SEJ_DISTRIBUTION_LTD - Accounts


Company registration number 06596249 (England and Wales)
SEJ DISTRIBUTION LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
SEJ DISTRIBUTION LTD
COMPANY INFORMATION
Directors
Anish Kumar Aggarwal
Sejal Mahesh Aggarwal
Secretary
Sejal Mahesh Aggarwal
Company number
06596249
Registered office
Unit 5a Caxton Trading Estate
Printing House Lane
Hayes
Middlesex
UB3 1BE
Auditor
KLSA LLP
Kalamu House
11 Coldbath Square
London
EC1R 5HL
Bankers
Barclays Bank Plc
1 Churchill Place
London
E14 5HP
SEJ DISTRIBUTION LTD
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
SEJ DISTRIBUTION LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2023
- 1 -

The directors present their strategic report for the year ended 31 May 2023.

Review of the business

The directors are satisfied with the company’s results in the year ended 31 May 2023. The drop in revenue is largely attributable to downturn experienced within the packaging and e-commerce sectors as well as market-wide price reductions across the vast majority of products that were passed on, herby decreasing revenues. The primary concern of the directors was to maintain margin levels during the financial year, which presented significant challenges in itself, and the directors are satisfied this was achieved.

 

For the financial year ahead, there are plans to scale the business further with the introduction of new and innovative lines, as well as significant improvements to internal marketing, design, systems and data analysis, including identifying and recouping lost custom over prior years, as well as gaining more presence in the ecommerce marketplace.

 

Principal risks and uncertainties

During this challenging climate and exceptionally competitive environment, the principal risk is the maintenance of revenue and margin levels, given the increased operational costs the business is facing. The key challenge remains with continually changing prices of supplies in the UK market, as well as courier supplies which represents a major factor in the companies supply chain.

 

The following could potentially materially affect the results of the company:

- Further reductions in Revenue

- Margin erosion

- Major bad debts

- Further increases in courier costs

- Decrease in market share

 

To mitigate the above, the company has implemented the following measures:

- Tightening of all credit control.

- Renegotiated buying on a number of product lines, including moving supplier/manufacturer where needed.

- Entered into contractual agreement with their main courier partners, to maintain rate and supply stability

- Investing further into sales, marketing, data analysis and design.

 

Key performance indicators

The company closely monitors revenue levels, gross margin levels and overhead/operational costs, to ensure the business is operating effectively and efficiently.

On behalf of the board

Anish Kumar Aggarwal
Director
23 February 2024
SEJ DISTRIBUTION LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2023
- 2 -

The directors present their annual report and financial statements for the year ended 31 May 2023.

Principal activities

The principal activity of the company is the sale and distribution of industry standard packaging materials, specialising in postal and industrial packaging, with most of its custom base being from an e-commerce trading background.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £2,000,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Anish Kumar Aggarwal
Sejal Mahesh Aggarwal
Auditor

KLSA LLP were appointed auditors to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Anish Kumar Aggarwal
Director
23 February 2024
SEJ DISTRIBUTION LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MAY 2023
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SEJ DISTRIBUTION LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SEJ DISTRIBUTION LTD
- 4 -
Opinion

We have audited the financial statements of SEJ Distribution Ltd (the 'company') for the year ended 31 May 2023 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 May 2023 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

SEJ DISTRIBUTION LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SEJ DISTRIBUTION LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector; and

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation.

We also considered potential fraud drivers: including financial or other pressures, opportunity, override of controls and personal or corporate motivations. We considered the programmes and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included testing journals, evaluating the business rationale of significant transactions outside the normal course of business and validating the appropriateness of internal controls and significant accounting estimations based on our fraud risk criteria;

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

SEJ DISTRIBUTION LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SEJ DISTRIBUTION LTD
- 6 -

To address the risk of fraud through management bias and override of controls, we:

  • performed analytical procedures to identify any unusual or unexpected relationships;

  • tested journal entries to identify unusual transactions;

  • assessed whether judgements and assumptions made in determining the accounting estimates set out in note 2 were indicative of potential bias; and

  • investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

  • agreeing financial statement disclosures to underlying supporting documentation;

  • enquiring of management as to actual and potential litigation and claims.

We obtained understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant are those related to the financial reporting framework, tax regulations in the jurisdictions in which the company operates.

 

Based on this understanding we designed our audit procedures to identify non-compliance with laws and regulations. Our procedures involved: making enquiries of management, those responsible for legal and compliance procedures and reviewing other correspondence.

 

We communicated identified fraud risks and non-compliance with laws and regulations with those charged with governance, throughout the audit team and remained alert to any indications throughout the audit.

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Harsheel Dodhia
Senior Statutory Auditor
For and on behalf of KLSA LLP
23 February 2024
Chartered Accountants
Statutory Auditor
Kalamu House
11 Coldbath Square
London
EC1R 5HL
SEJ DISTRIBUTION LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MAY 2023
- 7 -
2023
2022
Notes
£
£
Turnover
3
23,566,588
25,958,633
Cost of sales
(15,245,769)
(17,347,534)
Gross profit
8,320,819
8,611,099
Distribution costs
(1,947,182)
(1,730,204)
Administrative expenses
(1,649,836)
(1,663,133)
Other operating income
5,716
-
0
Operating profit
4
4,729,517
5,217,762
Interest receivable and similar income
7
38,296
9,925
Interest payable and similar expenses
8
(50,944)
(89,256)
Profit before taxation
4,716,869
5,138,431
Tax on profit
9
(951,382)
(973,202)
Profit for the financial year
3,765,487
4,165,229

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SEJ DISTRIBUTION LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2023
- 8 -
2023
2022
£
£
Profit for the year
3,765,487
4,165,229
Other comprehensive income
-
-
Total comprehensive income for the year
3,765,487
4,165,229
SEJ DISTRIBUTION LTD
BALANCE SHEET
AS AT
31 MAY 2023
31 May 2023
- 9 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
11
168,023
163,807
Current assets
Stocks
12
1,778,244
1,742,638
Debtors
13
5,940,252
2,671,007
Cash at bank and in hand
3,358,450
6,804,272
11,076,946
11,217,917
Creditors: amounts falling due within one year
14
(3,876,638)
(5,789,729)
Net current assets
7,200,308
5,428,188
Total assets less current liabilities
7,368,331
5,591,995
Provisions for liabilities
Deferred tax liability
15
41,852
31,003
(41,852)
(31,003)
Net assets
7,326,479
5,560,992
Capital and reserves
Called up share capital
17
2
2
Profit and loss reserves
7,326,477
5,560,990
Total equity
7,326,479
5,560,992

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.true

The financial statements were approved by the board of directors and authorised for issue on 23 February 2024 and are signed on its behalf by:
Anish Kumar Aggarwal
Director
Company registration number 06596249 (England and Wales)
SEJ DISTRIBUTION LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2023
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2021
2
5,395,761
5,395,763
Year ended 31 May 2022:
Profit and total comprehensive income
-
4,165,229
4,165,229
Dividends
10
-
(4,000,000)
(4,000,000)
Balance at 31 May 2022
2
5,560,990
5,560,992
Year ended 31 May 2023:
Profit and total comprehensive income
-
3,765,487
3,765,487
Dividends
10
-
(2,000,000)
(2,000,000)
Balance at 31 May 2023
2
7,326,477
7,326,479
SEJ DISTRIBUTION LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MAY 2023
- 11 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
320,795
5,122,903
Interest paid
(50,944)
(89,256)
Income taxes paid
(1,692,145)
(1,555,047)
Net cash (outflow)/inflow from operating activities
(1,422,294)
3,478,600
Investing activities
Purchase of tangible fixed assets
(61,824)
(65,944)
Proceeds from disposal of tangible fixed assets
-
0
3,355
Repayment of loans
-
0
(825,000)
Interest received
38,296
9,925
Net cash used in investing activities
(23,528)
(877,664)
Financing activities
Dividends paid
(2,000,000)
(4,000,000)
Net cash used in financing activities
(2,000,000)
(4,000,000)
Net decrease in cash and cash equivalents
(3,445,822)
(1,399,064)
Cash and cash equivalents at beginning of year
6,804,272
8,203,336
Cash and cash equivalents at end of year
3,358,450
6,804,272
SEJ DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
- 12 -
1
Accounting policies
Company information

