BUTA_LIMITED - Accounts


Company registration number 01258094 (England and Wales)
BUTA LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
BUTA LIMITED
COMPANY INFORMATION
Directors
P E M Austin
M Callery
D A Labi
J F D Levite
B D Maclean
R Robertson
Dr A F Woolfson
Company number
01258094
Registered office
57A Belsize Park Gardens
London
NW3 4JN
Accountants
Clarkson Hyde LLP
3rd Floor
Chancery House
St Nicholas Way
Sutton
Surrey
SM1 1JB
BUTA LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
3
Profit and loss account
4
Group balance sheet
5 - 6
Company balance sheet
7
Group statement of changes in equity
8
Company statement of changes in equity
9
Notes to the financial statements
10 - 17
BUTA LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2023
- 1 -

The directors present their annual report and financial statements for the year ended 30 June 2023.

Principal activities

The principal activity of the company continued to be that of property management.

 

BUTA Limited and its wholly owned subsidiary, Nugentways Limited, were formed in 1976 to acquire the freehold of the Hampstead Estate, which comprised some 300 flats in 60 separate houses or blocks, from the Church Commissioners. Under the Commissioners, all estate residents had the status of renters under short leases.

 

The estate purchase was effectively financed by short lease renters who acquired long leases on their flats immediately subsequent to the disposal by the Church Commissioners. BUTA Limited used the proceeds of these initial long lease sales to finance the purchase of the whole estate from the Commissioners.

 

BUTA Limited acts as a general manager for the whole estate. Freehold title to the estate is vested in Nugentways Limited, which continues to manage those flats occupied by renters who have not acquired long leases. The vast majority of the flats still not subject to long leases are occupied as unfurnished tenancies subject to the fair rent regime.

 

All long leaseholders and renters of unfurnished flats hold one share in BUTA Limited. As at 30 June 2023, BUTA Limited had 273 shareholders.

 

As at 30 June 2023, BUTA Limited, together with its subsidiary Nugentways Limited, had 283 individual demises. Of these 270 are on long leases, 3 are protected tenancies, 9 are commercial residential lets and one is used as the group's administrative office.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P E M Austin
M Callery
D A Labi
J F D Levite
B D Maclean
R Robertson
Dr A F Woolfson
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
B D Maclean
Director
29 February 2024
BUTA LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2023
- 2 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BUTA LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BUTA LIMITED FOR THE YEAR ENDED 30 JUNE 2023
- 3 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of BUTA Limited for the year ended 30 June 2023 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity and the related notes from the accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of BUTA Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of BUTA Limited and state those matters that we have agreed to state to the board of directors of BUTA Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than BUTA Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that BUTA Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of BUTA Limited. You consider that BUTA Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of BUTA Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Clarkson Hyde LLP
29 February 2024
Chartered Accountants
3rd Floor
Chancery House
St Nicholas Way
Sutton
Surrey
SM1 1JB
BUTA LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2023
- 4 -
2023
2022
as restated
Notes
£
£
Turnover
1,356,537
1,253,953
Cost of sales
(683,613)
(712,086)
Gross profit
672,924
541,867
Administrative expenses
(470,230)
(434,838)
Other operating income
-
87,348
Operating profit
202,694
194,377
Interest receivable and similar income
4
226
4,270
Interest payable and similar expenses
(17,080)
(2,909)
Fair value gains and losses on investment properties
6
5,458,697
-
0
Profit before taxation
5,644,537
195,738
Tax on profit
(1,431,360)
69
Profit for the financial year
4,213,177
195,807
Profit for the financial year is all attributable to the owners of the parent company.
BUTA LIMITED
GROUP BALANCE SHEET
AS AT 30 JUNE 2023
30 June 2023
- 5 -
2023
2022
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
5
277,133
280,725
Investment property
6
14,583,800
9,125,103
14,860,933
9,405,828
Current assets
Debtors
9
304,281
149,132
Cash at bank and in hand
404,590
559,669
708,871
708,801
Creditors: amounts falling due within one year
10
(122,323)
(221,467)
Net current assets
586,548
487,334
Total assets less current liabilities
15,447,481
9,893,162
Creditors: amounts falling due after more than one year
11
(187,154)
(277,372)
Provisions for liabilities
(3,245,347)
(1,813,987)
Net assets
12,014,980
7,801,803
Capital and reserves
Called up share capital
13
273
273
Revaluation reserve
9,736,042
-
0
Capital redemption reserve
13
13
Profit and loss reserves
2,278,652
7,801,517
Total equity
12,014,980
7,801,803

For the financial year ended 30 June 2023 the group was entitled to exemption from audit under section 477 of the Companies Act 2006.

