Spoonful of Sugar Limited


Acorah Software Products - Accounts Production 14.3.260 false true 30 November 2021 1 December 2020 false 1 December 2021 31 May 2023 31 May 2023 07834739 Professor R Horne Mr M Hobday Mr R Gray iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07834739 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-11-30 07834739 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-05-31 07834739 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-12-01 2023-05-31 07834739 frs-core:AllSubsidiaries 2021-12-01 2023-05-31 07834739 frs-core:KeyManagementPersonnel 2021-12-01 2023-05-31 07834739 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-12-01 2023-05-31 07834739 frs-core:OtherRelatedParties 2021-12-01 2023-05-31 07834739 2021-11-30 07834739 2023-05-31 07834739 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 2021-12-01 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 2023-05-31 07834739 frs-core:AfterOneYear 2021-12-01 2023-05-31 07834739 frs-core:BetweenOneFiveYears 2021-12-01 2023-05-31 07834739 frs-core:BetweenOneFiveYears 2023-05-31 07834739 frs-core:ComputerEquipment 2023-05-31 07834739 frs-core:ComputerEquipment 2021-12-01 2023-05-31 07834739 frs-core:ComputerEquipment 2021-11-30 07834739 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-05-31 07834739 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-01 2023-05-31 07834739 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-11-30 07834739 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-05-31 07834739 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-01 2023-05-31 07834739 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-11-30 07834739 frs-core:FurnitureFittings 2023-05-31 07834739 frs-core:FurnitureFittings 2021-12-01 2023-05-31 07834739 frs-core:FurnitureFittings 2021-11-30 07834739 frs-core:NetGoodwill 2023-05-31 07834739 frs-core:NetGoodwill 2021-12-01 2023-05-31 07834739 frs-core:NetGoodwill 2021-11-30 07834739 frs-core:InvestmentPropertyIncludedWithinPPE 2023-05-31 07834739 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-01 2023-05-31 07834739 frs-core:InvestmentPropertyIncludedWithinPPE 2021-11-30 07834739 frs-core:LandBuildings 2023-05-31 07834739 frs-core:LandBuildings 2021-12-01 2023-05-31 07834739 frs-core:LandBuildings 2021-11-30 07834739 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-05-31 07834739 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-01 2023-05-31 07834739 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-11-30 07834739 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-05-31 07834739 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-01 2023-05-31 07834739 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-11-30 07834739 frs-core:MoreThanFiveYears 2021-12-01 2023-05-31 07834739 frs-core:MoreThanFiveYears 2023-05-31 07834739 frs-core:MotorVehicles 2023-05-31 07834739 frs-core:MotorVehicles 2021-12-01 2023-05-31 07834739 frs-core:MotorVehicles 2021-11-30 07834739 frs-core:OtherResidualIntangibleAssets 2023-05-31 07834739 frs-core:OtherResidualIntangibleAssets 2021-12-01 2023-05-31 07834739 frs-core:OtherResidualIntangibleAssets 2021-11-30 07834739 frs-core:PlantMachinery 2023-05-31 07834739 frs-core:PlantMachinery 2021-12-01 2023-05-31 07834739 frs-core:PlantMachinery 2021-11-30 07834739 frs-core:Secured 2023-05-31 07834739 frs-core:Unsecured 2023-05-31 07834739 frs-core:WithinOneYear 2021-12-01 2023-05-31 07834739 frs-core:WithinOneYear 2023-05-31 07834739 frs-core:CapitalRedemptionReserve 2021-12-01 2023-05-31 07834739 frs-core:CapitalRedemptionReserve 2021-11-30 07834739 frs-core:CapitalRedemptionReserve 2023-05-31 07834739 frs-core:OtherReservesSubtotal 2021-12-01 2023-05-31 07834739 frs-core:OtherReservesSubtotal 2021-11-30 07834739 frs-core:OtherReservesSubtotal 2023-05-31 07834739 frs-core:RevaluationReserve 2021-12-01 2023-05-31 07834739 frs-core:RevaluationReserve 2021-11-30 07834739 frs-core:RevaluationReserve 2023-05-31 07834739 frs-core:SharePremium 2021-12-01 2023-05-31 07834739 frs-core:SharePremium 2021-11-30 07834739 frs-core:SharePremium 2023-05-31 07834739 frs-core:ShareCapital 2021-12-01 2023-05-31 07834739 frs-core:ShareCapital 2021-11-30 07834739 frs-core:ShareCapital 2023-05-31 07834739 frs-core:RetainedEarningsAccumulatedLosses 2021-12-01 2023-05-31 07834739 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-11-30 07834739 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31 07834739 frs-core:RetainedEarningsAccumulatedLosses 2021-11-30 07834739 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31 07834739 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-11-30 07834739 frs-countries:UnitedKingdom 2021-12-01 2023-05-31 07834739 frs-countries:Europe 2021-12-01 2023-05-31 07834739 frs-countries:NorthAmerica 2021-12-01 2023-05-31 07834739 frs-countries:SouthAmerica 2021-12-01 2023-05-31 07834739 frs-countries:Asia 2021-12-01 2023-05-31 07834739 frs-countries:RestWorldOutsideUK 2021-12-01 2023-05-31 07834739 frs-bus:HighestPaidDirector 2021-12-01 2023-05-31 07834739 frs-bus:PrivateLimitedCompanyLtd 2021-12-01 2023-05-31 07834739 frs-bus:CompanyLimitedByGuarantee 2021-12-01 2023-05-31 07834739 frs-bus:LimitedLiabilityPartnershipLLP 2021-12-01 2023-05-31 07834739 frs-bus:LimitedLiabilityPartnershipsSORP 2021-12-01 2023-05-31 07834739 frs-bus:FullAccounts 2021-12-01 2023-05-31 07834739 frs-bus:FilletedAccounts 2021-12-01 2023-05-31 07834739 frs-bus:AbridgedAccounts 2021-12-01 2023-05-31 07834739 frs-bus:FRS102 2021-12-01 2023-05-31 07834739 frs-bus:MediumEntities 