NUGENTWAYS_LIMITED - Accounts


Company registration number 01255368 (England and Wales)
NUGENTWAYS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
PAGES FOR FILING WITH REGISTRAR
NUGENTWAYS LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
NUGENTWAYS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2023
- 1 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

NUGENTWAYS LIMITED
BALANCE SHEET
AS AT
30 JUNE 2023
30 June 2023
- 2 -
2023
2022
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
277,133
280,725
Investment property
5
14,583,800
9,125,103
14,860,933
9,405,828
Current assets
Debtors
6
320,289
10,837
Cash at bank and in hand
248,478
466,314
568,767
477,151
Creditors: amounts falling due within one year
7
(29,856)
(37,453)
Net current assets
538,911
439,698
Total assets less current liabilities
15,399,844
9,845,526
Creditors: amounts falling due after more than one year
8
(187,154)
(277,372)
Provisions for liabilities
(3,245,347)
(1,813,987)
Net assets
11,967,343
7,754,167
Capital and reserves
Called up share capital
9
10
10
Revaluation reserve
9,736,042
-
0
Profit and loss reserves
2,231,291
7,754,157
Total equity
11,967,343
7,754,167

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

NUGENTWAYS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2023
30 June 2023
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 29 February 2024 and are signed on its behalf by:
B D Maclean
Director
Company registration number 01255368 (England and Wales)
NUGENTWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
- 4 -
1
Accounting policies
Company information

Nugentways Limited is a private company limited by shares incorporated in England and Wales. The registered office is 57A Belsize Park Gardens, London, NW3 4JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover comprises rents, which are receivable in advance, and property management charges. Rental income is included up to the quarter day prior to the accounting date, namely 24 June.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
1% per annum on cost after deduction for the cost of land
Fixtures and fittings
25% per annum on cost
Office equipment
25% per annum on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

NUGENTWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

NUGENTWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Investment properties

Investment properties are revalued annually at the balance sheet date using the fair value model of accounting for investment property. When revaluing a property, judgements are made based on the open market rental value of the property, applicable yields and costs to complete investment properties under construction.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
-
0
-
0

There are no staff employed by Nugentways. Staff are employed through the parent company, Buta Limited.

4
Tangible fixed assets
Freehold property
Fixtures and fittings
Office equipment
Total
£
£
£
£
Cost
At 1 July 2022 and 30 June 2023
354,713
13,840
53,783
422,336
Depreciation and impairment
At 1 July 2022
74,538
13,840
53,233
141,611
Depreciation charged in the year
3,317
-
0
275
3,592
At 30 June 2023
77,855
13,840
53,508
145,203
Carrying amount
At 30 June 2023
276,858
-
0
275
277,133
At 30 June 2022
280,175
-
0
550
280,725
NUGENTWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 7 -
5
Investment property
2023
£
Fair value
At 1 July 2022
9,125,103
Revaluations
5,458,697
At 30 June 2023
14,583,800

Investment property consists of freeholds with secure tenancies, which are let at a fair rent and therefore below market rates, as well as commercially let tenancies negotiated on an arm's length basis.

 

The fair value of investment property has been arrived at on the basis of an assessment carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

If the investment properties had been accounted for under the historic cost accounting rules, the properties would have stated at £1,602,411 (2022: £1,602,411).

6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
320,289
10,837
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
15,857
22,628
Trade creditors
5,373
8,562
Other creditors
8,626
6,263
29,856
37,453
8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
187,154
277,372

The bank loan is secured via first legal charge over 1st Floor Flat, 67 Lancaster Grove and Ground Floor Flat, 23 Lambolle Road

9
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10
10
10
10
NUGENTWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 8 -
10
Parent company

The company is a wholly owned subsidiary of BUTA Limited whose registered office is at 57a Belsize Park Gardens, London, NW3 4JN

11
Prior period adjustment
Reconciliation of changes in equity
1 July
30 June
2021
2022
£
£
Adjustments to prior year
Amounts owed by group undertakings
-
61,245
Equity as previously reported
7,558,360
7,692,922
Equity as adjusted
7,558,360
7,754,167
Analysis of the effect upon equity
Profit and loss reserves
-
61,245
Reconciliation of changes in profit for the previous financial period
2022
£
Adjustments to prior year
Management charges payable
61,245
Profit as previously reported
134,562
Profit as adjusted
195,807
2023-06-302022-07-01false29 February 2024CCH SoftwareCCH Accounts Production 2023.200No description of principal activityP E M AustinM CalleryD A LabiJ F D LeviteB D MacleanS I MarchR RobertsonDr A F Woolfson012553682022-07-012023-06-30012553682023-06-30012553682022-06-3001255368core:LandBuildingscore:OwnedOrFreeholdAssets2023-06-3001255368core:FurnitureFittings2023-06-3001255368core:ComputerEquipment2023-06-3001255368core:LandBuildingscore:OwnedOrFreeholdAssets2022-06-3001255368core:FurnitureFittings2022-06-3001255368core:ComputerEquipment2022-06-3001255368core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3001255368core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3001255368core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3001255368core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3001255368core:CurrentFinancialInstruments2023-06-3001255368core:CurrentFinancialInstruments2022-06-3001255368core:ShareCapital2023-06-3001255368core:ShareCapital2022-06-3001255368core:RevaluationReserve2023-06-3001255368core:RevaluationReserve2022-06-3001255368core:RetainedEarningsAccumulatedLosses2023-06-3001255368core:RetainedEarningsAccumulatedLosses2022-06-3001255368bus:Director52022-07-012023-06-3001255368core:LandBuildingscore:OwnedOrFreeholdAssets2022-07-012023-06-3001255368core:FurnitureFittings2022-07-012023-06-3001255368core:ComputerEquipment2022-07-012023-06-30012553682021-07-012022-06-3001255368core:LandBuildingscore:OwnedOrFreeholdAssets2022-06-3001255368core:FurnitureFittings2022-06-3001255368core:ComputerEquipment2022-06-30012553682022-06-3001255368core:Non-currentFinancialInstruments2023-06-3001255368core:Non-currentFinancialInstruments2022-06-3001255368bus:PrivateLimitedCompanyLtd2022-07-012023-06-3001255368bus:SmallCompaniesRegimeForAccounts2022-07-012023-06-3001255368bus:FRS1022022-07-012023-06-3001255368bus:AuditExemptWithAccountantsReport2022-07-012023-06-3001255368bus:Director12022-07-012023-06-3001255368bus:Director22022-07-012023-06-3001255368bus:Director32022-07-012023-06-3001255368bus:Director42022-07-012023-06-3001255368bus:Director62022-07-012023-06-3001255368bus:Director72022-07-012023-06-3001255368bus:Director82022-07-012023-06-3001255368bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP