P M Flooring (Medway) Limited xbrl


2022-08-01 2023-07-31 2023-07-31 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 05525260 2023-07-31 05525260 2022-07-31 05525260 2021-07-31 05525260 2022-08-01 2023-07-31 05525260 2021-08-01 2022-07-31 05525260 uk-cd-pres:AllEntityOfficers 2022-08-01 2023-07-31 05525260 uk-cd-pres:AllEntityOfficers 2021-08-01 2022-07-31 05525260 uk-cd-pres:CompanySecretary1 2022-08-01 2023-07-31 05525260 uk-cd-pres:CompanySecretaryDirector1 2022-08-01 2023-07-31 05525260 uk-cd-pres:CompanySecretaryDirector1 2023-07-31 05525260 uk-cd-pres:Director1 2022-08-01 2023-07-31 05525260 uk-cd-pres:Director1 2023-07-31 05525260 uk-cd-pres:AllOrdinaryShares 2023-07-31 05525260 uk-cd-pres:AllPreferenceShares 2023-07-31 05525260 uk-cd-pres:AllOrdinaryShares 2022-07-31 05525260 uk-cd-pres:AllPreferenceShares 2022-07-31 05525260 uk-cd-pres:AllOrdinaryShares 2022-08-01 2023-07-31 05525260 uk-cd-pres:AllPreferenceShares 2022-08-01 2023-07-31 05525260 uk-cd-pres:AllOrdinaryShares 2021-08-01 2022-07-31 05525260 uk-cd-pres:AllPreferenceShares 2021-08-01 2022-07-31 05525260 uk-cd-pres:RegisteredOffice 2022-08-01 2023-07-31 05525260 uk-cd-pres:EntityAccountantsOrAuditors 2023-07-31 05525260 uk-cd-pres:EntityAccountantsOrAuditors 2022-08-01 2023-07-31 05525260 uk-cd-pres:EntityAccountantsOrAuditors 2021-08-01 2022-07-31 05525260 uk-cd-pres:EntityBankers 2022-08-01 2023-07-31 05525260 uk-cd-pres:EntityLawyersOrLegalAdvisers 2022-08-01 2023-07-31 05525260 uk-countries:UnitedKingdom 2022-08-01 2023-07-31 05525260 uk-countries:Europe 2022-08-01 2023-07-31 05525260 uk-countries:NorthAmerica 2022-08-01 2023-07-31 05525260 uk-countries:OtherCountriesRegions 2022-08-01 2023-07-31 05525260 uk-countries:UnitedKingdom 2021-08-01 2022-07-31 05525260 uk-countries:Europe 2021-08-01 2022-07-31 05525260 uk-countries:NorthAmerica 2021-08-01 2022-07-31 05525260 uk-countries:OtherCountriesRegions 2021-08-01 2022-07-31 05525260 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2022-08-01 2023-07-31 05525260 uk-gaap-pt:LeasedTangibleFixedAssets 2022-08-01 2023-07-31 05525260 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2021-08-01 2022-07-31 05525260 uk-gaap-pt:LeasedTangibleFixedAssets 2021-08-01 2022-07-31 05525260 uk-gaap-pt:OwnedAssets 2022-08-01 2023-07-31 05525260 uk-gaap-pt:LeasedAssets 2022-08-01 2023-07-31 05525260 uk-gaap-pt:OwnedAssets 2021-08-01 2022-07-31 05525260 uk-gaap-pt:LeasedAssets 2021-08-01 2022-07-31 05525260 uk-gaap-pt:LeasedAssetsHeldAsLessee 2023-07-31 05525260 uk-gaap-pt:LeasedAssetsHeldAsLessee 2022-07-31 05525260 uk-gaap-pt:LeasedAssetsHeldAsLessee 2022-08-01 2023-07-31 05525260 uk-gaap-pt:LeasedAssetsHeldAsLessee 2021-08-01 2022-07-31 05525260 uk-gaap-pt:NetGoodwill 2022-07-31 05525260 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2022-07-31 05525260 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2022-07-31 05525260 uk-gaap-pt:OtherResidualIntangibleAssets 2022-07-31 05525260 uk-gaap-pt:NetGoodwill 2022-08-01 2023-07-31 05525260 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2022-08-01 2023-07-31 05525260 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2022-08-01 2023-07-31 05525260 uk-gaap-pt:OtherResidualIntangibleAssets 2022-08-01 2023-07-31 05525260 uk-gaap-pt:NetGoodwill 2023-07-31 05525260 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2023-07-31 05525260 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2023-07-31 