Directors' responsibilities under the Companies Act 2006:

 

  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

BUTA LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2023
30 June 2023
- 6 -
The financial statements were approved by the board of directors and authorised for issue on 29 February 2024 and are signed on its behalf by:
29 February 2024
B D Maclean
Director
Company registration number 01258094 (England and Wales)
BUTA LIMITED
COMPANY BALANCE SHEET
AS AT 30 JUNE 2023
30 June 2023
- 7 -
2023
2022
as restated
Notes
£
£
£
£
Fixed assets
Investments
7
10
10
Current assets
Debtors
9
304,281
149,132
Cash at bank and in hand
156,112
93,355
460,393
242,487
Creditors: amounts falling due within one year
10
(412,757)
(194,851)
Net current assets
47,636
47,636
Net assets
47,646
47,646
Capital and reserves
Called up share capital
13
273
273
Capital redemption reserve
13
13
Profit and loss reserves
47,360
47,360
Total equity
47,646
47,646

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0 (2022 - £0 profit).

For the financial year ended 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 February 2024 and are signed on its behalf by:
29 February 2024
B D Maclean
Director
Company registration number 01258094 (England and Wales)
BUTA LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2023
- 8 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
As restated for the period ended 30 June 2022:
Balance at 1 July 2021
273
-
0
13
7,605,710
7,605,996
Year ended 30 June 2022:
Profit and total comprehensive income
-
-
-
195,807
195,807
Balance at 30 June 2022
273
-
0
13
7,801,517
7,801,803
Year ended 30 June 2023:
Profit and total comprehensive income
-
-
-
4,213,177
4,213,177
Transfers to non-distributable reserves
-
-
-
(9,736,042)
(9,736,042)
Transfers from retained earnings
-
9,736,042
-
-
9,736,042
Balance at 30 June 2023
273
9,736,042
13
2,278,652
12,014,980
BUTA LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2023
- 9 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
As restated for the period ended 30 June 2022:
Balance at 1 July 2021
273
13
47,360
47,646
Year ended 30 June 2022:
Profit and total comprehensive income for the year
-
-
-
-
Balance at 30 June 2022
273
13
47,360
47,646
Year ended 30 June 2023:
Profit and total comprehensive income
-
-
-
-
Balance at 30 June 2023
273
13
47,360
47,646
BUTA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
- 10 -
1
Accounting policies
Company information

Buta Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 57A Belsize Park Gardens, London, NW3 4JN.

 

The group consists of Buta Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Buta Limited together with all entities controlled by the parent company (Nugentways Limited).

 

All financial statements are made up to 30 June 2023. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Turnover

Turnover comprises rents and service charges receivable. Rental income is included up to the quarter day prior to the accounting date, namely 24 June.

 

Service charges are invoices to long leaseholders by way of half yearly, on account, demands payable in advance. Following the end of the financial year, the final costs attributable to long leaseholders are computed and balancing charges levied or credit given as appropriate.

 

Cyclical service charges are invoiced on a house cost basis. On account demands are issued based on agreed lenders, followed by balancing charges or credit once the work is complete. Where external cyclical work is performed, the leaseholder may have the option of paying by instalments if applicable, the period to be determined by the company. Full credit is taken to turnover in the year in which the expenditure is incurred. The balance owed in respect of these amounts is disclosed in debtors as due less than one year or greater than one year as appropriate.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
1% per annum on cost after deduction for the cost of land
Fixtures and fittings
25% per annum on cost
Office equipment
25% per annum on cost
BUTA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 11 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.6
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

BUTA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 12 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.10
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