2021-12-01 2023-05-31 07834739 frs-bus:SmallEntities 2021-12-01 2023-05-31 07834739 frs-bus:EntityHasNeverTraded 2021-12-01 2023-05-31 07834739 frs-bus:EntityNoLongerTradingButTradedInPast 2021-12-01 2023-05-31 07834739 frs-bus:Audited 2021-12-01 2023-05-31 07834739 frs-bus:AuditExempt-NoAccountantsReport 2021-12-01 2023-05-31 07834739 frs-bus:AuditExemptWithAccountantsReport 2021-12-01 2023-05-31 07834739 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-12-01 2023-05-31 07834739 frs-bus:LargeCompaniesRegimeForAccounts 2021-12-01 2023-05-31 07834739 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-12-01 2023-05-31 07834739 frs-bus:SmallCompaniesRegimeForAccounts 2021-12-01 2023-05-31 07834739 frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-12-01 2023-05-31 07834739 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-12-01 2023-05-31 07834739 frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-12-01 2023-05-31 07834739 frs-bus:OrdinaryShareClass1 2021-12-01 2023-05-31 07834739 frs-bus:OrdinaryShareClass1 2021-11-30 07834739 frs-bus:OrdinaryShareClass1 2023-05-31 07834739 frs-bus:OrdinaryShareClass2 2021-12-01 2023-05-31 07834739 frs-bus:OrdinaryShareClass2 2021-11-30 07834739 frs-bus:OrdinaryShareClass2 2023-05-31 07834739 frs-bus:OrdinaryShareClass3 2021-12-01 2023-05-31 07834739 frs-bus:OrdinaryShareClass3 2021-11-30 07834739 frs-bus:OrdinaryShareClass3 2023-05-31 07834739 frs-bus:OrdinaryShareClass4 2021-12-01 2023-05-31 07834739 frs-bus:OrdinaryShareClass4 2021-11-30 07834739 frs-bus:OrdinaryShareClass4 2023-05-31 07834739 frs-bus:OrdinaryShareClass5 2021-12-01 2023-05-31 07834739 frs-bus:OrdinaryShareClass5 2021-11-30 07834739 frs-bus:OrdinaryShareClass5 2023-05-31 07834739 frs-bus:PreferenceShareClass1 2021-12-01 2023-05-31 07834739 frs-bus:PreferenceShareClass1 2021-11-30 07834739 frs-bus:PreferenceShareClass1 2023-05-31 07834739 frs-bus:PreferenceShareClass2 2021-12-01 2023-05-31 07834739 frs-bus:PreferenceShareClass2 2021-11-30 07834739 frs-bus:PreferenceShareClass2 2023-05-31 07834739 frs-bus:PreferenceShareClass3 2021-12-01 2023-05-31 07834739 frs-bus:PreferenceShareClass3 2021-11-30 07834739 frs-bus:PreferenceShareClass3 2023-05-31 07834739 frs-bus:PreferenceShareClass4 2021-12-01 2023-05-31 07834739 frs-bus:PreferenceShareClass4 2021-11-30 07834739 frs-bus:PreferenceShareClass4 2023-05-31 07834739 frs-bus:PreferenceShareClass5 2021-12-01 2023-05-31 07834739 frs-bus:PreferenceShareClass5 2021-11-30 07834739 frs-bus:PreferenceShareClass5 2023-05-31 07834739 1 2021-12-01 2023-05-31 07834739 1 2023-05-31 07834739 1 2021-12-01 2023-05-31 07834739 frs-core:LeasedAssets 2021-12-01 2023-05-31 07834739 frs-core:OwnedAssets 2021-12-01 2023-05-31 07834739 frs-core:CurrencyRisk 2021-12-01 2023-05-31 07834739 frs-core:MarketRisk 2021-12-01 2023-05-31 07834739 frs-core:InterestRateRisk 2021-12-01 2023-05-31 07834739 frs-core:DeferredTaxation 2021-12-01 2023-05-31 07834739 frs-core:DeferredTaxation 2021-11-30 07834739 frs-core:DeferredTaxation 2023-05-31 07834739 frs-core:OtherProvisionsContingentLiabilities 2021-12-01 2023-05-31 07834739 frs-core:OtherProvisionsContingentLiabilities 2021-11-30 07834739 frs-core:OtherProvisionsContingentLiabilities 2023-05-31 07834739 frs-core:ProvisionsDeferredTax 2023-05-31 07834739 frs-core:OtherDeferredTax 2023-05-31 07834739 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-05-31 07834739 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-05-31 07834739 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-05-31 07834739 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-01 2023-05-31 07834739 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-11-30 07834739 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-05-31 07834739 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-12-01 2023-05-31 07834739 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-11-30 07834739 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-05-31 07834739 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-12-01 2023-05-31 07834739 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-11-30 07834739 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-05-31 07834739 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-05-31 07834739 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-05-31 07834739 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-05-31 07834739 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-05-31 07834739 frs-core:Share-basedPaymentsDeferredTax 2023-05-31 07834739 frs-core:TaxCreditsDeferredTax 2023-05-31 07834739 frs-core:CostValuation 2021-11-30 07834739 frs-core:AdditionsToInvestments 2023-05-31 07834739 frs-core:DisposalsRepaymentsInvestments 2023-05-31 07834739 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-05-31 07834739 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-05-31 07834739 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-05-31 07834739 frs-core:OtherIncreaseDecreaseInInvestments 2023-05-31 07834739 frs-core:CostValuation 2023-05-31 07834739 frs-core:ProvisionsForImpairmentInvestments 2021-11-30 07834739 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-05-31 07834739 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-05-31 07834739 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-05-31 07834739 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-05-31 07834739 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-05-31 07834739 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-05-31 07834739 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-05-31 