05525260 uk-gaap-pt:OtherResidualIntangibleAssets 2023-07-31 05525260 uk-gaap-pt:Buildings 2022-08-01 2023-07-31 05525260 uk-gaap-pt:Land 2022-08-01 2023-07-31 05525260 uk-gaap-pt:LandBuildings 2022-07-31 05525260 uk-gaap-pt:PlantMachinery 2022-07-31 05525260 uk-gaap-pt:FurnitureFittings 2022-07-31 05525260 uk-gaap-pt:FurnitureFittings 2022-07-31 05525260 uk-gaap-pt:OfficeEquipment 2022-07-31 05525260 uk-gaap-pt:Vehicles 2022-07-31 05525260 uk-gaap-pt:LandBuildings 2022-08-01 2023-07-31 05525260 uk-gaap-pt:PlantMachinery 2022-08-01 2023-07-31 05525260 uk-gaap-pt:FurnitureFittings 2022-08-01 2023-07-31 05525260 uk-gaap-pt:FurnitureFittings 2022-08-01 2023-07-31 05525260 uk-gaap-pt:OfficeEquipment 2022-08-01 2023-07-31 05525260 uk-gaap-pt:Vehicles 2022-08-01 2023-07-31 05525260 uk-gaap-pt:LandBuildings 2023-07-31 05525260 uk-gaap-pt:PlantMachinery 2023-07-31 05525260 uk-gaap-pt:FurnitureFittings 2023-07-31 05525260 uk-gaap-pt:OfficeEquipment 2023-07-31 05525260 uk-gaap-pt:Vehicles 2023-07-31 05525260 uk-gaap-ptx:AdministrativeExpenses 2022-08-01 2023-07-31 05525260 uk-gaap-ptx:AdministrativeExpenses 2021-08-01 2022-07-31 05525260 uk-gaap-ptx:CostSales 2022-08-01 2023-07-31 05525260 uk-gaap-ptx:CostSales 2021-08-01 2022-07-31 05525260 uk-gaap-ptx:DistributionCosts 2022-08-01 2023-07-31 05525260 uk-gaap-ptx:DistributionCosts 2021-08-01 2022-07-31 05525260 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2023-07-31 05525260 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2022-07-31 05525260 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2023-07-31 05525260 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2022-07-31 05525260 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2023-07-31 05525260 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2022-07-31 05525260 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2023-07-31 05525260 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2022-07-31 05525260 uk-gaap-pt:CurrentFinancialInstruments 2023-07-31 05525260 uk-gaap-pt:CurrentFinancialInstruments 2022-07-31 05525260 uk-gaap-pt:WithinOneYear 2023-07-31 05525260 uk-gaap-pt:BetweenOneTwoYears 2023-07-31 05525260 uk-gaap-pt:BetweenTwoFiveYears 2023-07-31 05525260 uk-gaap-pt:MoreThanFiveYears 2023-07-31 05525260 uk-gaap-pt:AfterOneYear 2023-07-31 05525260 uk-gaap-pt:WithinOneYear 2022-07-31 05525260 uk-gaap-pt:BetweenOneTwoYears 2022-07-31 05525260 uk-gaap-pt:BetweenTwoFiveYears 2022-07-31 05525260 uk-gaap-pt:MoreThanFiveYears 2022-07-31 05525260 uk-gaap-pt:AfterOneYear 2022-07-31 05525260 uk-gaap-pt:ShareCapital 2023-07-31 05525260 uk-gaap-pt:SharePremium 2023-07-31 05525260 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2023-07-31 05525260 uk-gaap-pt:RevaluationReserve 2023-07-31 05525260 uk-gaap-pt:OtherReservesSubtotal 2023-07-31 05525260 uk-gaap-pt:ShareCapital 2022-07-31 05525260 uk-gaap-pt:SharePremium 2022-07-31 05525260 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2022-07-31 05525260 uk-gaap-pt:RevaluationReserve 2022-07-31 05525260 uk-gaap-pt:OtherReservesSubtotal 2022-07-31 05525260 1 2022-08-01 2023-07-31 05525260 2 2022-08-01 2023-07-31 05525260 uk-cd-pres:FRS102 2022-08-01 2023-07-31 05525260 uk-cd-pres:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 05525260 uk-cd-pres:FullAccounts 2022-08-01 2023-07-31 05525260 uk-cd-pres:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
P M Flooring (Medway) Limited
 
