SARACENS_FILLING_STATION_ - Accounts


Company Registration No. 00429687 (England and Wales)
SARACENS FILLING STATION LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
PAGES FOR FILING WITH REGISTRAR
SARACENS FILLING STATION LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
SARACENS FILLING STATION LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2023
28 February 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
161,717
175,461
Current assets
Stocks
179,529
111,645
Debtors
4
161,290
184,966
Cash at bank and in hand
1,160
29,143
341,979
325,754
Creditors: amounts falling due within one year
5
(234,631)
(225,857)
Net current assets
107,348
99,897
Total assets less current liabilities
269,065
275,358
Creditors: amounts falling due after more than one year
6
(65,784)
(93,964)
Net assets
203,281
181,394
Capital and reserves
Called up share capital
9
25,000
25,000
Share premium account
17,783
17,783
Profit and loss reserves
160,498
138,611
Total equity
203,281
181,394

The directors of the company have elected not to include a copy of the profit and loss account or directors' report within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 February 2024 and are signed on its behalf by:
K Cowell
SP White
Director
Director
Company Registration No. 00429687
SARACENS FILLING STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 2 -
1
Accounting policies
Company information

Saracens Filling Station Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 10, Homefield Road, Haverhill, Suffolk, CB9 8QP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually at the point of sale), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Land and buildings Freehold
Nil and by equal instalments over a period of 50 years
Plant and machinery
20% on net book value
Fixtures, fittings & equipment
20% on net book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

SARACENS FILLING STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SARACENS FILLING STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 4 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.12
Foreign exchange

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.

2
Employees
2023
2022
Number
Number
Total
21
21
SARACENS FILLING STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 March 2022
179,008
321,419
500,427
Disposals
-
0
(497)
(497)
At 28 February 2023
179,008
320,922
499,930
Depreciation and impairment
At 1 March 2022
111,654
213,312
324,966
Depreciation charged in the year
3,030
10,705
13,735
Eliminated in respect of disposals
-
0
(488)
(488)
At 28 February 2023
114,684
223,529
338,213
Carrying amount
At 28 February 2023
64,324
97,393
161,717
At 28 February 2022
67,354
108,107
175,461
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
62,252
26,114
Other debtors
99,038
158,852
161,290
184,966
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
14,030
7,000
Trade creditors
170,974
155,937
Taxation and social security
8,443
24,555
Other creditors
41,184
38,365
234,631
225,857

The bank loans are secured by a fixed charge over the company's property. The bank also has a cross guarantee over the property held by Cowell and Cooper Limited, an associated company.

SARACENS FILLING STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 6 -
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
31,950
38,294
Other creditors
33,834
55,670
65,784
93,964

The long-term bank loans are secured by fixed charges over the company's property. The bank also has a cross guarantee over the property held by Cowell and Cooper Limited, an associated company.

7
Profit and loss reserves

All profit and loss reserves are distributable.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Paul Forster
Statutory Auditor:
Rickard Luckin Limited
9
Called up share capital
2023
2022
£
£
Ordinary share capital
Issued and fully paid
25,000 Ordinary shares of £1 each
25,000
25,000
10
Related party transactions

The directors have made loans to the company. The amount outstanding at 28 February 2023 was £2,204 (2022: £2,204) This is included in other creditors.

 

During the year, a connected company received income on behalf of Saracens Filling Station Limited of £6,166,815 (2022: £4,095,839). The connected company made payments to the company totaling £6,154,068 (2022: £3,952,644). At the year end, the company was owed £91,078 (2022: £146,363) by a connected company.

2023-02-282022-03-01false22 February 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedK CowellDr JK CowellSP WhiteMrs SJ Cootefalse004296872022-03-012023-02-28004296872023-02-28004296872022-02-2800429687core:LandBuildings2023-02-2800429687core:OtherPropertyPlantEquipment2023-02-2800429687core:LandBuildings2022-02-2800429687core:OtherPropertyPlantEquipment2022-02-2800429687core:CurrentFinancialInstrumentscore:WithinOneYear2023-02-2800429687core:CurrentFinancialInstrumentscore:WithinOneYear2022-02-2800429687core:Non-currentFinancialInstrumentscore:AfterOneYear2023-02-2800429687core:Non-currentFinancialInstrumentscore:AfterOneYear2022-02-2800429687core:CurrentFinancialInstruments2023-02-2800429687core:CurrentFinancialInstruments2022-02-2800429687core:Non-currentFinancialInstruments2023-02-2800429687core:Non-currentFinancialInstruments2022-02-2800429687core:ShareCapital2023-02-2800429687core:ShareCapital2022-02-2800429687core:SharePremium2023-02-2800429687core:SharePremium2022-02-2800429687core:RetainedEarningsAccumulatedLosses2023-02-2800429687core:RetainedEarningsAccumulatedLosses2022-02-2800429687bus:Director12022-03-012023-02-2800429687bus:Director32022-03-012023-02-2800429687core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-012023-02-2800429687core:PlantMachinery2022-03-012023-02-2800429687core:FurnitureFittings2022-03-012023-02-28004296872021-03-012022-02-2800429687core:LandBuildings2022-02-2800429687core:OtherPropertyPlantEquipment2022-02-28004296872022-02-2800429687core:LandBuildings2022-03-012023-02-2800429687core:OtherPropertyPlantEquipment2022-03-012023-02-2800429687core:WithinOneYear2023-02-2800429687core:WithinOneYear2022-02-2800429687bus:OrdinaryShareClass12022-03-012023-02-2800429687bus:OrdinaryShareClass12023-02-2800429687bus:PrivateLimitedCompanyLtd2022-03-012023-02-2800429687bus:SmallCompaniesRegimeForAccounts2022-03-012023-02-2800429687bus:FRS1022022-03-012023-02-2800429687bus:Audited2022-03-012023-02-2800429687bus:Director22022-03-012023-02-2800429687bus:CompanySecretary12022-03-012023-02-2800429687bus:FullAccounts2022-03-012023-02-28xbrli:purexbrli:sharesiso4217:GBP