Reginald Moore Limited - Accounts to registrar (filleted) - small 23.2.5

Reginald Moore Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 00424416 Board of Directors Board of Directors 1.7.22 30.6.23 30.6.23 false true false false true false Fair value model Ordinary 'A' 1.00000 Ordinary 'B' shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure004244162022-06-30004244162023-06-30004244162022-07-012023-06-30004244162021-06-30004244162021-07-012022-06-30004244162022-06-3000424416ns16:EnglandWales2022-07-012023-06-3000424416ns15:PoundSterling2022-07-012023-06-3000424416ns11:Director12022-07-012023-06-3000424416ns11:Director22022-07-012023-06-3000424416ns11:PrivateLimitedCompanyLtd2022-07-012023-06-3000424416ns11:SmallEntities2022-07-012023-06-3000424416ns11:AuditExemptWithAccountantsReport2022-07-012023-06-3000424416ns11:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3000424416ns11:SmallCompaniesRegimeForAccounts2022-07-012023-06-3000424416ns11:FullAccounts2022-07-012023-06-3000424416ns11:OrdinaryShareClass12022-07-012023-06-3000424416ns11:OrdinaryShareClass22022-07-012023-06-3000424416ns11:Director32022-07-012023-06-3000424416ns11:RegisteredOffice2022-07-012023-06-3000424416ns6:CurrentFinancialInstruments2023-06-3000424416ns6:CurrentFinancialInstruments2022-06-3000424416ns6:Non-currentFinancialInstruments2023-06-3000424416ns6:Non-currentFinancialInstruments2022-06-3000424416ns6:ShareCapital2023-06-3000424416ns6:ShareCapital2022-06-3000424416ns6:FurtherSpecificReserve3ComponentTotalEquity2023-06-3000424416ns6:FurtherSpecificReserve3ComponentTotalEquity2022-06-3000424416ns6:RetainedEarningsAccumulatedLosses2023-06-3000424416ns6:RetainedEarningsAccumulatedLosses2022-06-3000424416ns6:PlantMachinery2022-06-3000424416ns6:FurnitureFittings2022-06-3000424416ns6:MotorVehicles2022-06-3000424416ns6:PlantMachinery2022-07-012023-06-3000424416ns6:FurnitureFittings2022-07-012023-06-3000424416ns6:MotorVehicles2022-07-012023-06-3000424416ns6:PlantMachinery2023-06-3000424416ns6:FurnitureFittings2023-06-3000424416ns6:MotorVehicles2023-06-3000424416ns6:PlantMachinery2022-06-3000424416ns6:FurnitureFittings2022-06-3000424416ns6:MotorVehicles2022-06-3000424416ns6:WithinOneYearns6:CurrentFinancialInstruments2023-06-3000424416ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3000424416ns6:Secured12023-06-3000424416ns6:Secured12022-06-3000424416ns6:DeferredTaxation2022-06-3000424416ns6:DeferredTaxation2022-07-012023-06-3000424416ns6:DeferredTaxation2023-06-3000424416ns11:OrdinaryShareClass12023-06-3000424416ns11:OrdinaryShareClass22023-06-30
REGISTERED NUMBER: 00424416 (England and Wales)















Reginald Moore Limited

Unaudited Financial Statements for the Year Ended 30 June 2023






Reginald Moore Limited (Registered number: 00424416)






Contents of the Financial Statements
for the Year Ended 30 June 2023




Page

Company Information 1

Chartered Accountants' Report 2

Statement of Financial Position 3

Notes to the Financial Statements 5


Reginald Moore Limited

Company Information
for the Year Ended 30 June 2023







Directors: R P Moore
A P Moore
S A Moore





Registered office: Unit 5 Cwrt Y Parc
Cardiff Business Park
Llanishen
Cardiff
CF14 5GH





Registered number: 00424416 (England and Wales)





Accountants: Haines Watts Wales LLP
7 Neptune Court
Vanguard Way
Cardiff
CF24 5PJ

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Reginald Moore Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of Financial Position. Readers are cautioned that the Statement of Comprehensive Income and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Reginald Moore Limited for the year ended 30 June 2023 which comprise the Income Statement, Statement of Financial Position, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Reginald Moore Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Reginald Moore Limited and state those matters that we have agreed to state to the Board of Directors of Reginald Moore Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Reginald Moore Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Reginald Moore Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Reginald Moore Limited. You consider that Reginald Moore Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Reginald Moore Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Haines Watts Wales LLP
7 Neptune Court
Vanguard Way
Cardiff
CF24 5PJ


Date: .............................................

