AGRIHIRE LIMITED - Accounts to registrar (filleted) - small 23.2.5

AGRIHIRE LIMITED - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 02020706 Board of Directors 1.7.22 30.6.23 30.6.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh020207062022-06-30020207062023-06-30020207062022-07-012023-06-30020207062021-06-30020207062021-07-012022-06-30020207062022-06-3002020706ns10:Originalns15:EnglandWales2022-07-012023-06-3002020706ns14:PoundSterlingns10:Original2022-07-012023-06-3002020706ns10:Originalns10:Director12022-07-012023-06-3002020706ns10:Original2022-07-012023-06-3002020706ns10:Original2023-06-3002020706ns10:Originalns10:PrivateLimitedCompanyLtd2022-07-012023-06-3002020706ns10:Originalns10:SmallEntities2022-07-012023-06-3002020706ns10:Originalns10:AuditExempt-NoAccountantsReport2022-07-012023-06-3002020706ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3002020706ns10:SmallCompaniesRegimeForAccountsns10:Original2022-07-012023-06-3002020706ns10:Originalns10:FullAccounts2022-07-012023-06-3002020706ns10:Originalns10:Director22022-07-012023-06-3002020706ns10:CompanySecretary1ns10:Original2022-07-012023-06-3002020706ns10:Originalns10:RegisteredOffice2022-07-012023-06-3002020706ns10:Original2022-06-3002020706ns10:Originalns5:CurrentFinancialInstruments2023-06-3002020706ns10:Originalns5:CurrentFinancialInstruments2022-06-3002020706ns10:Originalns5:Non-currentFinancialInstruments2023-06-3002020706ns10:Originalns5:Non-currentFinancialInstruments2022-06-3002020706ns5:ShareCapitalns10:Original2023-06-3002020706ns5:ShareCapitalns10:Original2022-06-3002020706ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-06-3002020706ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-06-3002020706ns10:Originalns5:LeaseholdImprovements2022-07-012023-06-3002020706ns10:Originalns5:PlantMachinery2022-07-012023-06-3002020706ns10:Originalns5:FurnitureFittings2022-07-012023-06-3002020706ns10:Original2021-07-012022-06-3002020706ns10:Originalns5:LeaseholdImprovements2022-06-3002020706ns10:Originalns5:PlantMachinery2022-06-3002020706ns10:Originalns5:FurnitureFittings2022-06-3002020706ns10:Original2022-06-3002020706ns10:Originalns5:LeaseholdImprovements2023-06-3002020706ns10:Originalns5:PlantMachinery2023-06-3002020706ns10:Originalns5:FurnitureFittings2023-06-3002020706ns10:Originalns5:LeaseholdImprovements2022-06-3002020706ns10:Originalns5:PlantMachinery2022-06-3002020706ns10:Originalns5:FurnitureFittings2022-06-3002020706ns10:Originalns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-06-3002020706ns10:Originalns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-06-3002020706ns10:Originalns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-07-012023-06-3002020706ns10:Originalns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-06-3002020706ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3002020706ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-3002020706ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-06-3002020706ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-06-3002020706ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-06-3002020706ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-06-3002020706ns10:Originalns5:DeferredTaxation2022-06-3002020706ns10:Originalns5:DeferredTaxation2023-06-3002020706ns10:Original1ns10:Director12022-06-3002020706ns10:Original1ns10:Director12021-06-3002020706ns10:Original1ns10:Director12022-07-012023-06-3002020706ns10:Original1ns10:Director12021-07-012022-06-3002020706ns10:Original1ns10:Director12023-06-3002020706ns10:Original1ns10:Director12022-06-30
REGISTERED NUMBER: 02020706 (England and Wales)










Unaudited Financial Statements

for the Year Ended 30 June 2023

for

AGRIHIRE LIMITED

AGRIHIRE LIMITED (Registered number: 02020706)






Contents of the Financial Statements
for the Year Ended 30 June 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


AGRIHIRE LIMITED

Company Information
for the Year Ended 30 June 2023







DIRECTORS: Mr T Hubert
Mrs D R Hubert





SECRETARY: Mrs D R Hubert





REGISTERED OFFICE: Dairy Farm
Somersham Road
Bramford
Ipswich
Suffolk
IP8 4NN





REGISTERED NUMBER: 02020706 (England and Wales)





