Parkhouse Farm Developments Ltd - Accounts to registrar (filleted) - small 23.2.5

Parkhouse Farm Developments Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 05966947 Board of Directors 1.11.22 31.10.23 31.10.23 true false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh059669472022-10-31059669472023-10-31059669472022-11-012023-10-31059669472021-10-31059669472021-11-012022-10-31059669472022-10-3105966947ns10:Originalns15:EnglandWales2022-11-012023-10-3105966947ns14:PoundSterlingns10:Original2022-11-012023-10-3105966947ns10:Originalns10:Director12022-11-012023-10-3105966947ns10:Original2022-11-012023-10-3105966947ns10:Original2023-10-3105966947ns10:Originalns10:PrivateLimitedCompanyLtd2022-11-012023-10-3105966947ns10:Originalns10:SmallEntities2022-11-012023-10-3105966947ns10:Originalns10:AuditExempt-NoAccountantsReport2022-11-012023-10-3105966947ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-11-012023-10-3105966947ns10:SmallCompaniesRegimeForAccountsns10:Original2022-11-012023-10-3105966947ns10:Originalns10:FullAccounts2022-11-012023-10-3105966947ns10:Originalns10:OrdinaryShareClass12022-11-012023-10-3105966947ns10:Originalns10:Director22022-11-012023-10-3105966947ns10:Originalns10:RegisteredOffice2022-11-012023-10-3105966947ns10:Original2022-10-3105966947ns10:Originalns5:CurrentFinancialInstruments2023-10-3105966947ns10:Originalns5:CurrentFinancialInstruments2022-10-3105966947ns10:Originalns5:Non-currentFinancialInstruments2023-10-3105966947ns10:Originalns5:Non-currentFinancialInstruments2022-10-3105966947ns5:ShareCapitalns10:Original2023-10-3105966947ns5:ShareCapitalns10:Original2022-10-3105966947ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2023-10-3105966947ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2022-10-3105966947ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-10-3105966947ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-10-3105966947ns10:Originalns5:PlantMachinery2022-11-012023-10-3105966947ns10:Originalns5:MotorVehicles2022-11-012023-10-3105966947ns10:Original2021-11-012022-10-3105966947ns10:Originalns5:PlantMachinery2022-10-3105966947ns10:Originalns5:MotorVehicles2022-10-3105966947ns10:Original2022-10-3105966947ns10:Originalns5:PlantMachinery2023-10-3105966947ns10:Originalns5:MotorVehicles2023-10-3105966947ns10:Originalns5:PlantMachinery2022-10-3105966947ns10:Originalns5:MotorVehicles2022-10-3105966947ns10:Originalns5:CostValuation2022-10-3105966947ns10:Originalns5:Subsidiary12022-11-012023-10-3105966947ns10:Originalns5:Subsidiary112022-11-012023-10-3105966947ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-10-3105966947ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-10-3105966947ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-10-3105966947ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-10-3105966947ns10:Originalns5:DeferredTaxation2022-10-3105966947ns10:Originalns5:DeferredTaxation2022-11-012023-10-3105966947ns10:Originalns5:DeferredTaxation2023-10-3105966947ns10:Originalns10:OrdinaryShareClass12023-10-3105966947ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2022-10-31
REGISTERED NUMBER: 05966947 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023

FOR

PARKHOUSE FARM DEVELOPMENTS LTD

PARKHOUSE FARM DEVELOPMENTS LTD (REGISTERED NUMBER: 05966947)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PARKHOUSE FARM DEVELOPMENTS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2023







DIRECTORS: D Chambers
T I Chambers





REGISTERED OFFICE: Unit 4-5 Construction Way
Barkston Road
Carlton Industrial Estate
Barnsley
South Yorkshire
S71 3HU





REGISTERED NUMBER: 05966947 (England and Wales)





ACCOUNTANTS: Seaman Herbert & Co
36 - 40 Doncaster Road
Barnsley
South Yorkshire
S70 1TL

PARKHOUSE FARM DEVELOPMENTS LTD (REGISTERED NUMBER: 05966947)

BALANCE SHEET
31 OCTOBER 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 44,674 50,257
Investments 5 1 1
Investment property 6 736,277 730,816
780,952 781,074

CURRENT ASSETS
Debtors 7 475,529 474,442
Cash at bank 122,431 1,346
597,960 475,788
CREDITORS
Amounts falling due within one year 8 344,857 330,038
NET CURRENT ASSETS 253,103 145,750
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,034,055

926,824

CREDITORS
Amounts falling due after more than one
year

9

(325,000

)

(325,950

)

PROVISIONS FOR LIABILITIES 11 (77,370 ) (58,347 )
NET ASSETS 631,685 542,527

CAPITAL AND RESERVES
Called up share capital 12 2 2
Fair value reserve 13 234,098 252,254
Retained earnings 397,585 290,271
SHAREHOLDERS' FUNDS 631,685 542,527

PARKHOUSE FARM DEVELOPMENTS LTD (REGISTERED NUMBER: 05966947)

BALANCE SHEET - continued
31 OCTOBER 2023


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit & Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 February 2024 and were signed on its behalf by:





D Chambers - Director


PARKHOUSE FARM DEVELOPMENTS LTD (REGISTERED NUMBER: 05966947)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

1. STATUTORY INFORMATION

Parkhouse Farm Developments Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% on reducing balance
Motor vehicles - 20% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit & Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2022 - 2 ) .

PARKHOUSE FARM DEVELOPMENTS LTD (REGISTERED NUMBER: 05966947)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

4. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 November 2022 45,815 10,000 55,815
Additions 325 - 325
At 31 October 2023 46,140 10,000 56,140
DEPRECIATION
At 1 November 2022 4,058 1,500 5,558
Charge for year 4,208 1,700 5,908
At 31 October 2023 8,266 3,200 11,466
NET BOOK VALUE
At 31 October 2023 37,874 6,800 44,674
At 31 October 2022 41,757 8,500 50,257

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 November 2022
and 31 October 2023 1
NET BOOK VALUE
At 31 October 2023 1
At 31 October 2022 1


The company's investments at the Balance Sheet date in the share capital of companies include the following:

Windmill Homes (Yorkshire) Ltd
Registered office: Unit 5a Construction Way Barkston Road, Carlton Industrial Estate, Barnsley, United Kingdom, S71 3HU
Nature of business: Construction of buildings
%
Class of shares: holding
Ordinary 100.00

PARKHOUSE FARM DEVELOPMENTS LTD (REGISTERED NUMBER: 05966947)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 November 2022 730,816
Additions 5,461
At 31 October 2023 736,277
NET BOOK VALUE
At 31 October 2023 736,277
At 31 October 2022 730,816

Fair value at 31 October 2023 is represented by:
£   
Valuation in 2020 114,748
Valuation in 2021 195,000
Cost 426,529
736,277

If investment properties had not been revalued they would have been included at the following historical cost:

2023 2022
£    £   
Cost 421,068 421,068

Investment properties were valued on an open market value basis on 3 February 2021 by Brownhill Vickers .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 75,546 1,440
Amounts owed by group undertakings 345,000 447,000
Other debtors 17,633 10,852
Prepayments & accrued income 37,350 15,150
475,529 474,442

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Hire purchase contracts 950 11,079
Trade creditors - 21,597
Tax 30,745 4,936
VAT 23,703 6,502
Other creditors 140,000 100,000
Directors' current accounts 141,374 180,378
Accrued expenses 8,085 5,546
344,857 330,038

PARKHOUSE FARM DEVELOPMENTS LTD (REGISTERED NUMBER: 05966947)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans (see note 10) 325,000 325,000
Hire purchase contracts - 950
325,000 325,950

10. LOANS

An analysis of the maturity of loans is given below:

2023 2022
£    £   
Amounts falling due between two and five years:
Bank loans - 2-5 years 325,000 325,000

11. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax 77,370 58,347

Deferred
tax
£   
Balance at 1 November 2022 58,347
Provided during year 19,023
Balance at 31 October 2023 77,370

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
2 Ordinary £1 2 2

13. RESERVES
Fair
value
reserve
£   
At 1 November 2022 252,254
Deferred tax transfer (18,156 )

At 31 October 2023 234,098

14. RELATED PARTY DISCLOSURES

The company was owed £17,633 from Contract Building & Roofing Ltd (2022 - £21,476) at the balance sheet date from inter company lending.

PARKHOUSE FARM DEVELOPMENTS LTD (REGISTERED NUMBER: 05966947)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

15. ULTIMATE CONTROLLING PARTY

The controlling party is D Chambers.