QUOTEVINE_LIMITED - Accounts


Company registration number 07877335 (England and Wales)
QUOTEVINE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
QUOTEVINE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
67,123
96,378
Current assets
Debtors
6
168,314
175,821
Cash at bank and in hand
647,055
492,718
815,369
668,539
Creditors: amounts falling due within one year
7
(501,162)
(459,604)
Net current assets
314,207
208,935
Total assets less current liabilities
381,330
305,313
Creditors: amounts falling due after more than one year
8
(12,512)
(12,964)
Net assets
368,818
292,349
Capital and reserves
Called up share capital
10
22
22
Share premium account
3,888,057
3,888,057
Profit and loss reserves
(3,519,261)
(3,595,730)
Total equity
368,818
292,349

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

QUOTEVINE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023
31 December 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 February 2024 and are signed on its behalf by:
D Layne
Director
Company Registration No. 07877335
QUOTEVINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 3 -
1
Accounting policies
Company information

Quotevine Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit A, 45 St Peters Street, Bedford, Bedfordshire, MK40 2FL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered the company's financial performance, reviewed cashflow forecasts, and have atrue reasonable expectation that the company will be able to continue in operational existence for the foreseeable future and pay their liabilities as they fall due. As a result, the directors have applied the going concern basis for the preparation of these financial statements.

1.3
Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

The company generates substantially the majority of its revenue from subscription services, which comprise of subscription fees from customers. Subscription service arrangements are generally non-cancellable and do not provide refunds to customers in the event of cancellations or any other right of return.

Revenue from subscriptions is recognised on a rateable basis over the contractual subscription term of the arrangement beginning on the date that our service is made available to the customer. Invoices raised in advance of services being rendered are recorded as deferred income.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the term of the lease
Fixtures and fittings
20% on cost
Computer equipment
33% on cost and 20% on cost
QUOTEVINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

QUOTEVINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

QUOTEVINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 6 -
2
Exceptional item
2023
2022
£
£
Expenditure
Exceptional items
-
0
65,195

Last year the company incurred some exceptional costs relating to corporate advisory and strategic consultancy fees. Without the exceptional items the loss after taxation would have been £78,873.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
17
23
4
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2023
82,592
7,774
96,599
186,965
Disposals
-
0
(300)
-
0
(300)
At 31 December 2023
82,592
7,474
96,599
186,665
Depreciation and impairment
At 1 January 2023
25,974
2,841
61,772
90,587
Depreciation charged in the year
7,364
2,786
18,824
28,974
Eliminated in respect of disposals
-
0
(19)
-
0
(19)
At 31 December 2023
33,338
5,608
80,596
119,542
Carrying amount
At 31 December 2023
49,254
1,866
16,003
67,123
At 31 December 2022
56,618
4,933
34,827
96,378
5
Fixed asset investments

On the 27 November 2023, the company acquired 100% ownership of QV Systems Limited for £0.01.

QUOTEVINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 7 -
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
89,638
91,797
Prepayments and accrued income
70,676
68,024
160,314
159,821
2023
2022
Amounts falling due after more than one year:
£
£
Other debtors
8,000
16,000
Total debtors
168,314
175,821
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
87,419
87,056
Taxation and social security
54,223
58,902
Other creditors
71,916
23,580
Accruals and deferred income
287,604
290,066
501,162
459,604
8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
12,512
12,964
9
Share based payments

The company has granted share options totalling 88,000 C2 Ordinary shares. The exercise price applying to these options are £0.03 per share.

 

At the year end, the conditions around the exercise had not been met so all options remained outstanding.

QUOTEVINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 8 -
10
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of £0.00001p each
64,000
64,000
1
1
B Ordinary of £0.00001p each
963,725
963,725
10
10
C1 Ordinary of £0.00001p each
35,000
35,000
-
-
C2 Ordinary of £0.00001p each
185,275
185,275
2
2
D Ordinary of £0.00001p each
85,000
85,000
1
1
E1 Ordinary of £0.00001p each
778,947
778,947
7
7
E2 Ordinary of £0.00001p each
86,550
86,550
1
1
2,198,497
2,198,497
22
22

A Ordinary shares, B Ordinary shares, C1 Ordinary shares, C2 Ordinary shares, E1 Ordinary shares and E2 ordinary shares all have one vote per share, the right to participate in a dividend distribution and the right to participate in a capital distribution.

D Ordinary shares do not hold any voting rights but have the right to participate in a dividend and the right to participate in a capital distribution.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
192,304
220,096
2023-12-312023-01-01false20 February 2024CCH SoftwareCCH Accounts Production 2023.300providing cloud native software for the automotive and asset finance sectorsD LayneS D ClarkeS Johnsonfalse078773352023-01-012023-12-31078773352023-12-31078773352022-12-3107877335core:LeaseholdImprovements2023-12-3107877335core:FurnitureFittings2023-12-3107877335core:ComputerEquipment2023-12-3107877335core:LeaseholdImprovements2022-12-3107877335core:FurnitureFittings2022-12-3107877335core:ComputerEquipment2022-12-3107877335core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107877335core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3107877335core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3107877335core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3107877335core:CurrentFinancialInstruments2023-12-3107877335core:CurrentFinancialInstruments2022-12-3107877335core:ShareCapital2023-12-3107877335core:ShareCapital2022-12-3107877335core:SharePremium2023-12-3107877335core:SharePremium2022-12-3107877335core:RetainedEarningsAccumulatedLosses2023-12-3107877335core:RetainedEarningsAccumulatedLosses2022-12-3107877335core:ShareCapitalOrdinaryShares2023-12-3107877335core:ShareCapitalOrdinaryShares2022-12-3107877335bus:Director12023-01-012023-12-3107877335core:LeaseholdImprovements2023-01-012023-12-3107877335core:FurnitureFittings2023-01-012023-12-3107877335core:ComputerEquipment2023-01-012023-12-31078773352022-01-012022-12-3107877335core:LeaseholdImprovements2022-12-3107877335core:FurnitureFittings2022-12-3107877335core:ComputerEquipment2022-12-31078773352022-12-3107877335core:Non-currentFinancialInstruments2023-12-3107877335core:Non-currentFinancialInstruments2022-12-3107877335bus:PrivateLimitedCompanyLtd2023-01-012023-12-3107877335bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-3107877335bus:FRS1022023-01-012023-12-3107877335bus:AuditExemptWithAccountantsReport2023-01-012023-12-3107877335bus:Director22023-01-012023-12-3107877335bus:Director32023-01-012023-12-3107877335bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP