MENTER GYMUNEDOL Y DROVERS CYFYNGEDIG


2022-06-012023-05-312023-05-31false03193436MENTER GYMUNEDOL Y DROVERS CYFYNGEDIG2024-02-0668100iso4217:GBPxbrli:pure031934362022-06-01031934362023-05-31031934362022-06-012023-05-31031934362021-06-01031934362022-05-31031934362021-06-012022-05-3103193436bus:SmallEntities2022-06-012023-05-3103193436bus:AuditExempt-NoAccountantsReport2022-06-012023-05-3103193436bus:FullAccounts2022-06-012023-05-3103193436bus:PrivateLimitedCompanyLtd2022-06-012023-05-3103193436core:WithinOneYear2023-05-3103193436core:AfterOneYear2023-05-3103193436core:WithinOneYear2022-05-3103193436core:AfterOneYear2022-05-3103193436core:ShareCapital2023-05-3103193436core:SharePremium2023-05-3103193436core:RevaluationReserve2023-05-3103193436core:OtherReservesSubtotal2023-05-3103193436core:RetainedEarningsAccumulatedLosses2023-05-3103193436core:ShareCapital2022-05-3103193436core:SharePremium2022-05-3103193436core:RevaluationReserve2022-05-3103193436core:OtherReservesSubtotal2022-05-3103193436core:RetainedEarningsAccumulatedLosses2022-05-3103193436core:LandBuildings2023-05-3103193436core:PlantMachinery2023-05-3103193436core:Vehicles2023-05-3103193436core:FurnitureFittings2023-05-3103193436core:OfficeEquipment2023-05-3103193436core:NetGoodwill2023-05-3103193436core:IntangibleAssetsOtherThanGoodwill2023-05-3103193436core:ListedExchangeTraded2023-05-3103193436core:UnlistedNon-exchangeTraded2023-05-3103193436core:LandBuildings2022-05-3103193436core:PlantMachinery2022-05-3103193436core:Vehicles2022-05-3103193436core:FurnitureFittings2022-05-3103193436core:OfficeEquipment2022-05-3103193436core:NetGoodwill2022-05-3103193436core:IntangibleAssetsOtherThanGoodwill2022-05-3103193436core:ListedExchangeTraded2022-05-3103193436core:UnlistedNon-exchangeTraded2022-05-3103193436core:LandBuildings2022-06-012023-05-3103193436core:PlantMachinery2022-06-012023-05-3103193436core:Vehicles2022-06-012023-05-3103193436core:FurnitureFittings2022-06-012023-05-3103193436core:OfficeEquipment2022-06-012023-05-3103193436core:NetGoodwill2022-06-012023-05-3103193436core:IntangibleAssetsOtherThanGoodwill2022-06-012023-05-3103193436core:ListedExchangeTraded2022-06-012023-05-3103193436core:UnlistedNon-exchangeTraded2022-06-012023-05-3103193436core:MoreThanFiveYears2022-06-012023-05-3103193436core:Non-currentFinancialInstruments2023-05-3103193436core:Non-currentFinancialInstruments2022-05-3103193436dpl:CostSales2022-06-012023-05-3103193436dpl:DistributionCosts2022-06-012023-05-3103193436core:LandBuildings2022-06-012023-05-3103193436core:PlantMachinery2022-06-012023-05-3103193436core:Vehicles2022-06-012023-05-3103193436core:FurnitureFittings2022-06-012023-05-3103193436core:OfficeEquipment2022-06-012023-05-3103193436dpl:AdministrativeExpenses2022-06-012023-05-3103193436core:NetGoodwill2022-06-012023-05-3103193436core:IntangibleAssetsOtherThanGoodwill2022-06-012023-05-3103193436dpl:GroupUndertakings2022-06-012023-05-3103193436dpl:ParticipatingInterests2022-06-012023-05-3103193436dpl:GroupUndertakingscore:ListedExchangeTraded2022-06-012023-05-3103193436core:ListedExchangeTraded2022-06-012023-05-3103193436dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-06-012023-05-3103193436core:UnlistedNon-exchangeTraded2022-06-012023-05-3103193436dpl:CostSales2021-06-012022-05-3103193436dpl:DistributionCosts2021-06-012022-05-3103193436core:LandBuildings2021-06-012022-05-3103193436core:PlantMachinery2021-06-012022-05-3103193436core:Vehicles2021-06-012022-05-3103193436core:FurnitureFittings2021-06-012022-05-3103193436core:OfficeEquipment2021-06-012022-05-3103193436dpl:AdministrativeExpenses2021-06-012022-05-3103193436core:NetGoodwill2021-06-012022-05-3103193436core:IntangibleAssetsOtherThanGoodwill2021-06-012022-05-3103193436dpl:GroupUndertakings2021-06-012022-05-3103193436dpl:ParticipatingInterests2021-06-012022-05-3103193436dpl:GroupUndertakingscore:ListedExchangeTraded2021-06-012022-05-3103193436core:ListedExchangeTraded2021-06-012022-05-3103193436dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-06-012022-05-3103193436core:UnlistedNon-exchangeTraded2021-06-012022-05-3103193436core:NetGoodwill2023-05-3103193436core:IntangibleAssetsOtherThanGoodwill2023-05-3103193436core:LandBuildings2023-05-3103193436core:PlantMachinery2023-05-3103193436core:Vehicles2023-05-3103193436core:FurnitureFittings2023-05-3103193436core:OfficeEquipment2023-05-3103193436core:AfterOneYear2023-05-3103193436core:WithinOneYear2023-05-3103193436core:ListedExchangeTraded2023-05-3103193436core:UnlistedNon-exchangeTraded2023-05-3103193436core:ShareCapital2023-05-3103193436core:SharePremium2023-05-3103193436core:RevaluationReserve2023-05-3103193436core:OtherReservesSubtotal2023-05-3103193436core:RetainedEarningsAccumulatedLosses2023-05-3103193436core:NetGoodwill2022-05-3103193436core:IntangibleAssetsOtherThanGoodwill2022-05-3103193436core:LandBuildings2022-05-3103193436core:PlantMachinery2022-05-3103193436core:Vehicles2022-05-3103193436core:FurnitureFittings2022-05-3103193436core:OfficeEquipment2022-05-3103193436core:AfterOneYear2022-05-3103193436core:WithinOneYear2022-05-3103193436core:ListedExchangeTraded2022-05-3103193436core:UnlistedNon-exchangeTraded2022-05-3103193436core:ShareCapital2022-05-3103193436core:SharePremium2022-05-3103193436core:RevaluationReserve2022-05-3103193436core:OtherReservesSubtotal2022-05-3103193436core:RetainedEarningsAccumulatedLosses2022-05-3103193436core:NetGoodwill2021-06-0103193436core:IntangibleAssetsOtherThanGoodwill2021-06-0103193436core:LandBuildings2021-06-0103193436core:PlantMachinery2021-06-0103193436core:Vehicles2021-06-0103193436core:FurnitureFittings2021-06-0103193436core:OfficeEquipment2021-06-0103193436core:AfterOneYear2021-06-0103193436core:WithinOneYear2021-06-0103193436core:ListedExchangeTraded2021-06-0103193436core:UnlistedNon-exchangeTraded2021-06-0103193436core:ShareCapital2021-06-0103193436core:SharePremium2021-06-0103193436core:RevaluationReserve2021-06-0103193436core:OtherReservesSubtotal2021-06-0103193436core:RetainedEarningsAccumulatedLosses2021-06-0103193436core:AfterOneYear2022-06-012023-05-3103193436core:WithinOneYear2022-06-012023-05-3103193436core:Non-currentFinancialInstrumentscore:CostValuation2022-06-012023-05-3103193436core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-06-012023-05-3103193436core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-06-012023-05-3103193436core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-06-012023-05-3103193436core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-06-012023-05-3103193436core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-06-012023-05-3103193436core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-06-012023-05-3103193436core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-06-012023-05-3103193436core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-06-012023-05-3103193436core:Non-currentFinancialInstrumentscore:CostValuation2023-05-3103193436core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-05-3103193436core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-05-3103193436core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-05-3103193436core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-05-3103193436core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-05-3103193436core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-05-3103193436core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-05-3103193436core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-05-3103193436core:Non-currentFinancialInstrumentscore:CostValuation2022-05-3103193436core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-05-3103193436core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-05-3103193436core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-05-3103193436core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-05-3103193436core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-05-3103193436core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-05-3103193436core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-05-3103193436core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-05-3103193436bus:Director12022-06-012023-05-3103193436bus:Director22022-06-012023-05-3103193436bus:Director32022-06-012023-05-3103193436bus:Director42022-06-012023-05-3103193436bus:Director52022-06-012023-05-3103193436bus:Director62022-06-012023-05-3103193436bus:Director72022-06-012023-05-3103193436bus:Director82022-06-012023-05-3103193436bus:Director92022-06-012023-05-3103193436bus:Director102022-06-012023-05-3103193436bus:Director112022-06-012023-05-3103193436bus:Director122022-06-012023-05-3103193436bus:Director132022-06-012023-05-3103193436core:FurnitureFittingsToolsEquipment2022-05-3103193436core:FurnitureFittingsToolsEquipment2023-05-3103193436core:FurnitureFittingsToolsEquipment2022-06-012023-05-31