07834739 frs-core:ProvisionsForImpairmentInvestments 2023-05-31 07834739 frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 07834739 frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 07834739 dpl-frs:CostSales 2021-12-01 2023-05-31 07834739 dpl-frs:CostSales 2021-11-30 07834739 dpl-frs:CostSales 2023-05-31 07834739 dpl-frs:DistributionCosts 2021-12-01 2023-05-31 07834739 dpl-frs:AdministrativeExpenses 2021-12-01 2023-05-31 07834739 frs-bus:Director1 2021-12-01 2023-05-31 07834739 frs-bus:Director1 2021-11-30 07834739 frs-bus:Director1 2023-05-31 07834739 frs-bus:Director2 2021-12-01 2023-05-31 07834739 frs-bus:Director2 2021-11-30 07834739 frs-bus:Director2 2023-05-31 07834739 frs-bus:Director3 2021-12-01 2023-05-31 07834739 frs-bus:Director3 2021-11-30 07834739 frs-bus:Director3 2023-05-31 07834739 frs-bus:Director4 2021-12-01 2023-05-31 07834739 frs-bus:Director4 2021-11-30 07834739 frs-bus:Director4 2023-05-31 07834739 1 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 1 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 1 2023-05-31 07834739 2 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 2 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 2 2023-05-31 07834739 3 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 3 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 3 2023-05-31 07834739 4 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 4 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 4 2023-05-31 07834739 5 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 5 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 5 2023-05-31 07834739 6 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 6 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 6 2023-05-31 07834739 7 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 7 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 7 2023-05-31 07834739 8 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 8 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 8 2023-05-31 07834739 9 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 9 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 9 2023-05-31 07834739 10 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 10 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 10 2023-05-31 07834739 11 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 11 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 11 2023-05-31 07834739 12 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 12 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 12 2023-05-31 07834739 13 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 13 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 13 2023-05-31 07834739 14 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 14 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 14 2023-05-31 07834739 15 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 15 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 15 2023-05-31 07834739 16 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 16 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 16 2023-05-31 07834739 17 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 17 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 17 2023-05-31 07834739 18 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 18 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 18 2023-05-31 07834739 19 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 19 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 19 2023-05-31 07834739 20 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments 20 2023-05-31 07834739 frs-core:Non-currentFinancialInstruments 20 2023-05-31 07834739 dpl-frs:Item1 2021-12-01 2023-05-31 07834739 dpl-frs:Item1 2021-11-30 07834739 dpl-frs:Item1 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item1 2021-12-01 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item1 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item1 2023-05-31 07834739 dpl-frs:DistributionCosts dpl-frs:Item1 2021-12-01 2023-05-31 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-12-01 2023-05-31 07834739 dpl-frs:Item2 2021-12-01 2023-05-31 07834739 dpl-frs:Item2 2021-11-30 07834739 dpl-frs:Item2 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item2 2021-12-01 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item2 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item2 2023-05-31 07834739 dpl-frs:DistributionCosts dpl-frs:Item2 2021-12-01 2023-05-31 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-12-01 2023-05-31 07834739 dpl-frs:Item3 2021-12-01 2023-05-31 07834739 dpl-frs:Item3 2021-11-30 07834739 dpl-frs:Item3 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item3 2021-12-01 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item3 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item3 2023-05-31 07834739 dpl-frs:DistributionCosts dpl-frs:Item3 2021-12-01 2023-05-31 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-12-01 2023-05-31 07834739 dpl-frs:Item4 2021-12-01 2023-05-31 07834739 dpl-frs:Item4 2021-11-30 07834739 dpl-frs:Item4 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item4 2021-12-01 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item4 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item4 2023-05-31 07834739 dpl-frs:DistributionCosts dpl-frs:Item4 2021-12-01 2023-05-31 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-12-01 2023-05-31 07834739 dpl-frs:Item5 2021-12-01 2023-05-31 07834739 dpl-frs:Item5 2021-11-30 07834739 dpl-frs:Item5 