Kerdel Ltd - Accounts to registrar (filleted) - small 23.2.5

Kerdel Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.4.0.336 09069709 director 1.7.22 30.6.23 30.6.23 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh090697092022-06-30090697092023-06-30090697092022-07-012023-06-30090697092021-06-30090697092021-07-012022-06-30090697092022-06-3009069709ns15:EnglandWales2022-07-012023-06-3009069709ns14:PoundSterling2022-07-012023-06-3009069709ns10:Director12022-07-012023-06-3009069709ns10:PrivateLimitedCompanyLtd2022-07-012023-06-3009069709ns10:SmallEntities2022-07-012023-06-3009069709ns10:AuditExempt-NoAccountantsReport2022-07-012023-06-3009069709ns10:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3009069709ns10:SmallCompaniesRegimeForAccounts2022-07-012023-06-3009069709ns10:FullAccounts2022-07-012023-06-3009069709ns10:OrdinaryShareClass12022-07-012023-06-3009069709ns10:RegisteredOffice2022-07-012023-06-3009069709ns5:CurrentFinancialInstruments2023-06-3009069709ns5:CurrentFinancialInstruments2022-06-3009069709ns5:Non-currentFinancialInstruments2023-06-3009069709ns5:Non-currentFinancialInstruments2022-06-3009069709ns5:ShareCapital2023-06-3009069709ns5:ShareCapital2022-06-3009069709ns5:RetainedEarningsAccumulatedLosses2023-06-3009069709ns5:RetainedEarningsAccumulatedLosses2022-06-3009069709ns5:PlantMachinery2022-07-012023-06-3009069709ns5:FurnitureFittings2022-07-012023-06-3009069709ns5:MotorVehicles2022-07-012023-06-3009069709ns5:ComputerEquipment2022-07-012023-06-3009069709ns5:PlantMachinery2022-06-3009069709ns5:FurnitureFittings2022-06-3009069709ns5:MotorVehicles2022-06-3009069709ns5:ComputerEquipment2022-06-3009069709ns5:PlantMachinery2023-06-3009069709ns5:FurnitureFittings2023-06-3009069709ns5:MotorVehicles2023-06-3009069709ns5:ComputerEquipment2023-06-3009069709ns5:PlantMachinery2022-06-3009069709ns5:FurnitureFittings2022-06-3009069709ns5:MotorVehicles2022-06-3009069709ns5:ComputerEquipment2022-06-3009069709ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3009069709ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-3009069709ns10:OrdinaryShareClass12023-06-3009069709ns5:RetainedEarningsAccumulatedLosses2022-06-3009069709ns5:RetainedEarningsAccumulatedLosses2022-07-012023-06-30
REGISTERED NUMBER: 09069709 (England and Wales)


















Kerdel Ltd

Unaudited Financial Statements for the Year Ended 30 June 2023






Kerdel Ltd (Registered number: 09069709)






Contents of the Financial Statements
for the Year Ended 30 June 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Kerdel Ltd

Company Information
for the Year Ended 30 June 2023







DIRECTOR: Mrs C Taylor





REGISTERED OFFICE: 2 Poplar Street
Golborne
Warrington
WA3 3BF





REGISTERED NUMBER: 09069709 (England and Wales)





ACCOUNTANTS: Carter Collins & Myer Limited
Chichester House
2 Chichester Street
Rochdale
Lancashire
OL16 2AX

Kerdel Ltd (Registered number: 09069709)

Balance Sheet
30 June 2023

30.6.23 30.6.22
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 37,605 20,641

CURRENT ASSETS
Debtors 5 64,208 5,530
Cash at bank and in hand 7 8,439
64,215 13,969
CREDITORS
Amounts falling due within one year 6 116,290 50,630
NET CURRENT LIABILITIES (52,075 ) (36,661 )
TOTAL ASSETS LESS CURRENT LIABILITIES (14,470 ) (16,020 )

CREDITORS
Amounts falling due after more than one year 7 36,109 53,251
NET LIABILITIES (50,579 ) (69,271 )

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 10 (50,679 ) (69,371 )
SHAREHOLDERS' FUNDS (50,579 ) (69,271 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 7 March 2024 and were signed by:





Mrs C Taylor - Director


Kerdel Ltd (Registered number: 09069709)

Notes to the Financial Statements
for the Year Ended 30 June 2023

1. STATUTORY INFORMATION

Kerdel Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 15% on cost
Computer equipment - 15% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2022 - 3 ) .

Kerdel Ltd (Registered number: 09069709)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 July 2022 4,802 12,708 33,739 475 51,724
Additions - - 26,238 974 27,212
At 30 June 2023 4,802 12,708 59,977 1,449 78,936
DEPRECIATION
At 1 July 2022 3,545 8,545 18,668 325 31,083
Charge for year 251 832 8,997 168 10,248
At 30 June 2023 3,796 9,377 27,665 493 41,331
NET BOOK VALUE
At 30 June 2023 1,006 3,331 32,312 956 37,605
At 30 June 2022 1,257 4,163 15,071 150 20,641

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Trade debtors 64,208 5,530

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.23 30.6.22
£    £   
Bank loans and overdrafts (see note 8) 11,305 -
Hire purchase contracts 41,536 3,708
Trade creditors 16,965 3,931
Social security and other taxes 2,853 1,077
Nest Pension Creditor 238 390
VAT 3,437 1,568
Directors' current accounts 38,706 38,706
Accrued expenses 1,250 1,250
116,290 50,630

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.6.23 30.6.22
£    £   
Other loans (see note 8) 36,109 42,700
Hire purchase contracts - 10,551
36,109 53,251

8. LOANS

An analysis of the maturity of loans is given below:

30.6.23 30.6.22
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 11,305 -

Kerdel Ltd (Registered number: 09069709)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

8. LOANS - continued
30.6.23 30.6.22
£    £   
Amounts falling due between two and five years:
Bounce Back Loan 36,109 42,700

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.23 30.6.22
value: £    £   
100 Ordinary £1 100 100

10. RESERVES
Retained
earnings
£   

At 1 July 2022 (69,371 )
Profit for the year 18,692
At 30 June 2023 (50,679 )