ACCOUNTS - Final Accounts------------------------------------------------

ACCOUNTS - Final Accounts------------------------------------------------


Caseware UK (AP4) 2023.0.135 2023.0.135 2023-03-312023-03-31false2022-04-01No description of principal activity33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03326625 2022-04-01 2023-03-31 03326625 2021-04-01 2022-03-31 03326625 2023-03-31 03326625 2022-03-31 03326625 c:Director1 2022-04-01 2023-03-31 03326625 d:Buildings 2022-04-01 2023-03-31 03326625 d:Buildings 2023-03-31 03326625 d:Buildings 2022-03-31 03326625 d:Buildings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 03326625 d:PlantMachinery 2022-04-01 2023-03-31 03326625 d:PlantMachinery 2023-03-31 03326625 d:PlantMachinery 2022-03-31 03326625 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 03326625 d:MotorVehicles 2022-04-01 2023-03-31 03326625 d:MotorVehicles 2023-03-31 03326625 d:MotorVehicles 2022-03-31 03326625 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 03326625 d:OfficeEquipment 2022-04-01 2023-03-31 03326625 d:OfficeEquipment 2023-03-31 03326625 d:OfficeEquipment 2022-03-31 03326625 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 03326625 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 03326625 d:CopyrightsPatentsTrademarksServiceOperatingRights 2023-03-31 03326625 d:CopyrightsPatentsTrademarksServiceOperatingRights 2022-03-31 03326625 d:CurrentFinancialInstruments 2023-03-31 03326625 d:CurrentFinancialInstruments 2022-03-31 03326625 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 03326625 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 03326625 d:ShareCapital 2023-03-31 03326625 d:ShareCapital 2022-03-31 03326625 d:RetainedEarningsAccumulatedLosses 2023-03-31 03326625 d:RetainedEarningsAccumulatedLosses 2022-03-31 03326625 c:FRS102 2022-04-01 2023-03-31 03326625 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 03326625 c:FullAccounts 2022-04-01 2023-03-31 03326625 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 03326625 6 2022-04-01 2023-03-31 03326625 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 03326625 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 03326625 d:TaxLossesCarry-forwardsDeferredTax 2023-03-31 03326625 d:TaxLossesCarry-forwardsDeferredTax 2022-03-31 03326625 e:PoundSterling 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 03326625










TS & MD SAVORY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
TS & MD SAVORY LIMITED
REGISTERED NUMBER: 03326625

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
2
2

Tangible assets
 5 
274,059
285,630

Investments
  
50
50

  
274,111
285,682

Current assets
  

Stocks
  
177,895
135,307

Debtors: amounts falling due within one year
 6 
212,094
198,661

Cash at bank and in hand
 7 
184,509
136,274

  
574,498
470,242

Creditors: amounts falling due within one year
 8 
(290,131)
(242,604)

Net current assets
  
 
 
284,367
 
 
227,638

Total assets less current liabilities
  
558,478
513,320

  

Net assets
  
558,478
513,320


Capital and reserves
  

Called up share capital 
  
160,000
160,000

Profit and loss account
  
398,478
353,320

  
558,478
513,320


Page 1

 
TS & MD SAVORY LIMITED
REGISTERED NUMBER: 03326625
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


T S Savory
Director

Date: 7 March 2024

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
TS & MD SAVORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

TS & MD Savory Limited is a private company limited by shares and incorporated in England and Wales, registration number 03326625. The registered office is Summerhill House, 1 Sculthorpe Road, Fakenham, Norfolk, NR21 9HA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
TS & MD SAVORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.3

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
TS & MD SAVORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Freehold property
-
4%/10% straight line
Plant & machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Income Statement for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
TS & MD SAVORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Page 6

 
TS & MD SAVORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.13
Financial instruments (continued)

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2022 - 3).

Page 7

 
TS & MD SAVORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Intangible assets




BPS entitlements

£



Cost


At 1 April 2022
29,137



At 31 March 2023

29,137



Amortisation


At 1 April 2022
29,135



At 31 March 2023

29,135



Net book value



At 31 March 2023
2



At 31 March 2022
2



Page 8

 
TS & MD SAVORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2022
324,440
51,678
14,000
4,501
394,619


Additions
-
383
3,000
721
4,104


Disposals
-
(17,714)
(3,000)
-
(20,714)



At 31 March 2023

324,440
34,347
14,000
5,222
378,009



Depreciation


At 1 April 2022
52,612
41,447
11,907
3,023
108,989


Charge for the year on owned assets
6,060
1,258
957
550
8,825


Disposals
-
(12,130)
(1,734)
-
(13,864)



At 31 March 2023

58,672
30,575
11,130
3,573
103,950



Net book value



At 31 March 2023
265,768
3,772
2,870
1,649
274,059



At 31 March 2022
271,828
10,231
2,093
1,478
285,630


6.


Debtors

2023
2022
£
£


Trade debtors
13,842
14,733

Other debtors
184,391
152,121

Prepayments and accrued income
9,618
7,605

Deferred taxation
4,243
24,202

212,094
198,661


Page 9

 
TS & MD SAVORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
184,509
136,274

184,509
136,274



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
52,278
30,693

Other taxation and social security
732
121

Other creditors
147,145
145,189

Accruals and deferred income
89,976
66,601

290,131
242,604



9.


Deferred taxation




2023


£






At beginning of year
24,202


Charged to profit or loss
(19,959)



At end of year
4,243

The deferred tax asset is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(847)
(1,313)

Tax losses carried forward
5,090
25,515

4,243
24,202


Page 10