S. L. L. Properties Limited - Period Ending 2023-05-31

S. L. L. Properties Limited - Period Ending 2023-05-31


S. L. L. Properties Limited 03296484 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is property ownership and management Digita Accounts Production Advanced 6.30.9574.0 true false 03296484 2022-06-01 2023-05-31 03296484 2023-05-31 03296484 bus:Original 2023-05-31 03296484 core:RetainedEarningsAccumulatedLosses 2023-05-31 03296484 core:ShareCapital 2023-05-31 03296484 core:SharePremium 2023-05-31 03296484 core:CurrentFinancialInstruments 2023-05-31 03296484 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 03296484 core:Non-currentFinancialInstruments 2023-05-31 03296484 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 03296484 core:FurnitureFittingsToolsEquipment 2023-05-31 03296484 bus:SmallEntities 2022-06-01 2023-05-31 03296484 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 03296484 bus:FullAccounts 2022-06-01 2023-05-31 03296484 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 03296484 bus:RegisteredOffice 2022-06-01 2023-05-31 03296484 bus:CompanySecretaryDirector1 2022-06-01 2023-05-31 03296484 bus:Director1 2022-06-01 2023-05-31 03296484 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 03296484 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 03296484 core:Subsidiary1 2022-06-01 2023-05-31 03296484 core:Subsidiary1 1 2022-06-01 2023-05-31 03296484 core:Subsidiary1 countries:AllCountries 2022-06-01 2023-05-31 03296484 core:Subsidiary2 2022-06-01 2023-05-31 03296484 core:Subsidiary2 1 2022-06-01 2023-05-31 03296484 core:Subsidiary2 countries:AllCountries 2022-06-01 2023-05-31 03296484 core:Subsidiary3 2022-06-01 2023-05-31 03296484 core:Subsidiary3 1 2022-06-01 2023-05-31 03296484 core:Subsidiary3 countries:AllCountries 2022-06-01 2023-05-31 03296484 countries:EnglandWales 2022-06-01 2023-05-31 03296484 2022-05-31 03296484 core:CostValuation 2022-05-31 03296484 core:FurnitureFittingsToolsEquipment 2022-05-31 03296484 2021-06-01 2022-05-31 03296484 2022-05-31 03296484 core:RetainedEarningsAccumulatedLosses 2022-05-31 03296484 core:ShareCapital 2022-05-31 03296484 core:SharePremium 2022-05-31 03296484 core:CurrentFinancialInstruments 2022-05-31 03296484 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 03296484 core:Non-currentFinancialInstruments 2022-05-31 03296484 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 03296484 core:FurnitureFittingsToolsEquipment 2022-05-31 03296484 core:Subsidiary1 1 2021-06-01 2022-05-31 03296484 core:Subsidiary2 1 2021-06-01 2022-05-31 03296484 core:Subsidiary3 1 2021-06-01 2022-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03296484

S. L. L. Properties Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2023

 

S. L. L. Properties Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

S. L. L. Properties Limited

Company Information

Directors

Mr D A Day

Mr P E Day

Company secretary

Mr P E Day

Registered office

Regency House
Regent Road
Kirkdale
Liverpool
L5 9SR

 

S. L. L. Properties Limited

(Registration number: 03296484)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

6

2,475

217

Investment property

7

9,517,000

9,517,000

Investments

8

201

201

 

9,519,676

9,517,418

Current assets

 

Debtors

9

526,105

3,451,416

Cash at bank and in hand

 

3,961,152

1,508,548

 

4,487,257

4,959,964

Creditors: Amounts falling due within one year

10

(1,264,172)

(629,953)

Net current assets

 

3,223,085

4,330,011

Total assets less current liabilities

 

12,742,761

13,847,429

Creditors: Amounts falling due after more than one year

10

(2,189,423)

(3,093,459)

Provisions for liabilities

(160,348)

(159,218)

Net assets

 

10,392,990

10,594,752

Capital and reserves

 

