Island Lodges Ltd - Accounts to registrar (filleted) - small 23.2.5

Island Lodges Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 08463939 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false true false 314043 314043 314043 314043 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh084639392022-03-31084639392023-03-31084639392022-04-012023-03-31084639392021-03-31084639392021-04-012022-03-31084639392022-03-3108463939ns10:Originalns15:EnglandWales2022-04-012023-03-3108463939ns14:PoundSterlingns10:Original2022-04-012023-03-3108463939ns10:Originalns10:Director12022-04-012023-03-3108463939ns10:Original2022-04-012023-03-3108463939ns10:Original2023-03-3108463939ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3108463939ns10:Originalns10:SmallEntities2022-04-012023-03-3108463939ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3108463939ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3108463939ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3108463939ns10:Originalns10:FullAccounts2022-04-012023-03-3108463939ns10:Original41ns10:Director12022-03-3108463939ns10:Original41ns10:Director12021-04-012022-03-3108463939ns10:Original41ns10:Director12022-04-012023-03-3108463939ns10:Original41ns10:Director12022-03-3108463939ns10:Originalns10:Director22022-04-012023-03-3108463939ns10:CompanySecretary1ns10:Original2022-04-012023-03-3108463939ns10:Originalns10:RegisteredOffice2022-04-012023-03-3108463939ns10:Original2022-03-3108463939ns10:Originalns5:CurrentFinancialInstruments2023-03-3108463939ns10:Originalns5:CurrentFinancialInstruments2022-03-3108463939ns10:Originalns5:Non-currentFinancialInstruments2023-03-3108463939ns10:Originalns5:Non-currentFinancialInstruments2022-03-3108463939ns5:ShareCapitalns10:Original2023-03-3108463939ns5:ShareCapitalns10:Original2022-03-3108463939ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3108463939ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3108463939ns10:Original2021-04-012022-03-3108463939ns10:Originalns5:PlantMachinery2022-03-3108463939ns10:Originalns5:PlantMachinery2022-04-012023-03-3108463939ns10:Originalns5:PlantMachinery2023-03-3108463939ns10:Originalns5:PlantMachinery2022-03-3108463939ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3108463939ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3108463939ns10:Originalns10:Director222022-03-3108463939ns10:Originalns10:Director222021-03-3108463939ns10:Originalns10:Director222022-04-012023-03-3108463939ns10:Originalns10:Director222021-04-012022-03-3108463939ns10:Originalns10:Director222023-03-3108463939ns10:Originalns10:Director222022-03-31
REGISTERED NUMBER: 08463939 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

FOR

ISLAND LODGES LTD

ISLAND LODGES LTD (REGISTERED NUMBER: 08463939)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 6


ISLAND LODGES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2023







DIRECTORS: Mrs Sian Caldicott
Mr David Alan Caldicott





SECRETARY: Bright Brown Services Limited





REGISTERED OFFICE: Spinnakers
Main Road
Bouldnor
Yarmouth
Isle of Wight
PO41 0UR





REGISTERED NUMBER: 08463939 (England and Wales)





ACCOUNTANTS: Bright Brown Limited
Chartered Accountants
Exchange House
St. Cross Lane
Newport
Isle of Wight
PO30 5BZ

ISLAND LODGES LTD (REGISTERED NUMBER: 08463939)

BALANCE SHEET
31 MARCH 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,100,596 1,232,295

CURRENT ASSETS
Stocks 1,016,939 72,616
Debtors 5 989,575 668,789
Cash at bank 723,748 343,593
2,730,262 1,084,998
CREDITORS
Amounts falling due within one year 6 4,000,701 2,443,530
NET CURRENT LIABILITIES (1,270,439 ) (1,358,532 )
TOTAL ASSETS LESS CURRENT LIABILITIES (169,843 ) (126,237 )

CREDITORS
Amounts falling due after more than one
year

7

(48,460

)

(98,457

)

PROVISIONS FOR LIABILITIES (970 ) (970 )
NET LIABILITIES (219,273 ) (225,664 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (219,373 ) (225,764 )
SHAREHOLDERS' FUNDS (219,273 ) (225,664 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ISLAND LODGES LTD (REGISTERED NUMBER: 08463939)

BALANCE SHEET - continued
31 MARCH 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 February 2024 and were signed on its behalf by:





Mr David Alan Caldicott - Director


ISLAND LODGES LTD (REGISTERED NUMBER: 08463939)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023


1. STATUTORY INFORMATION

Island Lodges Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery etc- 33% reducing balance and 25% straight line.
Improvements to prop- 5% straight line.

Work in progress
Work in progress is valued at the lower of cost and net realisable value, after making due allowance for obsolete items. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

ISLAND LODGES LTD (REGISTERED NUMBER: 08463939)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


2. ACCOUNTING POLICIES - continued

Going concern
The financial statements have been prepared on a going concern basis. The company is reliant on the continued support of its parent. Roebeck Country Park Limited and the company has an interest free loan of £882,941. The parent will not seek repayment of the loan until such time as funds allow.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2022 - 2 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2022 1,671,539
Additions 1,879
Disposals (58,535 )
At 31 March 2023 1,614,883
DEPRECIATION
At 1 April 2022 439,244
Charge for year 83,824
Eliminated on disposal (8,781 )
At 31 March 2023 514,287
NET BOOK VALUE
At 31 March 2023 1,100,596
At 31 March 2022 1,232,295

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 3,259 34,259
Amounts owed by group undertakings 887,858 222,316
Other debtors 98,458 412,214
989,575 668,789

ISLAND LODGES LTD (REGISTERED NUMBER: 08463939)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 9,596 9,245
Hire purchase contracts 8,804 19,200
Trade creditors 1,003,612 84,492
Amounts owed to group undertakings 925,802 872,224
Taxation and social security 26,361 7,939
Other creditors 2,026,526 1,450,430
4,000,701 2,443,530

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans 22,049 34,364
Hire purchase contracts 26,411 64,093
48,460 98,457

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2023 and 31 March 2022:

2023 2022
£    £   
Mrs Sian Caldicott and Mr David Alan Caldicott
Balance outstanding at start of year 314,043 -
Amounts advanced - 314,043
Amounts repaid (314,043 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 314,043