Reginald Moore Limited (Registered number: 00424416)

Statement of Financial Position
30 June 2023

2023 2022
Notes £    £   
Fixed assets
Property, plant and equipment 4 21,478 26,207
Investment property 5 750,000 750,000
771,478 776,207

Current assets
Inventories 6 558,767 587,759
Debtors 7 19,624 24,628
Cash at bank and in hand 250,648 438,147
829,039 1,050,534
Creditors
Amounts falling due within one year 8 (159,481 ) (211,590 )
Net current assets 669,558 838,944
Total assets less current liabilities 1,441,036 1,615,151

Creditors
Amounts falling due after more than one
year

9

(118,095

)

(190,229

)

Provisions for liabilities 11 (81,303 ) (72,201 )
Net assets 1,241,638 1,352,721

Capital and reserves
Called up share capital 12 1,000 1,000
Fair value reserve 137,367 137,367
Retained earnings 1,103,271 1,214,354
Shareholders' funds 1,241,638 1,352,721

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Reginald Moore Limited (Registered number: 00424416)

Statement of Financial Position - continued
30 June 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 February 2024 and were signed on its behalf by:




S A Moore - Director



A P Moore - Director


Reginald Moore Limited (Registered number: 00424416)

Notes to the Financial Statements
for the Year Ended 30 June 2023

1. Statutory information

Reginald Moore Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Plant and machinery 20% reducing balance
Fixtures, fittings and equipment 15% reducing balance
Motor vehicles 25% reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

The directors believe that the fair value of the investment properties remains at £750,000.

Stocks
Inventories and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing inventories to their present location and condition.

Financial instruments
Financial instruments are classified and accounted for according to the substance of the contractual arrangements as either financial assets, financial liabilities or equity instruments, and are held at amortised cost. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all its liabilities.

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Reginald Moore Limited (Registered number: 00424416)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

2. Accounting policies - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Long term contracts
Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account.

3. Employees and directors

The average number of employees during the year was 9 (2022 - 9 ) .

4. Property, plant and equipment
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
Cost
At 1 July 2022 142,497 23,123 120,468 286,088
Additions - 1,021 - 1,021
At 30 June 2023 142,497 24,144 120,468 287,109
Depreciation
At 1 July 2022 135,216 17,217 107,448 259,881
Charge for year 1,456 1,039 3,255 5,750
At 30 June 2023 136,672 18,256 110,703 265,631
Net book value
At 30 June 2023 5,825 5,888 9,765 21,478
At 30 June 2022 7,281 5,906 13,020 26,207

5. Investment property
Total
£   
Fair value
At 1 July 2022
and 30 June 2023 750,000
Net book value
At 30 June 2023 750,000
At 30 June 2022 750,000

Reginald Moore Limited (Registered number: 00424416)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

5. Investment property - continued

Fair value at 30 June 2023 is represented by:
£   
Valuation in 2022 750,000

6. Inventories
2023 2022
£    £   
Stocks 8,000 384,350
Work-in-progress 550,767 203,409
558,767 587,759

7. Debtors: amounts falling due within one year
2023 2022
£    £   
Trade debtors 4,201 3,836
VAT - 5,799
Prepayments 15,423 14,993
19,624 24,628

8. Creditors: amounts falling due within one year
2023 2022
£    £   
Pension Scheme Loan 72,134 67,271
Trade creditors 71,823 123,988
Tax 1,543 9,073
Social security and other taxes 1,379 6,635
VAT 8,274 -
Other creditors 441 628
Directors' current accounts 537 537
Accrued expenses 3,350 3,458
159,481 211,590

9. Creditors: amounts falling due after more than one year
2023 2022
£    £   
Pension Scheme Loan 1 - 2 Yrs 118,095 72,134
Pension Scheme - 118,095
118,095 190,229

10. Secured debts

The following secured debts are included within creditors:

2023 2022
£    £   
Pension Scheme Loan 190,229 257,500

The loan is secured by a charge over the company.

Reginald Moore Limited (Registered number: 00424416)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2023

11. Provisions for liabilities
2023 2022
£    £   
Deferred tax
Accelerated capital allowances 4,081 4,979
Tax on unrealised gain 32,222 32,222
36,303 37,201

Other provisions 45,000 35,000

Aggregate amounts 81,303 72,201

Deferred
tax
£   
Balance at 1 July 2022 37,201
Provided during year (898 )
Balance at 30 June 2023 36,303

12. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
666 Ordinary 'A' £1 666 666
334 Ordinary 'B' shares £1 334 334
1,000 1,000