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item5 2021-12-01 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item5 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item5 2023-05-31 07834739 dpl-frs:DistributionCosts dpl-frs:Item5 2021-12-01 2023-05-31 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-12-01 2023-05-31 07834739 dpl-frs:Item6 2021-12-01 2023-05-31 07834739 dpl-frs:Item6 2021-11-30 07834739 dpl-frs:Item6 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item6 2021-12-01 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item6 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item6 2023-05-31 07834739 dpl-frs:DistributionCosts dpl-frs:Item6 2021-12-01 2023-05-31 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-12-01 2023-05-31 07834739 dpl-frs:Item7 2021-12-01 2023-05-31 07834739 dpl-frs:Item7 2021-11-30 07834739 dpl-frs:Item7 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item7 2021-12-01 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item7 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item7 2023-05-31 07834739 dpl-frs:DistributionCosts dpl-frs:Item7 2021-12-01 2023-05-31 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-12-01 2023-05-31 07834739 dpl-frs:Item8 2021-12-01 2023-05-31 07834739 dpl-frs:Item8 2021-11-30 07834739 dpl-frs:Item8 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item8 2021-12-01 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item8 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item8 2023-05-31 07834739 dpl-frs:DistributionCosts dpl-frs:Item8 2021-12-01 2023-05-31 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-12-01 2023-05-31 07834739 dpl-frs:Item9 2021-12-01 2023-05-31 07834739 dpl-frs:Item9 2021-11-30 07834739 dpl-frs:Item9 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item9 2021-12-01 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item9 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item9 2023-05-31 07834739 dpl-frs:DistributionCosts dpl-frs:Item9 2021-12-01 2023-05-31 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-12-01 2023-05-31 07834739 dpl-frs:Item10 2021-12-01 2023-05-31 07834739 dpl-frs:Item10 2021-11-30 07834739 dpl-frs:Item10 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item10 2021-12-01 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item10 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item10 2023-05-31 07834739 dpl-frs:DistributionCosts dpl-frs:Item10 2021-12-01 2023-05-31 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-12-01 2023-05-31 07834739 dpl-frs:Item11 2021-12-01 2023-05-31 07834739 dpl-frs:Item11 2021-11-30 07834739 dpl-frs:Item11 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item11 2021-12-01 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item11 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item11 2023-05-31 07834739 dpl-frs:DistributionCosts dpl-frs:Item11 2021-12-01 2023-05-31 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-12-01 2023-05-31 07834739 dpl-frs:Item12 2021-12-01 2023-05-31 07834739 dpl-frs:Item12 2021-11-30 07834739 dpl-frs:Item12 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item12 2021-12-01 2023-05-31 07834739 dpl-frs:CostSales dpl-frs:Item12 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item12 2023-05-31 07834739 dpl-frs:DistributionCosts dpl-frs:Item12 2021-12-01 2023-05-31 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-12-01 2023-05-31 07834739 1 2021-12-01 2023-05-31 07834739 frs-countries:EnglandWales 2021-12-01 2023-05-31 07834739 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2020-11-30 07834739 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-11-30 07834739 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-12-01 2021-11-30 07834739 frs-core:AllSubsidiaries 2020-12-01 2021-11-30 07834739 frs-core:KeyManagementPersonnel 2020-12-01 2021-11-30 07834739 frs-core:EntitiesControlledByKeyManagementPersonnel 2020-12-01 2021-11-30 07834739 frs-core:OtherRelatedParties 2020-12-01 2021-11-30 07834739 2020-11-30 07834739 2021-11-30 07834739 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 2020-12-01 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 2021-11-30 07834739 frs-core:AfterOneYear 2020-12-01 2021-11-30 07834739 frs-core:BetweenOneFiveYears 2020-12-01 2021-11-30 07834739 frs-core:BetweenOneFiveYears 2021-11-30 07834739 frs-core:ComputerEquipment 2021-11-30 07834739 frs-core:ComputerEquipment 2020-12-01 2021-11-30 07834739 frs-core:ComputerEquipment 2020-11-30 07834739 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-11-30 07834739 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-01 2021-11-30 07834739 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-11-30 07834739 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-11-30 07834739 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-01 2021-11-30 07834739 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-11-30 07834739 frs-core:FurnitureFittings 2021-11-30 07834739 frs-core:FurnitureFittings 2020-12-01 2021-11-30 07834739 frs-core:FurnitureFittings 2020-11-30 07834739 frs-core:NetGoodwill 2021-11-30 07834739 frs-core:NetGoodwill 2020-12-01 2021-11-30 07834739 frs-core:NetGoodwill 2020-11-30 07834739 frs-core:InvestmentPropertyIncludedWithinPPE 2021-11-30 07834739 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-01 2021-11-30 07834739 frs-core:InvestmentPropertyIncludedWithinPPE 2020-11-30 07834739 frs-core:LandBuildings 2021-11-30 07834739 frs-core:LandBuildings 2020-12-01 2021-11-30 07834739 frs-core:LandBuildings 2020-11-30 07834739 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-11-30 07834739 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-01 2021-11-30 07834739 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-11-30 07834739 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-11-30 07834739 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 07834739 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-11-30 07834739 frs-core:MoreThanFiveYears 2020-12-01 2021-11-30 07834739 frs-core:MoreThanFiveYears 2021-11-30 07834739 frs-core:MotorVehicles 2021-11-30 07834739 frs-core:MotorVehicles 2020-12-01 2021-11-30 07834739 frs-core:MotorVehicles 2020-11-30 07834739 frs-core:OtherResidualIntangibleAssets 2021-11-30 07834739 frs-core:OtherResidualIntangibleAssets 2020-12-01 2021-11-30 07834739 frs-core:OtherResidualIntangibleAssets 2020-11-30 07834739 frs-core:PlantMachinery 2021-11-30 07834739 frs-core:PlantMachinery 2020-12-01 2021-11-30 07834739 frs-core:PlantMachinery 2020-11-30 07834739 frs-core:Secured 2021-11-30 07834739 frs-core:Unsecured 2021-11-30 07834739 frs-core:WithinOneYear 2020-12-01 2021-11-30 07834739 frs-core:WithinOneYear 2021-11-30 07834739 frs-core:CapitalRedemptionReserve 2020-12-01 2021-11-30 07834739 frs-core:CapitalRedemptionReserve 2020-11-30 07834739 frs-core:CapitalRedemptionReserve 2021-11-30 07834739 frs-core:OtherReservesSubtotal 2020-12-01 2021-11-30 07834739 frs-core:OtherReservesSubtotal 2020-11-30 07834739 frs-core:OtherReservesSubtotal 2021-11-30 07834739 frs-core:RevaluationReserve 2020-12-01 2021-11-30 07834739 frs-core:RevaluationReserve 2020-11-30 07834739 frs-core:RevaluationReserve 2021-11-30 07834739 frs-core:SharePremium 2020-12-01 2021-11-30 07834739 frs-core:SharePremium 2020-11-30 07834739 frs-core:SharePremium 2021-11-30 07834739 frs-core:ShareCapital 2020-12-01 2021-11-30 07834739 frs-core:ShareCapital 2020-11-30 07834739 frs-core:ShareCapital 2021-11-30 07834739 frs-core:RetainedEarningsAccumulatedLosses 2020-12-01 2021-11-30 07834739 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2020-11-30 07834739 frs-core:RetainedEarningsAccumulatedLosses 2021-11-30 07834739 frs-core:RetainedEarningsAccumulatedLosses 2020-11-30 07834739 frs-core:RetainedEarningsAccumulatedLosses 2021-11-30 07834739 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-11-30 07834739 frs-countries:UnitedKingdom 2020-12-01 2021-11-30 07834739 frs-countries:Europe 2020-12-01 2021-11-30 07834739 frs-countries:NorthAmerica 2020-12-01 2021-11-30 07834739 frs-countries:SouthAmerica 2020-12-01 2021-11-30 07834739 frs-countries:Asia 2020-12-01 2021-11-30 07834739 frs-countries:RestWorldOutsideUK 2020-12-01 2021-11-30 07834739 frs-bus:HighestPaidDirector 2020-12-01 2021-11-30 07834739 frs-bus:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 07834739 frs-bus:CompanyLimitedByGuarantee 2020-12-01 2021-11-30 07834739 frs-bus:LimitedLiabilityPartnershipLLP 2020-12-01 2021-11-30 07834739 frs-bus:LimitedLiabilityPartnershipsSORP 2020-12-01 2021-11-30 07834739 frs-bus:FullAccounts 2020-12-01 2021-11-30 07834739 frs-bus:FilletedAccounts 2020-12-01 2021-11-30 07834739 frs-bus:AbridgedAccounts 2020-12-01 2021-11-30 07834739 frs-bus:FRS102 2020-12-01 2021-11-30 07834739 frs-bus:MediumEntities 2020-12-01 2021-11-30 07834739 frs-bus:SmallEntities 2020-12-01 2021-11-30 07834739 frs-bus:EntityHasNeverTraded 2020-12-01 2021-11-30 07834739 frs-bus:EntityNoLongerTradingButTradedInPast 2020-12-01 2021-11-30 07834739 frs-bus:Audited 2020-12-01 2021-11-30 07834739 frs-bus:AuditExempt-NoAccountantsReport 2020-12-01 2021-11-30 07834739 frs-bus:AuditExemptWithAccountantsReport 2020-12-01 2021-11-30 07834739 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2020-12-01 2021-11-30 07834739 frs-bus:LargeCompaniesRegimeForAccounts 2020-12-01 2021-11-30 07834739 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2020-12-01 2021-11-30 07834739 frs-bus:SmallCompaniesRegimeForAccounts 2020-12-01 2021-11-30 07834739 frs-bus:LargeCompaniesRegimeForDirectorsReport 2020-12-01 2021-11-30 07834739 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2020-12-01 2021-11-30 07834739 frs-bus:SmallCompaniesRegimeForDirectorsReport 2020-12-01 2021-11-30 07834739 frs-bus:OrdinaryShareClass1 2020-12-01 2021-11-30 07834739 frs-bus:OrdinaryShareClass1 2020-11-30 07834739 frs-bus:OrdinaryShareClass1 2021-11-30 07834739 frs-bus:OrdinaryShareClass2 2020-12-01 2021-11-30 07834739 frs-bus:OrdinaryShareClass2 2020-11-30 07834739 frs-bus:OrdinaryShareClass2 2021-11-30 07834739 frs-bus:OrdinaryShareClass3 2020-12-01 2021-11-30 07834739 frs-bus:OrdinaryShareClass3 2020-11-30 07834739 frs-bus:OrdinaryShareClass3 2021-11-30 07834739 frs-bus:OrdinaryShareClass4 2020-12-01 2021-11-30 07834739 frs-bus:OrdinaryShareClass4 2020-11-30 07834739 frs-bus:OrdinaryShareClass4 2021-11-30 07834739 frs-bus:OrdinaryShareClass5 2020-12-01 2021-11-30 07834739 frs-bus:OrdinaryShareClass5 2020-11-30 07834739 frs-bus:OrdinaryShareClass5 2021-11-30 07834739 frs-bus:PreferenceShareClass1 2020-12-01 2021-11-30 07834739 frs-bus:PreferenceShareClass1 2020-11-30 07834739 frs-bus:PreferenceShareClass1 2021-11-30 07834739 frs-bus:PreferenceShareClass2 2020-12-01 2021-11-30 07834739 frs-bus:PreferenceShareClass2 2020-11-30 07834739 frs-bus:PreferenceShareClass2 2021-11-30 07834739 frs-bus:PreferenceShareClass3 2020-12-01 2021-11-30 07834739 frs-bus:PreferenceShareClass3 2020-11-30 07834739 frs-bus:PreferenceShareClass3 2021-11-30 07834739 frs-bus:PreferenceShareClass4 2020-12-01 2021-11-30 07834739 frs-bus:PreferenceShareClass4 2020-11-30 07834739 