ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-312023-05-31No description of principal activity2022-06-01false44truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09030655 2022-06-01 2023-05-31 09030655 2021-06-01 2022-05-31 09030655 2023-05-31 09030655 2022-05-31 09030655 c:Director1 2022-06-01 2023-05-31 09030655 d:PlantMachinery 2022-06-01 2023-05-31 09030655 d:OfficeEquipment 2022-06-01 2023-05-31 09030655 d:OfficeEquipment 2023-05-31 09030655 d:OfficeEquipment 2022-05-31 09030655 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 09030655 d:Goodwill 2023-05-31 09030655 d:Goodwill 2022-05-31 09030655 d:CurrentFinancialInstruments 2023-05-31 09030655 d:CurrentFinancialInstruments 2022-05-31 09030655 d:Non-currentFinancialInstruments 2023-05-31 09030655 d:Non-currentFinancialInstruments 2022-05-31 09030655 d:CurrentFinancialInstruments d:WithinOneYear 2023-05-31 09030655 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 09030655 d:Non-currentFinancialInstruments d:AfterOneYear 2023-05-31 09030655 d:Non-currentFinancialInstruments d:AfterOneYear 2022-05-31 09030655 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-05-31 09030655 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-05-31 09030655 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-05-31 09030655 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-05-31 09030655 d:ShareCapital 2023-05-31 09030655 d:ShareCapital 2022-05-31 09030655 d:RetainedEarningsAccumulatedLosses 2023-05-31 09030655 d:RetainedEarningsAccumulatedLosses 2022-05-31 09030655 c:OrdinaryShareClass1 2022-06-01 2023-05-31 09030655 c:OrdinaryShareClass1 2023-05-31 09030655 c:OrdinaryShareClass1 2022-05-31 09030655 c:OrdinaryShareClass2 2022-06-01 2023-05-31 09030655 c:OrdinaryShareClass2 2023-05-31 09030655 c:OrdinaryShareClass2 2022-05-31 09030655 c:OrdinaryShareClass3 2022-06-01 2023-05-31 09030655 c:OrdinaryShareClass3 2023-05-31 09030655 c:OrdinaryShareClass3 2022-05-31 09030655 c:OrdinaryShareClass4 2022-06-01 2023-05-31 09030655 c:OrdinaryShareClass4 2023-05-31 09030655 c:OrdinaryShareClass4 2022-05-31 09030655 c:FRS102 2022-06-01 2023-05-31 09030655 c:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 09030655 c:FullAccounts 2022-06-01 2023-05-31 09030655 c:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09030655









BOTLEY BYRNE LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2023

 
BOTLEY BYRNE LTD
REGISTERED NUMBER: 09030655

BALANCE SHEET
AS AT 31 MAY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
921
4,318

  
921
4,318

Current assets
  

Debtors: amounts falling due within one year
 6 
156,233
753,609

Cash at bank and in hand
 7 
4,518
11,519

  
160,751
765,128

Creditors: amounts falling due within one year
 8 
(122,505)
(729,954)

Net current assets
  
 
 
38,246
 
 
35,174

Total assets less current liabilities
  
39,167
39,492

Creditors: amounts falling due after more than one year
 9 
(38,942)
(38,942)

  

Net assets
  
225
550


Capital and reserves
  

Called up share capital 
 11 
4
4

Profit and loss account
  
221
546

  
225
550


Page 1

 
BOTLEY BYRNE LTD
REGISTERED NUMBER: 09030655
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Byrne
Director

Date: 7 March 2024

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1.Accounting policies (continued)


1.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Straight Line
Office equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
1.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1.Accounting policies (continued)

 
1.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
1.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
1.12

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


2.


General information

Botley Byrne Limited is a private company limited by shares incorporated in England & Wales (registered number 09030655). 
The registered office is 17 Hanover Square, London, W1S 1BN.
The principal activity of the Company continued to be that of surveying services.
The financial statements are presented in Sterling, which is the functional currency of the Company.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2022 - 4).

Page 5

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

4.


Intangible assets




Goodwill

£



Cost


At 1 June 2022
620,000



At 31 May 2023

620,000



Amortisation


At 1 June 2022
620,000



At 31 May 2023

620,000



Net book value



At 31 May 2023
-



At 31 May 2022
-



Page 6

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 June 2022
11,261



At 31 May 2023

11,261



Depreciation


At 1 June 2022
6,943


Charge for the year on owned assets
3,397



At 31 May 2023

10,340



Net book value



At 31 May 2023
921



At 31 May 2022
4,318


6.


Debtors

2023
2022
£
£


Trade debtors
79,861
60,524

Other debtors
72,588
688,066

Prepayments and accrued income
3,784
5,019

156,233
753,609



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
4,518
11,519

4,518
11,519


Page 7

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
6,036
9,561

Trade creditors
31,947
26,466

Corporation tax
66,181
62,557

Other taxation and social security
226
-

Other creditors
11,216
625,059

Accruals and deferred income
6,899
6,311

122,505
729,954



9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
38,942
38,942

38,942
38,942


Page 8

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

10.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
6,036
9,561


6,036
9,561

Amounts falling due 1-2 years

Bank loans
19,825
19,825


19,825
19,825

Amounts falling due 2-5 years

Bank loans
19,117
19,117


19,117
19,117


44,978
48,503



11.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



1 (2022 - 1) A Ordinary share of £1.00
1
1
1 (2022 - 1) B Ordinary share of £1.00
1
1
1 (2022 - 1) C Ordinary share of £1.00
1
1
1 (2022 - 1) D Ordinary share of £1.00
1
1

4

4



12.


Related party transactions

Included within other debtors is £59,345 (2022: £56,875) due from a director of the company. This was subsequently repaid post year-end.

 
Page 9