W_B_Nottinghamshire_Ltd - Accounts


W B Nottinghamshire Ltd
Company Registration No. 13311443 (England And Wales)
Unaudited Financial Statements
Year Ended 31 July 2023
W B NOTTINGHAMSHIRE LTD
W B Nottinghamshire Ltd
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
W B NOTTINGHAMSHIRE LTD
W B Nottinghamshire Ltd
BALANCE SHEET
AS AT
31 JULY 2023
31 July 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
61,200
68,850
Tangible assets
4
1,999
2,594
63,199
71,444
Current assets
Stocks
-
4,104
Debtors
5
42,997
12,744
Cash at bank and in hand
30,019
79,263
73,016
96,111
Creditors: amounts falling due within one year
6
(79,885)
(117,061)
Net current liabilities
(6,869)
(20,950)
Total assets less current liabilities
56,330
50,494
Creditors: amounts falling due after more than one year
7
(35,400)
(49,800)
Net assets
20,930
694
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
20,830
594
Total equity
20,930
694
W B NOTTINGHAMSHIRE LTD
W B Nottinghamshire Ltd
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2023
31 July 2023
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 18 February 2024
Mrs H L Straw
Director
Company registration number 13311443 (England and Wales)
W B NOTTINGHAMSHIRE LTD
W B Nottinghamshire Ltd
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
- 3 -
1
Accounting policies
Company information

W B Nottinghamshire Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Enterprise House, Carlton Road, Worksop, Nottinghamshire, SE1 7QF.

1.1
Reporting period

These annual financial statements are presented for a period longer than one year. The reason for using a longer period is due to them being the companies first set of accounts.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

W B NOTTINGHAMSHIRE LTD
W B Nottinghamshire Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 4 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

W B NOTTINGHAMSHIRE LTD
W B Nottinghamshire Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 5 -
1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

W B NOTTINGHAMSHIRE LTD
W B Nottinghamshire Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 6 -
1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

W B NOTTINGHAMSHIRE LTD
W B Nottinghamshire Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
11
8
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2022 and 31 July 2023
76,500
Amortisation and impairment
At 1 August 2022
7,650
Amortisation charged for the year
7,650
At 31 July 2023
15,300
Carrying amount
At 31 July 2023
61,200
At 31 July 2022
68,850
W B NOTTINGHAMSHIRE LTD
W B Nottinghamshire Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 8 -
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 August 2022
450
3,386
3,836
Additions
825
-
0
825
At 31 July 2023
1,275
3,386
4,661
Depreciation and impairment
At 1 August 2022
113
1,129
1,242
Depreciation charged in the year
291
1,129
1,420
At 31 July 2023
404
2,258
2,662
Carrying amount
At 31 July 2023
871
1,128
1,999
At 31 July 2022
337
2,257
2,594
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
38,294
12,369
Prepayments and accrued income
4,703
375
42,997
12,744
W B NOTTINGHAMSHIRE LTD
W B Nottinghamshire Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 9 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
14,400
14,400
Trade creditors
23,112
35,920
Corporation tax
9,582
13,946
Other taxation and social security
14,858
40,937
Other creditors
436
1,011
Accruals and deferred income
17,497
10,847
79,885
117,061
7
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
35,400
49,800
8
Directors' transactions

During the year the Director advanced the Company £13,248 (2022: £56,784) and were repaid £39,173 (2022: £69,153). At 31 July 2023 the Director owed £38,294 (2022: £12.369) to the Company. No interest has been charged to the Director in respect of this loan which is repayable on demand and classified in debtors due within one year.

 

2023-07-312022-08-01false18 February 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMrs H L Strawfalse133114432022-08-012023-07-31133114432023-07-31133114432022-07-3113311443core:Goodwill2023-07-3113311443core:Goodwill2022-07-3113311443core:FurnitureFittings2023-07-3113311443core:ComputerEquipment2023-07-3113311443core:FurnitureFittings2022-07-3113311443core:ComputerEquipment2022-07-3113311443core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3113311443core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3113311443core:Non-currentFinancialInstrumentscore:AfterOneYear2023-07-3113311443core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-3113311443core:CurrentFinancialInstruments2023-07-3113311443core:CurrentFinancialInstruments2022-07-3113311443core:ShareCapital2023-07-3113311443core:ShareCapital2022-07-3113311443core:RetainedEarningsAccumulatedLosses2023-07-3113311443core:RetainedEarningsAccumulatedLosses2022-07-3113311443bus:Director12022-08-012023-07-3113311443core:Goodwill2022-08-012023-07-3113311443core:FurnitureFittings2022-08-012023-07-3113311443core:ComputerEquipment2022-08-012023-07-31133114432021-04-032022-07-3113311443core:Goodwill2022-07-3113311443core:FurnitureFittings2022-07-3113311443core:ComputerEquipment2022-07-31133114432022-07-3113311443core:Non-currentFinancialInstruments2023-07-3113311443core:Non-currentFinancialInstruments2022-07-3113311443bus:PrivateLimitedCompanyLtd2022-08-012023-07-3113311443bus:SmallCompaniesRegimeForAccounts2022-08-012023-07-3113311443bus:FRS1022022-08-012023-07-3113311443bus:AuditExemptWithAccountantsReport2022-08-012023-07-3113311443bus:FullAccounts2022-08-012023-07-31xbrli:purexbrli:sharesiso4217:GBP