SEJ Distribution Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5a Caxton Trading Estate, Printing House Lane, Hayes, Middlesex, UB3 1BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on a reducing balance basis
Motor vehicles
25% on a reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SEJ DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 13 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SEJ DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 14 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SEJ DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 15 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SEJ DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 16 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2023
2022
£
£
Turnover analysed by class of business
Packaging goods
23,566,588
25,958,633
2023
2022
£
£
Turnover analysed by geographical market
United Kingdom
23,547,061
25,774,792
Rest of the world
19,527
183,841
23,566,588
25,958,633
2023
2022
£
£
Other revenue
Interest income
38,296
9,925
SEJ DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 17 -
4
Operating profit
2023
2022
Operating profit for the year is stated after charging:
£
£
Exchange losses
9,575
2,255
Fees payable to the company's auditor for the audit of the company's financial statements
17,000
9,750
Depreciation of owned tangible fixed assets
57,608
52,469
(Profit)/loss on disposal of tangible fixed assets
-
4,879
Operating lease charges
424,500
510,000
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Director/Management administration
2
2
Key Management
6
6
Sales & customer support
11
11
Packing, distribution & logistic
28
28
Total
47
47

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
1,177,691
1,126,585
Social security costs
111,370
105,817
Pension costs
54,195
12,153
1,343,256
1,244,555
6
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
19,680
19,280
Company pension contributions to defined contribution schemes
40,200
-
59,880
19,280
SEJ DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 18 -
7
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
24,211
1,251
Other interest income
14,085
8,674
Total income
38,296
9,925
2023
2022
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
24,211
1,251
8
Interest payable and similar expenses
2023
2022
£
£
Other finance costs:
Other interest
50,944
89,256
9
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
940,533
972,327
Deferred tax
Origination and reversal of timing differences
10,849
875
Total tax charge
951,382
973,202
SEJ DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
9
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
4,716,869
5,138,431
Expected tax charge based on the standard rate of corporation tax in the UK of 20.00% (2022: 19.00%)
943,374
976,302
Tax effect of expenses that are not deductible in determining taxable profit
973
780
Tax effect of income not taxable in determining taxable profit
(450)
-
0
Effect of change in corporation tax rate
123
-
0
Permanent capital allowances in excess of depreciation
(3,487)
(4,758)
Under/(over) provided in prior years
-
0
3
Deferred tax adjustment
10,849
875
Taxation charge for the year
951,382
973,202
10
Dividends
2023
2022
£
£
Final paid
2,000,000
4,000,000
11
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 June 2022
340,008
93,262
433,270
Additions
26,100
35,724
61,824
At 31 May 2023
366,108
128,986
495,094
Depreciation and impairment
At 1 June 2022
227,318
42,145
269,463
Depreciation charged in the year
34,697
22,911
57,608
At 31 May 2023
262,015
65,056
327,071
Carrying amount
At 31 May 2023
104,093
63,930
168,023
At 31 May 2022
112,690
51,117
163,807
SEJ DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 20 -
12
Stocks
2023
2022
£
£
Finished goods and goods for resale
1,778,244
1,742,638
13
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
771,441
873,293
Corporation tax recoverable
268,125
268,125
Amounts owed by group undertakings
3,534,685
438,200
Other debtors
1,176,941
1,000,301
Prepayments and accrued income
189,060
91,088
5,940,252
2,671,007
14
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
1,711,058
2,722,605
Amounts owed to group undertakings
165,736
472,860
Corporation tax
970,890
1,722,502
Other taxation and social security
455,880
412,263
Other creditors
528,489
415,371
Accruals and deferred income
44,585
44,128
3,876,638
5,789,729
15
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
41,852
31,003
SEJ DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
15
Deferred taxation
(Continued)
- 21 -
2023
Movements in the year:
£
Liability at 1 June 2022
31,003
Charge to profit or loss
10,849
Liability at 31 May 2023
41,852
16
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
54,195
12,153

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
18
Financial commitments, guarantees and contingent liabilities

The company has given security, by means of a guarantee and debenture consisting of a fixed and floating charge over its assets and business, to secure bank loan of its parent company, SEJ Assets Limited.

19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2023
2022
£
£
Within one year
424,500
424,500
Between two and five years
35,375
35,375
459,875
459,875
20
Related party transactions
SEJ DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
20
Related party transactions
(Continued)
- 22 -

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries within the group.

 

At the balance sheet date, Triplast Limited owed £22,957 (2022: £16,143) to the company and Company also owed £163,238 (2022: £208,977) to Triplast Limited. During the year, SEJ Distribution Ltd sold goods and services of £11,878 (2022: £131,167) to Triplast Limited and purchased goods of £951,330 (2022: £1,290,796) from Triplast Limited.

