2022-11-3013012247core:ComputerEquipment2023-11-3013012247core:ComputerEquipment2022-11-3013012247core:CurrentFinancialInstrumentscore:WithinOneYear2023-11-3013012247core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-3013012247core:Non-currentFinancialInstrumentscore:AfterOneYear2023-11-3013012247core:Non-currentFinancialInstrumentscore:AfterOneYear2022-11-3013012247core:CurrentFinancialInstruments2023-11-3013012247core:CurrentFinancialInstruments2022-11-3013012247core:Non-currentFinancialInstruments2023-11-3013012247core:Non-currentFinancialInstruments2022-11-3013012247core:ShareCapital2023-11-3013012247core:ShareCapital2022-11-3013012247core:RetainedEarningsAccumulatedLosses2023-11-3013012247core:RetainedEarningsAccumulatedLosses2022-11-3013012247bus:Director22022-12-012023-11-3013012247core:IntangibleAssetsOtherThanGoodwill2022-12-012023-11-3013012247core:ComputerSoftware2022-12-012023-11-3013012247core:ComputerEquipment2022-12-012023-11-30130122472021-12-012022-11-3013012247core:IntangibleAssetsOtherThanGoodwill2022-11-3013012247core:ComputerEquipment2022-11-3013012247core:Non-currentFinancialInstruments12023-11-3013012247core:Non-currentFinancialInstruments12022-11-3013012247bus:PrivateLimitedCompanyLtd2022-12-012023-11-3013012247bus:SmallCompaniesRegimeForAccounts2022-12-012023-11-3013012247bus:FRS1022022-12-012023-11-3013012247bus:AuditExemptWithAccountantsReport2022-12-012023-11-3013012247bus:Director12022-12-012023-11-3013012247bus:FullAccounts2022-12-012023-11-30xbrli:purexbrli:sharesiso4217:GBP