JBS_HAULAGE_(CONTRACTORS) - Accounts


Company registration number 06455171 (England and Wales)
JBS HAULAGE (CONTRACTORS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023
PAGES FOR FILING WITH REGISTRAR
JBS HAULAGE (CONTRACTORS) LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 7
JBS HAULAGE (CONTRACTORS) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 NOVEMBER 2023
30 November 2023
- 1 -
2023
2022
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
3,896,893
2,555,435
Current assets
Inventories
89,241
106,029
Trade and other receivables
5
787,574
823,547
Cash and cash equivalents
207,511
47,024
1,084,326
976,600
Current liabilities
6
(1,446,787)
(1,189,339)
Net current liabilities
(362,461)
(212,739)
Total assets less current liabilities
3,534,432
2,342,696
Non-current liabilities
7
(2,203,826)
(1,065,281)
Provisions for liabilities
(485,463)
(443,662)
Net assets
845,143
833,753
Equity
Called up share capital
90
90
Revaluation reserve
8,622
8,868
Capital redemption reserve
30
30
Retained earnings
836,401
824,765
Total equity
845,143
833,753

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 November 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

JBS HAULAGE (CONTRACTORS) LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 NOVEMBER 2023
30 November 2023
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 23 February 2024
Mr J Whent
Director
Company Registration No. 06455171
JBS HAULAGE (CONTRACTORS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 3 -
Share capital
Revaluation reserve
Capital redemption reserve
Retained earnings
Total
Notes
£
£
£
£
£
Balance at 1 December 2021
90
11,004
30
684,839
695,963
Year ended 30 November 2022:
Profit for the year
-
-
-
210,709
210,709
Other comprehensive income:
Revaluation of property, plant and equipment
-
(2,637)
-
-
(2,637)
Tax relating to other comprehensive income
-
501
-
-
0
501
Total comprehensive income for the year
-
(2,136)
-
210,709
208,573
Dividends
-
-
-
(73,420)
(73,420)
Transfers
-
-
0
-
2,637
2,637
Balance at 30 November 2022
90
8,868
30
824,765
833,753
Year ended 30 November 2023:
Profit for the year
-
-
-
109,018
109,018
Other comprehensive income:
Revaluation of property, plant and equipment
-
(1,463)
-
-
(1,463)
Tax relating to other comprehensive income
-
1,217
-
-
0
1,217
Total comprehensive income for the year
-
(246)
-
109,018
108,772
Dividends
-
-
-
(98,845)
(98,845)
Transfers
-
-
0
-
1,463
1,463
Balance at 30 November 2023
90
8,622
30
836,401
845,143
JBS HAULAGE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2023
- 4 -
1
Accounting policies
Company information

JBS Haulage (Contractors) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 40-42 High Street, Newington, Sittingbourne, Kent, ME9 7JL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest whole £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from haulage services and revenue from the workshop are recognised when the amount of revenue can be estimated reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Motor vehicles
10% reducing balance on non-lease vehicles
Motor vehicles
15% on cost for leased vehicles to reflect the residual proceeds of the vehicles

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Inventories

Inventories are stated at the lower of cost and net realisable value.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JBS HAULAGE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 5 -
1.6
Financial instruments

The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans and director's loans.

 

Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

 

Director's loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

JBS HAULAGE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
1
Accounting policies
(Continued)
- 6 -
1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
65
60
4
Property, plant and equipment
Plant and machinery
Motor vehicles
Total
£
£
£
Cost or valuation
At 1 December 2022
97,288
4,261,881
4,359,169
Additions
22,350
2,263,190
2,285,540
Disposals
-
0
(581,451)
(581,451)
At 30 November 2023
119,638
5,943,620
6,063,258
Depreciation and impairment
At 1 December 2022
48,971
1,754,764
1,803,735
Depreciation charged in the year
17,667
723,965
741,632
Eliminated in respect of disposals
-
0
(379,002)
(379,002)
At 30 November 2023
66,638
2,099,727
2,166,365
Carrying amount
At 30 November 2023
53,000
3,843,893
3,896,893
At 30 November 2022
48,317
2,507,118
2,555,435
JBS HAULAGE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2023
4
Property, plant and equipment
(Continued)
- 7 -

Motor vehicles with a carrying amount of £13,171 (2022: £23,737) were revalued in 2012 on current market values by the Directors. The revalued amount has been deemed as cost at the transition date to FRS 102 1A. The carrying value on a historical basis would be £Nil (2022: £Nil).