MENTER GYMUNEDOL Y DROVERS CYFYNGEDIG

Registered Number
03193436
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2023

MENTER GYMUNEDOL Y DROVERS CYFYNGEDIG
Company Information
for the year from 1 June 2022 to 31 May 2023

Directors

DAVIES, David Eifion
DAVIES, David John Elfyn
DAVIES, Margaret Ethel
DAVIES, Rowena, Dr
JENKINS, Judy Ann
JENKINS, Thomas Roy
JONES, Irwel Glyn
MATHIAS, Eryl Wynne
MATHIAS, John Stuart Parry
THOMAS, Alun Rees
THOMAS, Beryl
THOMAS, Elizabeth Mary
THOMAS, William Arwyn

Company Secretary

MATHIAS, John Stuart Parry

Registered Address

Tynwern
Ffarmers
Llanwrda
SA19 8JX

Registered Number

03193436 (England and Wales)
MENTER GYMUNEDOL Y DROVERS CYFYNGEDIG
Balance Sheet as at
31 May 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets33,9394,377
Investment property4277,082277,082
281,021281,459
Current assets
Cash at bank and on hand5,0595,145
5,0595,145
Creditors amounts falling due within one year5(50,591)(51,913)
Net current assets (liabilities)(45,532)(46,768)
Total assets less current liabilities235,489234,691
Creditors amounts falling due after one year(37,620)(42,621)
Net assets197,869192,070
Capital and reserves
Called up share capital2929
Revaluation reserve119,493119,493
Profit and loss account78,34772,548
Shareholders' funds197,869192,070
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
The financial statements were approved and authorised for issue by the Board of Directors on 6 February 2024, and are signed on its behalf by:
JONES, Irwel Glyn
Director
MATHIAS, Eryl Wynne
Director

Registered Company No. 03193436
MENTER GYMUNEDOL Y DROVERS CYFYNGEDIG
Notes to the Financial Statements
for the year ended 31 May 2023

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
2.Average number of employees

20232022
Average number of employees during the year00
3.Tangible fixed assets

Fixtures & fittings

Total

££
Cost or valuation
At 01 June 2227,31827,318
At 31 May 2327,31827,318
Depreciation and impairment
At 01 June 2222,94122,941
Charge for year438438
At 31 May 2323,37923,379
Net book value
At 31 May 233,9393,939
At 31 May 224,3774,377
4.Investment property

£
Fair value at 01 June 22277,082
At 31 May 23277,082
5.Creditors: amounts due within one year

2023

2022

££
Trade creditors / trade payables39,01339,013
Bank borrowings and overdrafts6,1695,659
Taxation and social security1,4631,638
Accrued liabilities and deferred income3,9465,603
Total50,59151,913
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.