frs-bus:PreferenceShareClass4 2021-11-30 07834739 frs-bus:PreferenceShareClass5 2020-12-01 2021-11-30 07834739 frs-bus:PreferenceShareClass5 2020-11-30 07834739 frs-bus:PreferenceShareClass5 2021-11-30 07834739 1 2020-12-01 2021-11-30 07834739 1 2021-11-30 07834739 1 2020-12-01 2021-11-30 07834739 frs-core:LeasedAssets 2020-12-01 2021-11-30 07834739 frs-core:OwnedAssets 2020-12-01 2021-11-30 07834739 frs-core:CurrencyRisk 2020-12-01 2021-11-30 07834739 frs-core:MarketRisk 2020-12-01 2021-11-30 07834739 frs-core:InterestRateRisk 2020-12-01 2021-11-30 07834739 frs-core:DeferredTaxation 2020-12-01 2021-11-30 07834739 frs-core:DeferredTaxation 2020-11-30 07834739 frs-core:DeferredTaxation 2021-11-30 07834739 frs-core:OtherProvisionsContingentLiabilities 2020-12-01 2021-11-30 07834739 frs-core:OtherProvisionsContingentLiabilities 2020-11-30 07834739 frs-core:OtherProvisionsContingentLiabilities 2021-11-30 07834739 frs-core:ProvisionsDeferredTax 2021-11-30 07834739 frs-core:OtherDeferredTax 2021-11-30 07834739 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-11-30 07834739 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-11-30 07834739 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-11-30 07834739 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-01 2021-11-30 07834739 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-11-30 07834739 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-11-30 07834739 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-12-01 2021-11-30 07834739 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-11-30 07834739 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-11-30 07834739 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2020-12-01 2021-11-30 07834739 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2020-11-30 07834739 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-11-30 07834739 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-11-30 07834739 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-11-30 07834739 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-11-30 07834739 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-11-30 07834739 frs-core:Share-basedPaymentsDeferredTax 2021-11-30 07834739 frs-core:TaxCreditsDeferredTax 2021-11-30 07834739 frs-core:CostValuation 2020-11-30 07834739 frs-core:AdditionsToInvestments 2021-11-30 07834739 frs-core:DisposalsRepaymentsInvestments 2021-11-30 07834739 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-11-30 07834739 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-11-30 07834739 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-11-30 07834739 frs-core:OtherIncreaseDecreaseInInvestments 2021-11-30 07834739 frs-core:CostValuation 2021-11-30 07834739 frs-core:ProvisionsForImpairmentInvestments 2020-11-30 07834739 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-11-30 07834739 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-11-30 07834739 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-11-30 07834739 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-11-30 07834739 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-11-30 07834739 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-11-30 07834739 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-11-30 07834739 frs-core:ProvisionsForImpairmentInvestments 2021-11-30 07834739 frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:ListedExchangeTraded 2020-11-30 07834739 frs-core:CostValuation frs-core:ListedExchangeTraded 2020-11-30 07834739 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2020-11-30 07834739 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-11-30 07834739 frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:UnlistedNon-exchangeTraded 2020-11-30 07834739 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2020-11-30 07834739 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2020-11-30 07834739 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-11-30 07834739 dpl-frs:CostSales 2020-12-01 2021-11-30 07834739 dpl-frs:CostSales 2020-11-30 07834739 dpl-frs:CostSales 2021-11-30 07834739 dpl-frs:DistributionCosts 2020-12-01 2021-11-30 07834739 dpl-frs:AdministrativeExpenses 2020-12-01 2021-11-30 07834739 frs-bus:Director1 2020-12-01 2021-11-30 07834739 frs-bus:Director1 2020-11-30 07834739 frs-bus:Director1 2021-11-30 07834739 frs-bus:Director2 2020-12-01 2021-11-30 07834739 frs-bus:Director2 2020-11-30 07834739 frs-bus:Director2 2021-11-30 07834739 frs-bus:Director3 2020-12-01 2021-11-30 07834739 frs-bus:Director3 2020-11-30 07834739 frs-bus:Director3 2021-11-30 07834739 frs-bus:Director4 2020-12-01 2021-11-30 07834739 frs-bus:Director4 2020-11-30 07834739 frs-bus:Director4 2021-11-30 07834739 1 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 1 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 1 2021-11-30 07834739 2 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 2 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 2 2021-11-30 07834739 3 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 3 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 3 2021-11-30 07834739 4 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 4 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 4 2021-11-30 07834739 5 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 5 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 5 2021-11-30 07834739 6 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 6 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 6 2021-11-30 07834739 7 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 