5
Trade and other receivables
2023
2022
Amounts falling due within one year:
£
£
Trade receivables
666,959
649,607
Other receivables
120,615
173,940
787,574
823,547
6
Current liabilities
2023
2022
£
£
Bank loans and overdrafts
30,436
6,961
Trade payables
269,107
252,369
Taxation and social security
248,945
182,155
Other payables
898,299
747,854
1,446,787
1,189,339

The bank loan and overdraft are secured by a fixed and floating charge over the undertaking and all property and assets present and future, including goodwill, uncalled capital, buildings, fixtures, fixed plant and machinery. The bank loan is also secured by personal guarantee of the directors.

7
Non-current liabilities
2023
2022
£
£
Bank loans and overdrafts
19,205
-
0
Other payables
2,184,621
1,065,281
2,203,826
1,065,281
8
Directors' transactions

Dividends totalling £49,423 (2022 - £36,710) were paid in the year in respect of shares held by the company's directors.

At the year end, an amount of £1,210 (2022: £89,192 ) was owed to J Whent (Director). No interest has been charged on this loan which is repayable on demand.

 

2023-11-302022-12-01false23 February 2024CCH SoftwareCCH Accounts Production 2023.100No description of principal activityJ Whent Esq064551712022-12-012023-11-30064551712023-11-30064551712022-11-3006455171core:PlantMachinery2023-11-3006455171core:MotorVehicles2023-11-3006455171core:PlantMachinery2022-11-3006455171core:MotorVehicles2022-11-3006455171core:CurrentFinancialInstrumentscore:WithinOneYear2023-11-3006455171core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-3006455171core:Non-currentFinancialInstrumentscore:AfterOneYear2023-11-3006455171core:Non-currentFinancialInstrumentscore:AfterOneYear2022-11-3006455171core:CurrentFinancialInstruments2023-11-3006455171core:CurrentFinancialInstruments2022-11-3006455171core:Non-currentFinancialInstruments2023-11-3006455171core:Non-currentFinancialInstruments2022-11-3006455171core:ShareCapital2023-11-3006455171core:ShareCapital2022-11-3006455171core:RevaluationReserve2023-11-3006455171core:RevaluationReserve2022-11-3006455171core:CapitalRedemptionReserve2023-11-3006455171core:CapitalRedemptionReserve2022-11-3006455171core:RetainedEarningsAccumulatedLosses2023-11-3006455171core:RetainedEarningsAccumulatedLosses2022-11-3006455171core:ShareCapital2021-11-3006455171core:RevaluationReserve2021-11-3006455171core:CapitalRedemptionReservecore:RestatedAmount2021-11-3006455171core:RetainedEarningsAccumulatedLosses2021-11-3006455171bus:Director12022-12-012023-11-3006455171core:RetainedEarningsAccumulatedLosses2021-12-012022-11-30064551712021-12-012022-11-3006455171core:RetainedEarningsAccumulatedLosses2022-12-012023-11-3006455171core:RevaluationReserve2022-12-012023-11-3006455171core:RevaluationReserve2021-12-012022-11-3006455171core:RevenueReservesInvestmentFundsOnly2021-12-012022-11-3006455171core:PlantMachinery2022-12-012023-11-3006455171core:MotorVehicles2022-12-012023-11-3006455171core:PlantMachinery2022-11-3006455171core:MotorVehicles2022-11-30064551712022-11-3006455171core:WithinOneYear2023-11-3006455171core:WithinOneYear2022-11-3006455171bus:PrivateLimitedCompanyLtd2022-12-012023-11-3006455171bus:SmallCompaniesRegimeForAccounts2022-12-012023-11-3006455171bus:FRS1022022-12-012023-11-3006455171bus:AuditExemptWithAccountantsReport2022-12-012023-11-3006455171bus:FullAccounts2022-12-012023-11-30xbrli:purexbrli:sharesiso4217:GBP