 

At the balance sheet date, AMA Distribution Limited, owed £45,822 (2022: £45,822) to the company. This loan is interest-free and repayable on demand. The related party relationship is established by the common directorship held by two out of three directors of AMA Distribution Limited who also concurrently serve as directors of SEJ Distribution Limited.

 

At the balance sheet date, the amounts due to the director was £350,361 (2022: £276,279). This is an interest-free loan repayable on demand.

 

At the balance sheet date, the amounts due from the director was £825,000 (2022: £825,000). The loan is repayable on demand.

 

Key management personnel compensation in the year totalled £252,222 (2022: £272,947)

 

21
Ultimate controlling party

The immediate and ultimate parent undertaking and controlling party is SEJ Assets Limited, which prepares group financial statements. Copies can be obtained from 5A Caxton Trading Estate, Printing House Lane, Hayes, Middlesex UB3 1BE.

 

The ultimate controlling party is Mr A K Aggarwal and his wife, Mrs S M Aggarwal.

22
Cash generated from operations
2023
2022
£
£
Profit for the year after tax
3,765,487
4,165,229
Adjustments for:
Taxation charged
951,382
973,202
Finance costs
50,944
89,256
Investment income
(38,296)
(9,925)
(Gain)/loss on disposal of tangible fixed assets
-
4,879
Depreciation and impairment of tangible fixed assets
57,608
52,469
Movements in working capital:
Increase in stocks
(35,606)
(335,148)
(Increase)/decrease in debtors
(3,269,245)
1,161,822
Decrease in creditors
(1,161,479)
(978,881)
Cash generated from operations
320,795
5,122,903
SEJ DISTRIBUTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 23 -
23
Analysis of changes in net funds
1 June 2022
Cash flows
31 May 2023
£
£
£
Cash at bank and in hand
6,804,272
(3,445,822)
3,358,450
2023-05-312022-06-01falseCCH SoftwareCCH Accounts Production 2023.300Anish Kumar AggarwalSejal Mahesh AggarwalSejal Mahesh Aggarwalfalse065962492022-06-012023-05-3106596249bus:Director12022-06-012023-05-3106596249bus:CompanySecretaryDirector12022-06-012023-05-3106596249bus:CompanySecretary12022-06-012023-05-3106596249bus:Director22022-06-012023-05-3106596249bus:RegisteredOffice2022-06-012023-05-31065962492023-05-31065962492021-06-012022-05-3106596249core:RetainedEarningsAccumulatedLosses2021-06-012022-05-3106596249core:RetainedEarningsAccumulatedLosses2022-06-012023-05-31065962492022-05-3106596249core:PlantMachinery2023-05-3106596249core:MotorVehicles2023-05-3106596249core:PlantMachinery2022-05-3106596249core:MotorVehicles2022-05-3106596249core:CurrentFinancialInstrumentscore:WithinOneYear2023-05-3106596249core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3106596249core:CurrentFinancialInstruments2023-05-3106596249core:CurrentFinancialInstruments2022-05-3106596249core:ShareCapital2023-05-3106596249core:ShareCapital2022-05-3106596249core:RetainedEarningsAccumulatedLosses2023-05-3106596249core:RetainedEarningsAccumulatedLosses2022-05-3106596249core:ShareCapital2021-05-3106596249core:RetainedEarningsAccumulatedLosses2021-05-31065962492022-05-31065962492021-05-3106596249core:PlantMachinery2022-06-012023-05-3106596249core:MotorVehicles2022-06-012023-05-310659624912022-06-012023-05-310659624912021-06-012022-05-3106596249core:UKTax2022-06-012023-05-3106596249core:UKTax2021-06-012022-05-310659624922022-06-012023-05-310659624922021-06-012022-05-3106596249core:PlantMachinery2022-05-3106596249core:MotorVehicles2022-05-3106596249core:WithinOneYear2023-05-3106596249core:WithinOneYear2022-05-3106596249core:BetweenTwoFiveYears2023-05-3106596249core:BetweenTwoFiveYears2022-05-3106596249bus:PrivateLimitedCompanyLtd2022-06-012023-05-3106596249bus:FRS1022022-06-012023-05-3106596249bus:Audited2022-06-012023-05-3106596249bus:FullAccounts2022-06-012023-05-31xbrli:purexbrli:sharesiso4217:GBP