BUTA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 13 -
3
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2023
2022
2023
2022
Number
Number
Number
Number
Total
3
3
3
3
4
Interest receivable and similar income
2023
2022
£
£
Other interest receivable and similar income
226
4,270
5
Tangible fixed assets
Group
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2022 and 30 June 2023
354,713
67,623
422,336
Depreciation and impairment
At 1 July 2022
74,538
67,073
141,611
Depreciation charged in the year
3,317
275
3,592
At 30 June 2023
77,855
67,348
145,203
Carrying amount
At 30 June 2023
276,858
275
277,133
At 30 June 2022
280,175
550
280,725
The company had no tangible fixed assets at 30 June 2023 or 30 June 2022.
6
Investment property
Group
Company
2023
2023
£
£
Fair value
At 1 July 2022 and 30 June 2023
9,125,103
-
Revaluations
5,458,697
-
At 30 June 2023
14,583,800
-
BUTA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
6
Investment property
(Continued)
- 14 -

Investment property consists of freeholds with secure tenancies, which are let at a fair rent and therefore below market rates, as well as commercially let tenancies negotiated on an arm's length basis.

 

The fair value of investment property has been arrived at on the basis of an assessment carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

If the investment properties had been accounted for under the historic cost accounting rules, the properties would have stated at £1,602,411 (2022: £1,602,411).

7
Fixed asset investments
Group
Company
2023
2022
2023
2022
£
£
£
£
-
0
-
0
10
10
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 July 2022 and 30 June 2023
10
Carrying amount
At 30 June 2023
10
At 30 June 2022
10
8
Subsidiaries

Details of the company's subsidiaries at 30 June 2023 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Nugentways Limited
57a Belsize Park Gardens, London, NW3 4JN
Property ownership and management
Ordinary
100.00
BUTA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 15 -
9
Debtors
Group
Company
2023
2022
2023
2022
Amounts falling due within one year:
£
£
£
£
Trade debtors
300,336
79,245
300,336
79,245
Other debtors
3,945
3,493
3,945
3,493
304,281
82,738
304,281
82,738
Amounts falling due after more than one year:
Other debtors
-
66,394
-
66,394
Total debtors
304,281
149,132
304,281
149,132
10
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
£
£
£
£
Bank loans and overdrafts
15,857
22,628
-
0
-
0
Trade creditors
45,287
92,631
39,914
84,069
Amounts owed to group undertakings
-
0
-
0
320,290
10,837
Other taxation and social security
2,046
2,211
2,046
2,211
Deferred income
36,445
80,076
36,445
80,076
Other creditors
1,307
3,108
681
830
Accruals and deferred income
21,381
20,813
13,381
16,828
122,323
221,467
412,757
194,851
11
Creditors: amounts falling due after more than one year
Group
Company
2023
2022
2023
2022
£
£
£
£
Bank loans and overdrafts
187,154
277,372
-
0
-
0

The bank loan is secured via first legal charge over 1st Floor Flat, 67 Lancaster Grove and Ground Floor Flat, 23 Lambolle Road

BUTA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 16 -
12
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2023
2022
Group
£
£
Investment property revaluations
3,245,347
1,813,987
The company has no deferred tax assets or liabilities.
Group
Company
2023
2023
Movements in the year:
£
£
Liability at 1 July 2022
1,813,987
-
Charge to profit or loss
1,431,360
-
Liability at 30 June 2023
3,245,347
-

The deferred tax balance shown in the accounts is a notional accounting entry and does not represent any actual liability to pay tax. It reflects an estimate of the amount that would be payable at expected future tax rates if the investment properties are sold at the value attributed to them in the balance sheet at the year end,