7 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 7 2021-11-30 07834739 8 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 8 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 8 2021-11-30 07834739 9 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 9 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 9 2021-11-30 07834739 10 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 10 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 10 2021-11-30 07834739 11 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 11 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 11 2021-11-30 07834739 12 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 12 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 12 2021-11-30 07834739 13 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 13 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 13 2021-11-30 07834739 14 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 14 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 14 2021-11-30 07834739 15 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 15 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 15 2021-11-30 07834739 16 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 16 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 16 2021-11-30 07834739 17 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 17 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 17 2021-11-30 07834739 18 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 18 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 18 2021-11-30 07834739 19 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 19 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 19 2021-11-30 07834739 20 2020-12-01 2021-11-30 07834739 frs-core:CurrentFinancialInstruments 20 2021-11-30 07834739 frs-core:Non-currentFinancialInstruments 20 2021-11-30 07834739 dpl-frs:Item1 2020-12-01 2021-11-30 07834739 dpl-frs:Item1 2020-11-30 07834739 dpl-frs:Item1 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item1 2020-12-01 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item1 2020-11-30 07834739 dpl-frs:CostSales dpl-frs:Item1 2021-11-30 07834739 dpl-frs:DistributionCosts dpl-frs:Item1 2020-12-01 2021-11-30 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-12-01 2021-11-30 07834739 dpl-frs:Item2 2020-12-01 2021-11-30 07834739 dpl-frs:Item2 2020-11-30 07834739 dpl-frs:Item2 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item2 2020-12-01 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item2 2020-11-30 07834739 dpl-frs:CostSales dpl-frs:Item2 2021-11-30 07834739 dpl-frs:DistributionCosts dpl-frs:Item2 2020-12-01 2021-11-30 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-12-01 2021-11-30 07834739 dpl-frs:Item3 2020-12-01 2021-11-30 07834739 dpl-frs:Item3 2020-11-30 07834739 dpl-frs:Item3 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item3 2020-12-01 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item3 2020-11-30 07834739 dpl-frs:CostSales dpl-frs:Item3 2021-11-30 07834739 dpl-frs:DistributionCosts dpl-frs:Item3 2020-12-01 2021-11-30 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-12-01 2021-11-30 07834739 dpl-frs:Item4 2020-12-01 2021-11-30 07834739 dpl-frs:Item4 2020-11-30 07834739 dpl-frs:Item4 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item4 2020-12-01 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item4 2020-11-30 07834739 dpl-frs:CostSales dpl-frs:Item4 2021-11-30 07834739 dpl-frs:DistributionCosts dpl-frs:Item4 2020-12-01 2021-11-30 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-12-01 2021-11-30 07834739 dpl-frs:Item5 2020-12-01 2021-11-30 07834739 dpl-frs:Item5 2020-11-30 07834739 dpl-frs:Item5 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item5 2020-12-01 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item5 2020-11-30 07834739 dpl-frs:CostSales dpl-frs:Item5 2021-11-30 07834739 dpl-frs:DistributionCosts dpl-frs:Item5 2020-12-01 2021-11-30 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-12-01 2021-11-30 07834739 dpl-frs:Item6 2020-12-01 2021-11-30 07834739 dpl-frs:Item6 2020-11-30 07834739 dpl-frs:Item6 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item6 2020-12-01 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item6 2020-11-30 07834739 dpl-frs:CostSales dpl-frs:Item6 2021-11-30 07834739 dpl-frs:DistributionCosts dpl-frs:Item6 2020-12-01 2021-11-30 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-12-01 2021-11-30 07834739 dpl-frs:Item7 2020-12-01 2021-11-30 07834739 dpl-frs:Item7 2020-11-30 07834739 dpl-frs:Item7 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item7 2020-12-01 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item7 2020-11-30 07834739 dpl-frs:CostSales dpl-frs:Item7 2021-11-30 07834739 dpl-frs:DistributionCosts dpl-frs:Item7 2020-12-01 2021-11-30 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-12-01 2021-11-30 07834739 dpl-frs:Item8 2020-12-01 2021-11-30 07834739 dpl-frs:Item8 2020-11-30 07834739 dpl-frs:Item8 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item8 2020-12-01 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item8 2020-11-30 07834739 dpl-frs:CostSales dpl-frs:Item8 2021-11-30 07834739 dpl-frs:DistributionCosts dpl-frs:Item8 2020-12-01 2021-11-30 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-12-01 2021-11-30 07834739 dpl-frs:Item9 2020-12-01 2021-11-30 07834739 dpl-frs:Item9 2020-11-30 07834739 dpl-frs:Item9 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item9 2020-12-01 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item9 