ACCOUNTANTS: Turner & Ellerby
Chartered Certified Accountants
5 Church Street
Framlingham
Woodbridge
Suffolk
IP13 9BQ

AGRIHIRE LIMITED (Registered number: 02020706)

Balance Sheet
30 June 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 735,232 882,637

CURRENT ASSETS
Stocks 820,646 683,778
Debtors 5 271,500 233,244
Cash at bank and in hand 17,667 8,100
1,109,813 925,122
CREDITORS
Amounts falling due within one year 6 637,618 480,774
NET CURRENT ASSETS 472,195 444,348
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,207,427

1,326,985

CREDITORS
Amounts falling due after more than one
year

7

(154,898

)

(269,475

)

PROVISIONS FOR LIABILITIES 9 (143,207 ) (126,454 )
NET ASSETS 909,322 931,056

CAPITAL AND RESERVES
Called up share capital 300 300
Retained earnings 909,022 930,756
SHAREHOLDERS' FUNDS 909,322 931,056

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

AGRIHIRE LIMITED (Registered number: 02020706)

Balance Sheet - continued
30 June 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 February 2024 and were signed on its behalf by:





Mr T Hubert - Director


AGRIHIRE LIMITED (Registered number: 02020706)

Notes to the Financial Statements
for the Year Ended 30 June 2023

1. STATUTORY INFORMATION

AGRIHIRE LIMITED is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 15% on cost
Plant and machinery - at varying rates on cost
Fixtures and fittings - 15% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

AGRIHIRE LIMITED (Registered number: 02020706)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Grants
Grants received in respect of capital items are recognised in the financial statements over a deferred period in line with the estimated useful economic life of the assets.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2022 - 19 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings Totals
£    £    £    £   
COST
At 1 July 2022 425,116 1,504,264 52,185 1,981,565
Additions 5,000 24,728 5,080 34,808
Disposals - (57,637 ) - (57,637 )
At 30 June 2023 430,116 1,471,355 57,265 1,958,736
DEPRECIATION
At 1 July 2022 208,024 852,070 38,834 1,098,928
Charge for year 59,690 87,397 5,431 152,518
Eliminated on disposal - (27,942 ) - (27,942 )
At 30 June 2023 267,714 911,525 44,265 1,223,504
NET BOOK VALUE
At 30 June 2023 162,402 559,830 13,000 735,232
At 30 June 2022 217,092 652,194 13,351 882,637

AGRIHIRE LIMITED (Registered number: 02020706)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 July 2022 361,897
Transfer to ownership (38,780 )
At 30 June 2023 323,117
DEPRECIATION
At 1 July 2022 81,692
Charge for year 38,635
Transfer to ownership (6,774 )
At 30 June 2023 113,553
NET BOOK VALUE
At 30 June 2023 209,564
At 30 June 2022 280,205

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 185,449 194,067
Directors' current accounts 18,726 -
Prepayments 67,325 39,177
271,500 233,244

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 50,000 67,548
Other loans 50,000 50,000
Hire purchase contracts 64,578 70,323
Trade creditors 302,580 242,899
Tax 49,821 7,364
Social security and other taxes 10,128 10,044
VAT 22,607 20,121
Other creditors 1,634 1,533
Directors' current accounts - 109
Accruals and deferred income 82,400 7,075
Accrued expenses 3,870 3,758
637,618 480,774

AGRIHIRE LIMITED (Registered number: 02020706)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans - 1-2 years 50,000 50,000
Bank loans - 2-5 years 50,000 100,000
Hire purchase contracts 54,898 119,475
154,898 269,475

8. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Hire purchase contracts 119,476 189,798

Amounts owing under finance leases and hire purchase contracts are secured on the assets to which they relate.


9. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax 143,207 126,454

Deferred
tax
£   
Balance at 1 July 2022 126,454
Movement in year 16,753
Balance at 30 June 2023 143,207

10. CONTINGENT LIABILITIES

Under the terms of the grant funding, should the Company breach any of the conditions, the whole or part of the grant may be repayable.

AGRIHIRE LIMITED (Registered number: 02020706)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

11. TRANSACTIONS WITH DIRECTORS'

The following advances and credits to a director subsisted during the years ended 30 June 2023 and 30 June 2022:

2023 2022
£    £   
Mr T Hubert
Balance outstanding at start of year - -
Amounts advanced 19,536 -
Amounts repaid (810 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 18,726 -