ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2023.0.135 2023.0.135 2023-05-312023-05-31residential care home2022-06-01false4743truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02918181 2022-06-01 2023-05-31 02918181 2021-06-01 2022-05-31 02918181 2023-05-31 02918181 2022-05-31 02918181 2021-06-01 02918181 c:Director2 2022-06-01 2023-05-31 02918181 d:Buildings 2022-06-01 2023-05-31 02918181 d:Buildings 2023-05-31 02918181 d:Buildings 2022-05-31 02918181 d:Buildings d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 02918181 d:FurnitureFittings 2022-06-01 2023-05-31 02918181 d:FurnitureFittings 2023-05-31 02918181 d:FurnitureFittings 2022-05-31 02918181 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 02918181 d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 02918181 d:CurrentFinancialInstruments 2023-05-31 02918181 d:CurrentFinancialInstruments 2022-05-31 02918181 d:Non-currentFinancialInstruments 2023-05-31 02918181 d:Non-currentFinancialInstruments 2022-05-31 02918181 d:Non-currentFinancialInstruments 1 2023-05-31 02918181 d:Non-currentFinancialInstruments 1 2022-05-31 02918181 d:CurrentFinancialInstruments d:WithinOneYear 2023-05-31 02918181 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 02918181 d:Non-currentFinancialInstruments d:AfterOneYear 2023-05-31 02918181 d:Non-currentFinancialInstruments d:AfterOneYear 2022-05-31 02918181 d:ShareCapital 2023-05-31 02918181 d:ShareCapital 2022-05-31 02918181 d:RetainedEarningsAccumulatedLosses 2023-05-31 02918181 d:RetainedEarningsAccumulatedLosses 2022-05-31 02918181 c:FRS102 2022-06-01 2023-05-31 02918181 c:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 02918181 c:FullAccounts 2022-06-01 2023-05-31 02918181 c:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 02918181 d:WithinOneYear 2023-05-31 02918181 d:WithinOneYear 2022-05-31 02918181 d:BetweenOneFiveYears 2023-05-31 02918181 d:BetweenOneFiveYears 2022-05-31 02918181 d:AcceleratedTaxDepreciationDeferredTax 2023-05-31 02918181 d:AcceleratedTaxDepreciationDeferredTax 2022-05-31 02918181 2 2022-06-01 2023-05-31 02918181 f:PoundSterling 2022-06-01 2023-05-31 iso4217:GBP xbrli:pure

Registered number: 02918181










Oakland (Littlehampton) Limited








Unaudited

Financial statements

Information for filing with the registrar

For the year ended 31 May 2023

 
Oakland (Littlehampton) Limited
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Oakland (Littlehampton) Limited for the year ended 31 May 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Oakland (Littlehampton) Limited for the year ended 31 May 2023 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Oakland (Littlehampton) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Oakland (Littlehampton) Limited  and state those matters that we have agreed to state to the Board of directors of Oakland (Littlehampton) Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Oakland (Littlehampton) Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Oakland (Littlehampton) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Oakland (Littlehampton) Limited. You consider that Oakland (Littlehampton) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Oakland (Littlehampton) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
Chartered Accountants
9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ
15 February 2024
Page 1

 
Oakland (Littlehampton) Limited
Registered number: 02918181

Balance sheet
As at 31 May 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,128,585
1,129,915

  
1,128,585
1,129,915

Current assets
  

Stocks
  
1,200
600

Debtors: amounts falling due within one year
 5 
1,147,202
1,058,833

Cash at bank and in hand
  
667,306
652,287

  
1,815,708
1,711,720

Creditors: amounts falling due within one year
 6 
(113,296)
(142,551)

Net current assets
  
 
 
1,702,412
 
 
1,569,169

Total assets less current liabilities
  
2,830,997
2,699,084

Creditors: amounts falling due after more than one year
 7 
(285,214)
(288,881)

Provisions for liabilities
  

Deferred tax
 8 
(14,461)
(10,191)

  
 
 
(14,461)
 
 
(10,191)

Net assets
  
2,531,322
2,400,012


Capital and reserves
  

Called up share capital 
  
51
51

Profit and loss account
  
2,531,271
2,399,961

  
2,531,322
2,400,012


Page 2

 
Oakland (Littlehampton) Limited
Registered number: 02918181

Balance sheet (continued)
As at 31 May 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
S F M Evans
Director

Date: 13 February 2024

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
Oakland (Littlehampton) Limited
 

 
Notes to the financial statements
For the year ended 31 May 2023

1.


General information

Oakland (Littlehampton) Limited is a private company limited by share capital incorporated in England and Wales (registered number 02918181).
The registered office address is 9 Donnington Park, 85 Birdham Road, Chichester, West Sussex, PO20 7AJ.
The principal place of business is Oakland Grange, St Floras Road, Littlehampton, West Sussex, BN17 6BB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: The Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

Page 4

 
Oakland (Littlehampton) Limited
 

 
Notes to the financial statements
For the year ended 31 May 2023

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
Oakland (Littlehampton) Limited
 

 
Notes to the financial statements
For the year ended 31 May 2023

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using either the straight line or reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Fixtures and fittings
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to
Page 6

 
Oakland (Littlehampton) Limited
 

 
Notes to the financial statements
For the year ended 31 May 2023

2.Accounting policies (continued)


2.13
Financial instruments (continued)

settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.


3.


Employees

The average monthly number of employees, including directors, during the year was 47 (2022 - 43).


4.


Tangible fixed assets





Freehold property
Fixtures and fittings
Total

£
£
£



Cost


At 1 June 2022
1,579,640
300,938
1,880,578


Additions
12,055
24,379
36,434



At 31 May 2023

1,591,695
325,317
1,917,012



Depreciation


At 1 June 2022
521,063
229,600
750,663


Charge for the year on owned assets
25,693
12,071
37,764



At 31 May 2023

546,756
241,671
788,427



Net book value



At 31 May 2023
1,044,939
83,646
1,128,585



At 31 May 2022
1,058,577
71,338
1,129,915

Page 7

 
Oakland (Littlehampton) Limited
 

 
Notes to the financial statements
For the year ended 31 May 2023

5.


Debtors

2023
2022
£
£


Trade debtors
13,504
25,783

Amounts owed by group undertakings
12,856
1,289

Amounts owed by joint ventures and associated undertakings
1,067,573
1,007,169

Other debtors
23,363
-

Prepayments and accrued income
29,906
24,592

1,147,202
1,058,833



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
17,946
19,713

Corporation tax
39,191
32,734

Other taxation and social security
19,236
14,207

Other creditors
23,440
66,020

Accruals and deferred income
13,483
9,877

113,296
142,551



7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Government grants received
35,214
38,881

Share capital treated as debt
250,000
250,000

285,214
288,881


Page 8

 
Oakland (Littlehampton) Limited
 

 
Notes to the financial statements
For the year ended 31 May 2023

8.


Deferred taxation




2023
2022


£

£






At beginning of year
(10,191)
(2,684)


Charged to profit or loss
(4,270)
(7,507)



At end of year
(14,461)
(10,191)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(14,461)
(10,191)

(14,461)
(10,191)


9.


Pension commitments

The Company operates a defined contribution scheme. The pension cost charge for the year represents contributions payable by the Company to the scheme and amounted to £15,157 (2022: £10,427).
Contributions totalling £Nil (2022: £Nil) were payable to the scheme at the end of the year and are included in creditors.


10.


Commitments under operating leases

At 31 May 2023 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
4,744
10,651

Later than 1 year and not later than 5 years
1,950
6,694

6,694
17,345


Page 9