 
Company Registration Number
05525260
 
 
Report of the Directors and
Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/08/2022
 
End date 31/07/2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
P M Flooring (Medway) Limited
 
Contents of the Financial Statements
for the Period Ended 31 July 2023
 
 
Page
Company Information 3
 
Report of the Directors 4
 
Report of the Accountants 5
 
Profit and Loss Account 6
 
Balance Sheet 7 - 8
 
Notes to the Financial Statements 9 - 13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
P M Flooring (Medway) Limited
 
Company Information
for the Period Ended 31 July 2023
 
Directors P G Martin
 
Company secretary B R Pusser
 
Registered office 24 Downsview
Chatham
Kent
ME5 0AP
 
Company Registration Number 05525260
 
Accountants Name B R Pusser & Co Ltd
Address 24 Downsview
Chatham
Kent
ME5 0AP
 
Bankers Name HSBC
Address Sun Pier
Medway Street
Chatham
Kent
ME4 4DN
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
P M Flooring (Medway) Limited
Directors Report
for the Period Ended 31 July 2023
The directors present their report with the financial statements of the company for the
period ended 31 July 2023
Principal activities
The principal activity of the company in the period under review was
floor laying
Directors
The director(s) shown below have held office during the whole of the period
P G Martin
Company policy on the employment of disabled persons
It is the companys policy to give employment to disabled persons wherever practicable.
Small Company Provisions
These accounts have been prepared in accordance with the provisions applicable to
companies subject to the small companies regime.
 
This report was approved by the board of directors on 2024-03-08
and signed on behalf of the board by
Name P G Martin
Status Director
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 4
P M Flooring (Medway) Limited
 
Accountants' Report
for the Period Ended 31 July 2023
 
Independent accountants' report
 
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 31 July 2023. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 31 July 2023 as set out on pages 3 to 15 which comprise of Profit and Loss Account, the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
accounts of the company and state those matters that we have agreed to state to the Board of Directors
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and its Board of Directors as a body for our
work or for this report.
 
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of
the company. You consider the company is exempt from the statutory audit requirement for the
period.
We have not been instructed to carry out an audit of the financial statements. For this reason, we
have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the financial
statements.
 
 
 
 
 
 
 
B R Pusser & Co Ltd
24 Downsview
Chatham
Kent
ME5 0AP
 
Date 2024-03-08
Page 5
P M Flooring (Medway) Limited
 
Profit and Loss Account
for the Period Ended 31 July 2023
2023 2022
Notes £ £
 
Turnover 2 279,751 354,812
Cost of sales 200,533 274,138
______ ______
Gross Profit/(Loss) 79,218 80,674
 
Distribution costs 85,282 77,056
Administrative expenses 6,703 9,805
______ ______
Operating costs 91,985 86,861
 
______ ______
Operating Profit/(Loss) 3 (12,767) (6,187)
______ ______
Profit/(Loss) on ordinary activities before taxation (12,767) (6,187)
 
______ _____
Profit/(Loss) for the financial period after taxation (12,767) (6,187)
There were no recognised gains or losses other than the profit/(loss) shown attributable to the
shareholders for the period ended 31 July 2023
 
The notes form part of these financial statements
 
 
 
 
 
 
 
 
 
 
 
Page 6
P M Flooring (Medway) Limited
Balance Sheet
for the Period Ended 31 July 2023
Company registration number 05525260
2023 2022
Notes £ £
Fixed assets
Tangible fixed assets 8 601 40,601
_______ _______
Total fixed assets 601 40,601
Current assets
Debtors 9 18,209 38,786
Cash at bank and in hand 30,857
_______ _______
Total current assets/(liabilities) 49,066 38,786
Creditors
Creditors - amounts falling
due within one year 10 57,378 65,823
_______ _______
Net current assets (8,312) (27,037)
_______ _______
Total assets less current liabilities (7,711) 13,564
_______ _______
Creditors - amounts falling
due after more than one year 11 17,562 26,070
_______ _______
Long term creditors 17,562 26,070
______ ______
Net assets/(liabilities) (25,273) (12,506)
Capital and reserves
Called up share capital 13 1 1
Profit and loss account 14 (25,274) (12,507)
______ ______
Total shareholders funds (25,273) (12,506)
 
