ACCOUNTS - Final Accounts


Caseware UK (AP4) 2023.0.135 2023.0.135 2023-10-312023-10-31Development of software for the construction industry2022-11-01false53falsetrue 07883454 2022-11-01 2023-10-31 07883454 2021-11-01 2022-10-31 07883454 2023-10-31 07883454 2022-10-31 07883454 c:Director1 2022-11-01 2023-10-31 07883454 c:Director2 2022-11-01 2023-10-31 07883454 c:Director3 2022-11-01 2023-10-31 07883454 c:RegisteredOffice 2022-11-01 2023-10-31 07883454 d:OfficeEquipment 2022-11-01 2023-10-31 07883454 d:OfficeEquipment 2023-10-31 07883454 d:OfficeEquipment 2022-10-31 07883454 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-11-01 2023-10-31 07883454 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-11-01 2023-10-31 07883454 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-10-31 07883454 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-10-31 07883454 d:CurrentFinancialInstruments 2023-10-31 07883454 d:CurrentFinancialInstruments 2022-10-31 07883454 d:Non-currentFinancialInstruments 2023-10-31 07883454 d:Non-currentFinancialInstruments 2022-10-31 07883454 d:CurrentFinancialInstruments d:WithinOneYear 2023-10-31 07883454 d:CurrentFinancialInstruments d:WithinOneYear 2022-10-31 07883454 d:Non-currentFinancialInstruments d:AfterOneYear 2023-10-31 07883454 d:Non-currentFinancialInstruments d:AfterOneYear 2022-10-31 07883454 d:ShareCapital 2023-10-31 07883454 d:ShareCapital 2022-10-31 07883454 d:SharePremium 2022-11-01 2023-10-31 07883454 d:SharePremium 2023-10-31 07883454 d:SharePremium 2022-10-31 07883454 d:OtherMiscellaneousReserve 2022-11-01 2023-10-31 07883454 d:OtherMiscellaneousReserve 2023-10-31 07883454 d:OtherMiscellaneousReserve 2022-10-31 07883454 d:RetainedEarningsAccumulatedLosses 2022-11-01 2023-10-31 07883454 d:RetainedEarningsAccumulatedLosses 2023-10-31 07883454 d:RetainedEarningsAccumulatedLosses 2022-10-31 07883454 c:FRS102 2022-11-01 2023-10-31 07883454 c:Audited 2022-11-01 2023-10-31 07883454 c:FullAccounts 2022-11-01 2023-10-31 07883454 c:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 07883454 c:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 07883454 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2022-11-01 2023-10-31 07883454 e:PoundSterling 2022-11-01 2023-10-31 iso4217:GBP xbrli:pure

Registered number: 07883454









SITEDESK LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2023

 
SITEDESK LIMITED
 

CONTENTS



Page
Company Information
 
1
Statement of Financial Position
 
2 - 3
Notes to the Financial Statements
 
4 - 13


 
SITEDESK LIMITED
 
 
COMPANY INFORMATION


Directors
P A Grady 
D J Doohan 
M I Cunliffe 




Registered number
07883454



Registered office
Lansdowne House Oak Green
Stanley Business Park

Cheadle Hulme

Cheshire

SK8 6QL




Independent auditors
Alexander Knight & Co Limited
Chartered Accountants & Statutory Auditor

Westgate House

44 Hale Road

Hale

Altrincham

Cheshire

WA14 2EX




Page 1

 
SITEDESK LIMITED
REGISTERED NUMBER: 07883454

STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 5 
-
22,285

Tangible assets
 6 
1,733
148

  
1,733
22,433

Current assets
  

Debtors: amounts falling due within one year
 7 
60,818
153,615

Cash at bank and in hand
 8 
666
-

  
61,484
153,615

Creditors: amounts falling due within one year
 9 
(256,857)
(223,220)

Net current liabilities
  
 
 
(195,373)
 
 
(69,605)

Total assets less current liabilities
  
(193,640)
(47,172)

Creditors: amounts falling due after more than one year
 10 
(24,262)
(34,072)

  

Net liabilities
  
(217,902)
(81,244)


Capital and reserves
  

Called up share capital 
  
361,016
361,016

Share premium account
 11 
1,859,214
1,859,214

Share option reserve
 11 
71,708
71,708

Profit and loss account
 11 
(2,509,840)
(2,373,182)

  
(217,902)
(81,244)


Page 2

 
SITEDESK LIMITED
REGISTERED NUMBER: 07883454
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 OCTOBER 2023

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D J Doohan
Director

Date: 19 February 2024

The notes on pages 4 to 13 form part of these financial statements.

Page 3

 
SITEDESK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST OCTOBER 2023

1.


