ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-312023-05-31152022-06-01false13falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06598546 2022-06-01 2023-05-31 06598546 2023-05-31 06598546 2021-06-01 2022-05-31 06598546 2022-05-31 06598546 c:Director1 2022-06-01 2023-05-31 06598546 d:PlantMachinery 2022-06-01 2023-05-31 06598546 d:PlantMachinery 2023-05-31 06598546 d:PlantMachinery 2022-05-31 06598546 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 06598546 d:MotorVehicles 2022-06-01 2023-05-31 06598546 d:MotorVehicles 2023-05-31 06598546 d:MotorVehicles 2022-05-31 06598546 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 06598546 d:OfficeEquipment 2022-06-01 2023-05-31 06598546 d:OfficeEquipment 2023-05-31 06598546 d:OfficeEquipment 2022-05-31 06598546 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 06598546 d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 06598546 d:CurrentFinancialInstruments 2023-05-31 06598546 d:CurrentFinancialInstruments 2022-05-31 06598546 d:Non-currentFinancialInstruments 2023-05-31 06598546 d:Non-currentFinancialInstruments 2022-05-31 06598546 d:CurrentFinancialInstruments d:WithinOneYear 2023-05-31 06598546 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 06598546 d:Non-currentFinancialInstruments d:AfterOneYear 2023-05-31 06598546 d:Non-currentFinancialInstruments d:AfterOneYear 2022-05-31 06598546 d:ShareCapital 2023-05-31 06598546 d:ShareCapital 2022-05-31 06598546 d:RetainedEarningsAccumulatedLosses 2023-05-31 06598546 d:RetainedEarningsAccumulatedLosses 2022-05-31 06598546 c:OrdinaryShareClass1 2022-06-01 2023-05-31 06598546 c:OrdinaryShareClass1 2023-05-31 06598546 c:OrdinaryShareClass1 2022-05-31 06598546 c:FRS102 2022-06-01 2023-05-31 06598546 c:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 06598546 c:FullAccounts 2022-06-01 2023-05-31 06598546 c:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 06598546 d:WithinOneYear 2023-05-31 06598546 d:WithinOneYear 2022-05-31 06598546 d:BetweenOneFiveYears 2023-05-31 06598546 d:BetweenOneFiveYears 2022-05-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 06598546













Linden Fluid Power Ltd

Financial statements
Information for filing with the registrar

31 May 2023




 
Linden Fluid Power Ltd


Balance sheet
At 31 May 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
17,234
37,809

  
17,234
37,809

Current assets
  

Stocks
  
31,551
31,551

Debtors: amounts falling due within one year
 5 
465,071
268,801

Cash at bank and in hand
  
221,640
375,510

  
718,262
675,862

Creditors: amounts falling due within one year
 6 
(210,511)
(145,650)

Net current assets
  
 
 
507,751
 
 
530,212

Total assets less current liabilities
  
524,985
568,021

Creditors: amounts falling due after more than one year
 7 
-
(2,188)

Provisions for liabilities
  

Deferred tax
  
(2,110)
(7,114)

  
 
 
(2,110)
 
 
(7,114)

Net assets
  
522,875
558,719


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
522,775
558,619

Shareholders' funds
  
522,875
558,719


1

 
Linden Fluid Power Ltd

    
Balance sheet (continued)
At 31 May 2023

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 February 2024.




K A Hays
Director

Company registered number: 06598546
The notes on pages 3 to 7 form part of these financial statements. 

2

 
Linden Fluid Power Ltd
 
 

Notes to the financial statements
Year ended 31 May 2023

1.


General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 2, South Nelson Road, South Nelson Industrial Estate, Cramlington, Northumberland, NE23 1WF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

 
Linden Fluid Power Ltd
 

 
Notes to the financial statements
Year ended 31 May 2023

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as shown below;-.

Depreciation is provided on the following basis:

Plant and machinery
-
4 years straight line
Motor vehicles
-
2/3 or 4 years straight line
Office equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

4

 
Linden Fluid Power Ltd
 

 
Notes to the financial statements
Year ended 31 May 2023

2.Accounting policies (continued)

 
2.7

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
2.8

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2022 - 13).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 June 2022
51,006
109,264
9,799
170,069


Additions
-
-
1,590
1,590



At 31 May 2023

51,006
109,264
11,389
171,659



Depreciation


At 1 June 2022
37,303
86,768
8,189
132,260


Charge for the year
4,983
16,033
1,149
22,165



At 31 May 2023

42,286
102,801
9,338
154,425



Net book value



At 31 May 2023
8,720
6,463
2,051
17,234



At 31 May 2022
13,703
22,496
1,610
37,809

5

 
Linden Fluid Power Ltd
 
 

Notes to the financial statements
Year ended 31 May 2023

5.


Debtors

2023
2022
£
£


Trade debtors
461,852
258,418

Amounts owed by group undertakings
-
5,221

Other debtors
867
2,909

Prepayments and accrued income
2,352
2,253

465,071
268,801



6.


Creditors: amounts falling due within one year

2023
2022
£
£

Trade creditors
111,942
99,139

Corporation tax
38,989
16,551

Other taxation and social security
52,718
20,209

Obligations under finance lease and hire purchase contracts
2,187
5,251

Accruals and deferred income
4,675
4,500

210,511
145,650



7.


Creditors: amounts falling due after more than one year

2023
2022
£
£

Net obligations under finance leases and hire purchase contracts
-
2,188

-
2,188



8.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



100 (2022 - 100) Ordinary shares of £1.00 each
100
100


6

 
Linden Fluid Power Ltd
 
 

Notes to the financial statements
Year ended 31 May 2023

9.


Commitments under operating leases

At 31 May 2023 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
270
270

Later than 1 year and not later than 5 years
495
765

765
1,035

 
7