2020-11-30 07834739 dpl-frs:CostSales dpl-frs:Item9 2021-11-30 07834739 dpl-frs:DistributionCosts dpl-frs:Item9 2020-12-01 2021-11-30 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-12-01 2021-11-30 07834739 dpl-frs:Item10 2020-12-01 2021-11-30 07834739 dpl-frs:Item10 2020-11-30 07834739 dpl-frs:Item10 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item10 2020-12-01 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item10 2020-11-30 07834739 dpl-frs:CostSales dpl-frs:Item10 2021-11-30 07834739 dpl-frs:DistributionCosts dpl-frs:Item10 2020-12-01 2021-11-30 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-12-01 2021-11-30 07834739 dpl-frs:Item11 2020-12-01 2021-11-30 07834739 dpl-frs:Item11 2020-11-30 07834739 dpl-frs:Item11 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item11 2020-12-01 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item11 2020-11-30 07834739 dpl-frs:CostSales dpl-frs:Item11 2021-11-30 07834739 dpl-frs:DistributionCosts dpl-frs:Item11 2020-12-01 2021-11-30 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-12-01 2021-11-30 07834739 dpl-frs:Item12 2020-12-01 2021-11-30 07834739 dpl-frs:Item12 2020-11-30 07834739 dpl-frs:Item12 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item12 2020-12-01 2021-11-30 07834739 dpl-frs:CostSales dpl-frs:Item12 2020-11-30 07834739 dpl-frs:CostSales dpl-frs:Item12 2021-11-30 07834739 dpl-frs:DistributionCosts dpl-frs:Item12 2020-12-01 2021-11-30 07834739 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-12-01 2021-11-30 07834739 1 2020-12-01 2021-11-30 07834739 frs-countries:EnglandWales 2020-12-01 2021-11-30
Registered number: 07834739
Spoonful of Sugar Limited
Unaudited Financial Statements
For the Period 1 December 2021 to 31 May 2023
SRC Advisory
2nd Floor Stanford Gate,
South Road
Brighton
BN1 6SB
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 07834739
31 May 2023 30 November 2021
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 46,001 18,587
Tangible Assets 5 7,074 4,698
53,075 23,285
CURRENT ASSETS
Debtors 6 237,901 404,364
Cash at bank and in hand 122,106 155,165
360,007 559,529
Creditors: Amounts Falling Due Within One Year 7 (118,786 ) (283,245 )
NET CURRENT ASSETS (LIABILITIES) 241,221 276,284
TOTAL ASSETS LESS CURRENT LIABILITIES 294,296 299,569
Creditors: Amounts Falling Due After More Than One Year 8 (24,031 ) (38,464 )
NET ASSETS 270,265 261,105
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 270,165 261,005
SHAREHOLDERS' FUNDS 270,265 261,105
Page 1
Page 2
For the period ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr R Gray
Director
22 February 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Spoonful of Sugar Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07834739 . The registered office is The Dock Hub, Wilbury Villas, Brigthon, BN3 6AH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Intellectual Property
Intangible assets comprise trademark & development costs. They are amortised to the profit and loss account over its estimated to their economic life of 10 years.
Development expenditure is capitalised where the directors are satisfied as to the technical, commercial and financial viability of the individual projects. in such cases, the identifiable expenditure is capitalised as an intangible asset and amortised over the period during which the company is expected to benefit. Provision is made for any impairment.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% Reducing Balance
Computer Equipment 33% Straight Line
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
3. Average Number of Employees
Average number of employees, including directors, during the period was: 13 (2021: 10)
13 10
Page 3
Page 4
4. Intangible Assets
Intellectual Property
£
Cost
As at 1 December 2021 20,410
Additions 35,562
As at 31 May 2023 55,972
Amortisation
As at 1 December 2021 1,823
Provided during the period 8,148
As at 31 May 2023 9,971
Net Book Value
As at 31 May 2023 46,001
As at 1 December 2021 18,587
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 December 2021 10,951 42,573 53,524
Additions - 6,203 6,203
As at 31 May 2023 10,951 48,776 59,727
Depreciation
As at 1 December 2021 7,875 40,951 48,826
Provided during the period 924 2,903 3,827
As at 31 May 2023 8,799 43,854 52,653
Net Book Value
As at 31 May 2023 2,152 4,922 7,074
As at 1 December 2021 3,076 1,622 4,698
6. Debtors
31 May 2023 30 November 2021
£ £
Due within one year
Trade debtors 161,326 329,972
Prepayments and accrued income 7,617 5,434
Other debtors 6,164 6,164
Other debtors (1) 15,402 15,402
Directors' loan accounts 47,392 47,392
237,901 404,364
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
31 May 2023 30 November 2021
£ £
Trade creditors 44,250 64,062
Bank loans and overdrafts 10,648 10,648
Other taxes and social security 22,542 13,299
VAT 22,431 6,856
Other creditors 3,622 2,022
Credit Card 1,750 1,109
Deferred Income 13,543 160,249
Accruals - 25,000
118,786 283,245
8. Creditors: Amounts Falling Due After More Than One Year
31 May 2023 30 November 2021
£ £
Bank loans 24,031 38,464
24,031 38,464
9. Share Capital
31 May 2023 30 November 2021
£ £
Allotted, Called up and fully paid 100 100
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 December 2021 Amounts advanced Amounts repaid Amounts written off As at 31 May 2023
£ £ £ £ £
Professor Robert Horne 47,392 - - - 47,392
The above loan is unsecured, interest free and repayable on demand.
11. Related Party Transactions
The company's controlling party is Professor Robert Horne. 
Page 5