 
 
 
 
 
 
 
Page 7
P M Flooring (Medway) Limited
 
Balance Sheet
for the Period Ended 31 July 2023
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
 
For the year ending 31 July 2023 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2024-03-08
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name P G Martin
 
The notes form part of these financial statements
Average number of employees during period 2
 
 
 
 
 
 
 
 
 
Page 8
P M Flooring (Medway) Limited
Notes to the Financial Statements
for the Period Ended 31 July 2023
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Going Concern
The company has a deficit on shareholders' funds and relies upon the support of its shareholders and creditors,which has been confirmed for a period of at least twelve months from the approval of the financial statements.Accordingly the directors have prepared the financial statements on the going concern basis.
Turnover
The turnover shown in the profit and loss account represents revenue earned during the period, exclusive of VAT.Long-term and ongoing contracts turnover represents the value of work done including estimates of amounts not yet invoiced and is recognised by reference to the stage of completion.
Tangible fixed assets Depreciation
Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
P M Flooring (Medway) Limited
Notes to the Financial Statements
for the Period Ended 31 July 2023
2. Turnover 2023 2022
£ £
United Kingdom 271,126 353,948
Other 8,625 864
______ ______
Total 279,751 354,812
3. Operating profit/(loss) 2023 2022
Profit before tax as stated after charging the following £ £
Accountants and audit fees 2,167 2,167
4. Directors' remuneration 2023 2022
£ £
Directors remuneration 11,635 9,480
Value of directors pension contributions
_____ ____
Total 11,635 9,480
The number of Directors accruing pension benefits was
5. Employees 2023 2022
£ £
Wages and salaries 17,386 18,526
_____ _____
Total staff costs 17,386 18,526
6. Taxation
The tax charge on the profit on ordinary activities 2023 2022
for the period was as follows £ £
_ _
Tax on profit on ordinary activities
7. Dividends 2023 2022
£ £
Dividend on ordinary shares paid in period
 
 
 
 
 
 
 
 
 
 
 
 
Page 10
P M Flooring (Medway) Limited
Notes to the Financial Statements
for the Period Ended 31 July 2023
8. Tangible fixed assets
Land and Fixtures Motor Total
buildings and fittings vehicles
Cost £ £ £ £
At 1 August 2022 40,000 2,326 16,235 58,561
Disposals 40,000 40,000
____ _____ _____
At 31 July 2023 2,326 16,235 18,561
Depreciation
At 1 August 2022 1,593 16,367 17,960
____ _____ _____
At 31 July 2023 1,593 16,367 17,960
Net book value
At 31 July 2023 733 (132) 601
At 31 July 2022 40,000 733 (132) 40,601
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 11
P M Flooring (Medway) Limited
Notes to the Financial Statements
for the Period Ended 31 July 2023
9. Debtors 2023 2022
Trade debtors 1,797 23,380
Prepayments and accrued income 16,412 15,406
_____ _____
Total 18,209 38,786
10. Creditors amounts falling due within one year 2023 2022
Bank loans and overdrafts 4,414
Trade creditors 44,278 42,612
Other taxation and social security 13,100 18,797
_____ _____
Total 57,378 65,823
11. Creditors amounts falling due after more than one year 2023 2022
Bank loans 17,562 26,070
_____ _____
Total 17,562 26,070
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 12
P M Flooring (Medway) Limited
Notes to the Financial Statements
for the Period Ended 31 July 2023
12. Borrowings 2023 2022
The following loans are included within creditors £ £
Within one year 4,414
_ ____
Total 0 4,414
13. Share capital 2023 2022
Authorised type Par value £ £
Ordinary 1 1 1
_ _
Total 1 1
Allotted, called up and paid £ £
Ordinary 1 1
_ _
Total 1 1
14. Reserves/Retained profit
Retained profit reconciliation £
Reserves at 1 August 2022 (12,507)
Profit/(Loss) for year (12,767)
Dividends paid
______
Retained Profit/(Loss) at 31 July 2023 (25,274)
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 13