13
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
273
273
273
273
14
Prior period adjustment
Reconciliation of changes in equity - group
1 July
30 June
2021
2022
£
£
Adjustments to prior year
Deferred income
-
61,245
Equity as previously reported
-
7,740,558
Equity as adjusted
-
7,801,803
Analysis of the effect upon equity
Profit and loss reserves
-
61,245
BUTA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
14
Prior period adjustment
(Continued)
- 17 -
Reconciliation of changes in profit for the previous financial period
2022
£
Adjustments to prior year
Service charge income
61,245
Profit as previously reported
134,562
Profit as adjusted
195,807
Reconciliation of changes in equity - company
1 July
30 June
2021
2022
£
£
Adjustments to prior year
Deferred income
-
(61,245)
Amounts due from group undertakings
-
61,245
Total adjustments
-
-
Equity as previously reported
-
47,646
Equity as adjusted
-
47,646
Reconciliation of changes in profit for the previous financial period
2022
£
Adjustments to prior year
Management charge receivable
(61,245)
Service charge income
61,245
Total adjustments
-
Profit as previously reported
-
Profit as adjusted
-
2023-06-302022-07-01falseCCH SoftwareCCH Accounts Production 2023.200P E M AustinM CalleryD A LabiJ F D LeviteB D MacleanR RobertsonDr A F Woolfson01258094bus:Consolidated2022-07-012023-06-30012580942022-07-012023-06-3001258094bus:Director12022-07-012023-06-3001258094bus:Director22022-07-012023-06-3001258094bus:Director32022-07-012023-06-3001258094bus:Director42022-07-012023-06-3001258094bus:Director52022-07-012023-06-3001258094bus:Director62022-07-012023-06-3001258094bus:Director72022-07-012023-06-3001258094bus:RegisteredOffice2022-07-012023-06-3001258094bus:Consolidated2023-06-3001258094bus:Consolidated2021-07-012022-06-30012580942021-07-012022-06-30012580942023-06-3001258094bus:Consolidated2022-06-3001258094core:LandBuildingsbus:Consolidated2023-06-3001258094core:OtherPropertyPlantEquipmentbus:Consolidated2023-06-3001258094core:LandBuildingsbus:Consolidated2022-06-3001258094core:OtherPropertyPlantEquipmentbus:Consolidated2022-06-3001258094core:ShareCapitalbus:Consolidated2023-06-3001258094core:ShareCapitalbus:Consolidated2022-06-3001258094core:RevaluationReservebus:Consolidated2023-06-3001258094core:RevaluationReservebus:Consolidated2022-06-3001258094core:CapitalRedemptionReservebus:Consolidated2023-06-3001258094core:CapitalRedemptionReservebus:Consolidated2022-06-3001258094core:ShareCapital2023-06-3001258094core:ShareCapital2022-06-3001258094core:CapitalRedemptionReserve2023-06-3001258094core:CapitalRedemptionReserve2022-06-3001258094core:RetainedEarningsAccumulatedLosses2023-06-3001258094core:ShareCapitalbus:Consolidated2021-06-3001258094core:SharePremiumbus:Consolidated2021-06-3001258094core:CapitalRedemptionReservebus:Consolidated2021-06-3001258094core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-06-3001258094core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-06-3001258094core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-06-3001258094core:ShareCapital2021-06-3001258094core:CapitalRedemptionReserve2021-06-3001258094core:RetainedEarningsAccumulatedLosses2021-06-3001258094core:RetainedEarningsAccumulatedLosses2022-06-30012580942022-06-3001258094core:LandBuildingscore:OwnedOrFreeholdAssets2022-07-012023-06-3001258094core:FurnitureFittings2022-07-012023-06-3001258094core:ComputerEquipment2022-07-012023-06-3001258094core:LandBuildingsbus:Consolidated2022-06-3001258094core:OtherPropertyPlantEquipmentbus:Consolidated2022-06-3001258094bus:Consolidated2022-06-3001258094core:LandBuildingsbus:Consolidated2022-07-012023-06-3001258094core:OtherPropertyPlantEquipmentbus:Consolidated2022-07-012023-06-3001258094core:WithinOneYearbus:Consolidated2023-06-3001258094core:WithinOneYearbus:Consolidated2022-06-3001258094core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3001258094core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3001258094core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-06-3001258094core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2022-06-3001258094core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3001258094core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3001258094core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-06-3001258094core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-06-3001258094core:CurrentFinancialInstrumentsbus:Consolidated2022-06-3001258094core:CurrentFinancialInstruments2023-06-3001258094core:CurrentFinancialInstruments2022-06-3001258094core:CurrentFinancialInstrumentsbus:Consolidated2023-06-3001258094bus:PrivateLimitedCompanyLtd2022-07-012023-06-3001258094bus:FRS1022022-07-012023-06-3001258094bus:AuditExemptWithAccountantsReport2022-07-012023-06-3001258094bus:ConsolidatedGroupCompanyAccounts2022-07-012023-06-3001258094bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP