ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-312022-04-01falsetrueNo description of principal activity22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04529556 2022-04-01 2023-03-31 04529556 2021-04-01 2022-03-31 04529556 2023-03-31 04529556 2022-03-31 04529556 c:Director1 2022-04-01 2023-03-31 04529556 d:FurnitureFittings 2022-04-01 2023-03-31 04529556 d:FurnitureFittings 2023-03-31 04529556 d:FurnitureFittings 2022-03-31 04529556 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 04529556 d:ComputerEquipment 2022-04-01 2023-03-31 04529556 d:ComputerEquipment 2023-03-31 04529556 d:ComputerEquipment 2022-03-31 04529556 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 04529556 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 04529556 d:CurrentFinancialInstruments 2023-03-31 04529556 d:CurrentFinancialInstruments 2022-03-31 04529556 d:Non-currentFinancialInstruments 2023-03-31 04529556 d:Non-currentFinancialInstruments 2022-03-31 04529556 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 04529556 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 04529556 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 04529556 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 04529556 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 04529556 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 04529556 d:ShareCapital 2023-03-31 04529556 d:ShareCapital 2022-03-31 04529556 d:RetainedEarningsAccumulatedLosses 2023-03-31 04529556 d:RetainedEarningsAccumulatedLosses 2022-03-31 04529556 c:FRS102 2022-04-01 2023-03-31 04529556 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 04529556 c:FullAccounts 2022-04-01 2023-03-31 04529556 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04529556 2 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 04529556









RAY HARRIS DESIGN LIMITED








FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
RAY HARRIS DESIGN LIMITED
REGISTERED NUMBER: 04529556

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 3 
6,695
9,033

  
6,695
9,033

Current assets
  

Stocks
  
3,203
1,905

Debtors: amounts falling due within one year
 4 
30,544
16,667

Cash at bank and in hand
 5 
(17,006)
19,426

  
16,741
37,998

Creditors: amounts falling due within one year
 6 
(6,803)
(10,669)

Net current assets
  
 
 
9,938
 
 
27,329

Total assets less current liabilities
  
16,633
36,362

Creditors: amounts falling due after more than one year
 7 
(31,647)
(36,175)

  

Net (liabilities)/assets
  
(15,014)
187


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(15,114)
87

  
(15,014)
187


Page 1

 
RAY HARRIS DESIGN LIMITED
REGISTERED NUMBER: 04529556
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
R Harris
Director

Date: 1 March 2024

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
RAY HARRIS DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Ray Harris Design Limited is a private company limited by shares. The company is incorporated in England and Wales and its registered address is Aston House, Cornwall Avenue, London N3 1LF. The registered number is 04529556. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

There is a deficit of assets over liabilities of £494 (2020: 1,469) at 31 March 2021. The director considers it appropriate to prepare the financial statements on a going concern basis as the company retains the support of its creditors in meeting its day to day working capital requirements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
RAY HARRIS DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
15% reducing balance
Computer equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
RAY HARRIS DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

3.


Tangible fixed assets





Fixtures & fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2022
69,142
208
69,350



At 31 March 2023

69,142
208
69,350



Depreciation


At 1 April 2022
60,160
156
60,316


Charge for the year on owned assets
2,245
94
2,339



At 31 March 2023

62,405
250
62,655



Net book value



At 31 March 2023
6,737
(42)
6,695



At 31 March 2022
8,981
52
9,033


4.


Debtors

2023
2022
£
£


Trade debtors
-
14,224

Other debtors
24,544
2,443

Prepayments and accrued income
6,000
-

30,544
16,667



5.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
(17,008)
19,425

(17,008)
19,425


Page 5

 
RAY HARRIS DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
5,119
5,119

Trade creditors
-
3,125

Other taxation and social security
284
325

Accruals and deferred income
1,400
2,100

6,803
10,669



7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
31,647
36,175

31,647
36,175



8.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
5,119
5,119


5,119
5,119

Amounts falling due 1-2 years

Bank loans
31,646
36,175


31,646
36,175



36,765
41,294


Page 6

 
RAY HARRIS DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

9.


Transactions with directors

At the balance sheet date the company was owed an amount of £18,397 (2022: £1,882) from the director, R Harris. Interest at the rate of 3.5% per annum has been applied on this loan. This loan is unsecured and was repaid shortly after the year end.

 
Page 7