General information

The company is a private company limited by shares, registered in England and Wales, registration number 07883454. The address of the registered office is Lansdowne House Oak Green, Stanley Business Park, Cheadle Hulme, Cheshire, SK8 6QL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

The turnover shown in the profit and loss account represents the fair value of the consideration received or receivable and represents amounts receivable for goods and services supplied, exclusive of Value Added Tax and trade discounts.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Revenue from the sale of services supplied is recognised over the period during which the service is provided/performed, including completion of services provided for post-delivery service support.

 
2.3

Research and development

Expenditure on pure and applied research (unless it is expenditure on fixed assets, which will be capitalised and amortised over their useful lives) is written off in the year of expenditure through the profit and loss account. Development expenditure will also be written off in the year of expenditure except in certain strictly defined circumstances. In situations where all the relevant criteria are met, it is permissible to defer development expenditure to the extent that its recovery can be reasonably regarded as assured. Such deferred development costs are amortised over future years.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
SITEDESK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST OCTOBER 2023

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.8

Intangible assets

Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.

 Amortisation is provided on the following bases:

Research & Development
-
10%
Straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
SITEDESK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST OCTOBER 2023

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:.

Depreciation is provided on the following basis:

Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
 

Page 6

 
SITEDESK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST OCTOBER 2023

2.Accounting policies (continued)


2.13
Financial instruments (continued)

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary
Page 7

 
SITEDESK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST OCTOBER 2023

2.Accounting policies (continued)


2.13
Financial instruments (continued)

course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 8

 
SITEDESK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST OCTOBER 2023

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Significant judgements
Management do not feel that there are any judgements (apart from those involving estimations) that have been made in the process of applying the entity's accounting policies which have a significant effect on the amounts recognised in the financial statements.
Key sources of estimation uncertainty
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:
Estimated useful life and residual value of fixed assets
Depreciation of tangible fixed assets have been based on estimated useful lives and residual values deemed appropriate by the directors. Estimated useful lives and residual values are reviewed annually and revised as appropriate. Revisions take into account estimated useful lives and residual values, as evidenced by disposals during current and prior accounting periods.
Estimated useful life of intangible assets
Amortisation of intangible assets have been based on the estimated useful lives deemed appropriate by the directors. Any indications that there has been a significant change in amortisation rates or useful life of an intangible asset, the amortisation is revised prospectively to reflect the new estimates based on the values deemed appropriate by the directors.
Impairment of debtors
The company makes an estimate of the recoverable value of trade debtors. When assessing impairment of trade debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.


4.


Employees

The average monthly number of employees, including directors, during the year was 5 (2022 - 3).

Page 9

 
SITEDESK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST OCTOBER 2023

5.


Intangible assets




Development expenditure

£



Cost


At 1 November 2022
592,581



At 31st October 2023

592,581



Amortisation


At 1 November 2022
570,296


Charge for the year on owned assets
22,285



At 31st October 2023

592,581



Net book value



At 31st October 2023
-



At 31st October 2022
22,285



Page 10

 
SITEDESK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST OCTOBER 2023

6.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 November 2022
9,115


Additions
1,881



At 31st October 2023

10,996



Depreciation


At 1 November 2022
8,967


Charge for the year on owned assets
296



At 31st October 2023

9,263



Net book value



At 31st October 2023
1,733



At 31st October 2022
148


7.


Debtors

2023
2022
£
£


Trade debtors
6,000
93,688

Other debtors
50,817
59,927

Prepayments and accrued income
4,001
-

60,818
153,615


Page 11

 
SITEDESK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST OCTOBER 2023

8.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
666
-

Less: bank overdrafts
-
(1,246)

666
(1,246)



9.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans and overdrafts
10,000
11,246

Trade creditors
31,374
100,809

Amounts owed to group undertakings
185,718
70,617

Amounts owed to other participating interests
3,092
-

Other taxation and social security
3,688
16,315

Other creditors
11,738
9,773

Accruals and deferred income
11,247
14,460

256,857
223,220



10.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
24,262
34,072

24,262
34,072


Page 12

 
SITEDESK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST OCTOBER 2023

11.


Reserves

Share premium account

This reserve records the amount above the nominal value received for shares sold, less transaction costs.

Share option reserve

On 22 December 2020, consultancy and monitoring fees were formally waived in lieu of being granted share options which can be exercised in the event of either sale or liquidation of the company. The total deemed value of these options were transferred from trade creditors to this reserve.

Profit and loss account

This reserve records retained earnings and accumulated losses.


12.


Related party transactions

During the period management charges of £nil (2022 - £8,500) were paid to connected entities.


13.


Controlling party

The ultimate controlling party & parent during the current period is ACS Construction Group Limited. The address of the registered office is Lansdowne House, Oak Green Business Park, Cheadle Hulme, Stockport, SK8 6QL.


14.


Auditors' information

The auditors' report on the financial statements for the year ended 31st October 2023 was unqualified.

The audit report was signed on 29 February 2024 by Murray Patt, FCA (Senior Statutory Auditor) on behalf of Alexander Knight & Co Limited.

 
Page 13