Called up share capital

11

322

322

Share premium reserve

5,939,802

5,939,802

Retained earnings

4,452,866

4,654,628

Shareholders' funds

 

10,392,990

10,594,752

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

S. L. L. Properties Limited

(Registration number: 03296484)
Balance Sheet as at 31 May 2023 (continued)

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 February 2024 and signed on its behalf by:
 

.........................................
Mr D A Day
Director

 

S. L. L. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Regency House
Regent Road
Kirkdale
Liverpool
L5 9SR
United Kingdom

These financial statements were authorised for issue by the Board on 28 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover represents the rent receivable and other income as per the terms of the lease for the year, net of Value Added Tax.

Revenue is recognised when rents are receivable less any voids in the period.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax liabilities are generally recognised for all timing differences and defered tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

S. L. L. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings & equipment

20% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors Mr D A Day and Mr P A Day. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in the profit or loss. Deferred tax is provided on these gains at the rate expected to apply when the property is sold.

Investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activties.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

S. L. L. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

S. L. L. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023 (continued)

2

Accounting policies (continued)

Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset , with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

4

Other operating income

Included in Other Operating income in the prior year is £69,000 received in respect of dilapidations at Merton House.

 

S. L. L. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023 (continued)

5

Loss/profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

729

300

6

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2022

12,556

12,556

Additions

2,987

2,987

At 31 May 2023

15,543

15,543

Depreciation

At 1 June 2022

12,339

12,339

Charge for the year

729

729

At 31 May 2023

13,068

13,068

Carrying amount

At 31 May 2023

2,475

2,475

At 31 May 2022

217

217

7

Investment properties

2023
£

At 1 June

9,517,000

At 31 May

9,517,000

There has been no valuation of investment property by an independent valuer.

In the opinion of the directors, the investment properties are included in the financial statements at fair value and are reviewed at the end of each financial year.

The historical cost of the properties was £11,479,378.

 

S. L. L. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023 (continued)

8

Investments

2023
£

2022
£

Investments

201

201

Shares in group undertakings

£

Cost or valuation

At 1 June 2022

201

Provision

Carrying amount

At 31 May 2023

201

At 31 May 2022

201

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2023

2022

Subsidiary undertakings

Regency Stock Trading Limited

England and Wales

Ordinary shares

100%

100%

SLL Residential Limited

England and Wales

Ordinary shares

100%

100%

Waterloo Canalside Developments Limited

England and Wales

Ordinary shares

100%

100%

 

S. L. L. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023 (continued)

9

Debtors

Current

2023
£

2022
£

Trade debtors

157,596

151,712

Amounts owed by group undertakings and undertakings in which the company has a participating interest

185,949

3,191,402

Prepayments

77,093

5,760

Other debtors

105,467

102,542

 

526,105

3,451,416

10

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

12

907,161

195,396

Trade creditors

 

120,840

64,484

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

-

11,636

Taxation and social security

 

22,647

41,759

Accruals and deferred income

 

212,757

173,616

Other creditors

 

767

143,062

 

1,264,172

629,953

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

12

2,189,423

3,093,459

 

S. L. L. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023 (continued)

11

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

100 Ordinary A Shares of £1 each

100

100

100

100

24 Ordinary B Shares of £1 each

24

24

24

24

66 Ordinary C Shares of £1 each

66

66

66

66

66 Ordinary D Shares of £1 each

66

66

66

66

66 Ordinary E Shares of £1 each

66

66

66

66

 

322

322

322

322

12

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

-

760,036

Other borrowings

2,189,423

2,333,423

2,189,423

3,093,459

2023
£

2022
£

Current loans and borrowings

Bank borrowings

763,161

63,396

Other borrowings

144,000

132,000

907,161

195,396

The bank borrowings are secured by way of a first legal charge dated 19th June 2009 over the freehold land and buildings at 34-58 Babington Lane, Derby.

 

S. L. L. Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023 (continued)

13

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

50,000

30,000