THE_NORTHAMPTON_BUSINESS_ - Accounts


Company registration number 02427640 (England and Wales)
THE NORTHAMPTON BUSINESS PARK MANAGEMENT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
THE NORTHAMPTON BUSINESS PARK MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
THE NORTHAMPTON BUSINESS PARK MANAGEMENT LIMITED
BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
91,274
92,827
Current assets
Debtors
4
120,062
188,624
Cash at bank and in hand
528,934
385,207
648,996
573,831
Creditors: amounts falling due within one year
5
(627,206)
(564,728)
Net current assets
21,790
9,103
Total assets less current liabilities
113,064
101,930
Provisions for liabilities
(5,720)
(3,897)
Net assets
107,344
98,033
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
107,244
97,933
Total equity
107,344
98,033

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 29 February 2024
N C Perkins
Director
Company registration number 02427640 (England and Wales)
THE NORTHAMPTON BUSINESS PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information

The Northampton Business Park Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is 350 Pavilion Drive, Northampton Business Park, Northampton, NN4 7YQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
1% per annum on straight line
Plant and machinery
straight line over 15 years
Fixtures, fittings & equipment
straight line over 10 years
Computer equipment
straight line over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

THE NORTHAMPTON BUSINESS PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and other short-term liquid investments with original maturities of three months or less.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

THE NORTHAMPTON BUSINESS PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

THE NORTHAMPTON BUSINESS PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
5
5
3
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
£
Cost
At 1 April 2022
103,771
187,483
26,700
16,720
334,674
Additions
-
0
583
-
0
6,161
6,744
Disposals
-
0
(488)
-
0
-
0
(488)
At 31 March 2023
103,771
187,578
26,700
22,881
340,930
Depreciation and impairment
At 1 April 2022
45,207
160,178
22,909
13,553
241,847
Depreciation charged in the year
1,038
3,416
578
2,777
7,809
At 31 March 2023
46,245
163,594
23,487
16,330
249,656
Carrying amount
At 31 March 2023
57,526
23,984
3,213
6,551
91,274
At 31 March 2022
58,564
27,305
3,791
3,167
92,827
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
58,661
118,631
Other debtors
61,401
69,993
120,062
188,624
THE NORTHAMPTON BUSINESS PARK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
5
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
65,914
120,513
Taxation and social security
51,319
38,702
Other creditors
509,973
405,513
627,206
564,728
6
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
£1 'A' Ordinary shares of £1 each
34
34
34
34
£66 'A' Ordinary shares of £66 each
1
1
66
66
35
35
100
100
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Amanda Etty
Statutory Auditor:
Moore
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
56,725
69,225
9
Related party transactions

Management fees charged by Mr Perkins' service company amounted to £73,500 (2022 £72,000) for contracted regular monthly fees. In addition, fees in the sum of £19,348 (2022 £18,536) were paid for one-off projects on behalf of instructing landlords, and for additional time for general management over and above contracted periods.

2023-03-312022-04-01false29 February 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedN C PerkinsN C Perkinsfalse024276402022-04-012023-03-31024276402023-03-31024276402022-03-3102427640core:LandBuildingscore:OwnedOrFreeholdAssets2023-03-3102427640core:PlantMachinery2023-03-3102427640core:FurnitureFittings2023-03-3102427640core:ComputerEquipment2023-03-3102427640core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3102427640core:PlantMachinery2022-03-3102427640core:FurnitureFittings2022-03-3102427640core:ComputerEquipment2022-03-3102427640core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3102427640core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3102427640core:CurrentFinancialInstruments2023-03-3102427640core:CurrentFinancialInstruments2022-03-3102427640core:ShareCapital2023-03-3102427640core:ShareCapital2022-03-3102427640core:RetainedEarningsAccumulatedLosses2023-03-3102427640core:RetainedEarningsAccumulatedLosses2022-03-3102427640core:ShareCapitalOrdinaryShares2023-03-3102427640core:ShareCapitalOrdinaryShares2022-03-3102427640bus:CompanySecretaryDirector12022-04-012023-03-3102427640core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-3102427640core:PlantMachinery2022-04-012023-03-3102427640core:FurnitureFittings2022-04-012023-03-3102427640core:ComputerEquipment2022-04-012023-03-31024276402021-04-012022-03-3102427640core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3102427640core:PlantMachinery2022-03-3102427640core:FurnitureFittings2022-03-3102427640core:ComputerEquipment2022-03-31024276402022-03-3102427640core:WithinOneYear2023-03-3102427640core:WithinOneYear2022-03-3102427640bus:PrivateLimitedCompanyLtd2022-04-012023-03-3102427640bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3102427640bus:FRS1022022-04-012023-03-3102427640bus:Audited2022-04-012023-03-3102427640bus:Director12022-04-012023-03-3102427640bus:CompanySecretary12022-04-012023-03-3102427640bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP