ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-312023-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-06-01falseNo description of principal activity55truetrue 03291824 2022-06-01 2023-05-31 03291824 2021-06-01 2022-05-31 03291824 2023-05-31 03291824 2022-05-31 03291824 c:Director1 2022-06-01 2023-05-31 03291824 d:MotorVehicles 2022-06-01 2023-05-31 03291824 d:MotorVehicles 2023-05-31 03291824 d:MotorVehicles 2022-05-31 03291824 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 03291824 d:FurnitureFittings 2022-06-01 2023-05-31 03291824 d:FurnitureFittings 2023-05-31 03291824 d:FurnitureFittings 2022-05-31 03291824 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 03291824 d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 03291824 d:FreeholdInvestmentProperty 2022-06-01 2023-05-31 03291824 d:FreeholdInvestmentProperty 2023-05-31 03291824 d:FreeholdInvestmentProperty 2022-05-31 03291824 d:CurrentFinancialInstruments 2023-05-31 03291824 d:CurrentFinancialInstruments 2022-05-31 03291824 d:CurrentFinancialInstruments d:WithinOneYear 2023-05-31 03291824 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 03291824 d:ShareCapital 2023-05-31 03291824 d:ShareCapital 2022-05-31 03291824 d:RetainedEarningsAccumulatedLosses 2023-05-31 03291824 d:RetainedEarningsAccumulatedLosses 2022-05-31 03291824 c:FRS102 2022-06-01 2023-05-31 03291824 c:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 03291824 c:FullAccounts 2022-06-01 2023-05-31 03291824 c:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 03291824 2 2022-06-01 2023-05-31 03291824 9 2022-06-01 2023-05-31 03291824 e:PoundSterling 2022-06-01 2023-05-31 iso4217:GBP xbrli:pure

Registered number: 03291824









VENUS TRADELINKS LTD (FORMERLY PLC)








FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2023

 
VENUS TRADELINKS LTD (FORMERLY PLC)
REGISTERED NUMBER: 03291824

BALANCE SHEET
AS AT 31 MAY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
5,317
5,587

Investment property
 5 
3,988,784
4,221,784

  
3,994,101
4,227,371

Current assets
  

Debtors: amounts falling due within one year
 6 
38,541
621,395

Cash at bank and in hand
  
59,812
69,355

  
98,353
690,750

Creditors: amounts falling due within one year
 7 
(190,328)
(1,178,319)

Net current liabilities
  
 
 
(91,975)
 
 
(487,569)

Total assets less current liabilities
  
3,902,126
3,739,802

  

Net assets
  
3,902,126
3,739,802


Capital and reserves
  

Called up share capital 
  
50,000
50,000

Profit and loss account
  
3,852,126
3,689,802

  
3,902,126
3,739,802


Page 1

 
VENUS TRADELINKS LTD (FORMERLY PLC)
REGISTERED NUMBER: 03291824
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
L. KATSANTONIS
Director
Date: 11 December 2023

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
VENUS TRADELINKS LTD (FORMERLY PLC)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1.


General information

The company is a private company limited by shares and is incorporated and domiciled in England and Wales, registration number 3291824. The registered office is 56A Haverstock Hill, London NW3 2BH.
In September 2019 the company has  changed its Public Limited Company (PLC) status to that of a Private Limtied Company (LTD).
The company is engaged in Property Investment in the form of letting of commercial and residential accomodation.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Revenue comprises rental income, service charges and other sums receivable from the investment properties. Other sums comprise insurance charges, supplies of utilities, premia associated with surrender of tenancies, commissions, fees and other sundry income.
All the properties are leased out under operating leases and are included in investment property in the balance sheet. Rental income from operating leases is recognised in the profit or loss on a straight-line basis over the lease term. Rent received in advance is deferred in the balance sheet and recognised in the period to which it relates to. If the company provides incentives to its customers the incentives are recognised over the lease term on a straight-line basis.
Service charges and other sums receivable from tenants are recognised on an accruals basis by reference to the stage of completion of the relevant service or transactions at the reporting date. These services generally relate to a 12-month period.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
VENUS TRADELINKS LTD (FORMERLY PLC)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
VENUS TRADELINKS LTD (FORMERLY PLC)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Fixtures and fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Investment property

Investment property is carried at fair value determined annually by the directors and when required by external valuers. No depreciation is provided. Changes in fair value are recognised in the profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.
Page 5

 
VENUS TRADELINKS LTD (FORMERLY PLC)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)


2.12
Financial instruments (continued)


Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.
Page 6

 
VENUS TRADELINKS LTD (FORMERLY PLC)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)


2.12
Financial instruments (continued)


Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.13

Client bank account

The Company uses client bank accounts for holding tenants' deposit. Each tenant's deposit is held on a separate account.




3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2022 - 5).

Page 7

 
VENUS TRADELINKS LTD (FORMERLY PLC)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 June 2022
18,149
26,484
44,633


Additions
-
2,624
2,624


Disposals
-
(12,307)
(12,307)



At 31 May 2023

18,149
16,801
34,950



Depreciation


At 1 June 2022
13,842
25,204
39,046


Charge for the year on owned assets
1,077
695
1,772


Disposals
-
(11,185)
(11,185)



At 31 May 2023

14,919
14,714
29,633



Net book value



At 31 May 2023
3,230
2,087
5,317



At 31 May 2022
4,307
1,280
5,587

Page 8

 
VENUS TRADELINKS LTD (FORMERLY PLC)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

5.


Investment property


Freehold investment property

£



Valuation


At 1 June 2022
4,221,784


Disposals
(233,000)



At 31 May 2023
3,988,784

The 2023 valuations were made by by the directors , on a fair value basis and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. 
 








6.


Debtors

2023
2022
£
£


Trade debtors
35,151
34,986

Amounts owed by group undertakings
-
579,815

Other debtors
-
2,002

Prepayments and accrued income
3,390
4,592

38,541
621,395


Page 9

 
VENUS TRADELINKS LTD (FORMERLY PLC)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
8,301
1,307

Amounts owed to group undertakings
97,078
1,110,000

Corporation tax
10,014
10,796

Other taxation and social security
3,193
3,258

Other creditors
56,814
41,107

Accruals and deferred income
14,928
11,851

190,328
1,178,319


The following liabilities were secured:

2023
2022
£
£



Other creditors - tenants rent deposit
24,014
23,838

24,014
23,838

Details of security provided:

The bank loan is secured by a first legal charge against the company's investment properties.  There is also a cross company guarantee  between Venus Tradelinks Ltd, Venus Properties Ltd, Eurovenus Ltd and Casdel Ltd (formerly PLC), Mr A Chrysostomou, in relation to the bank loan.  
  
The amount of £24014 (2022 - £23,838) included in other creditors relating to tenant's rent deposit is secured against the client accounts included in the bank balance.

Page 10

 
VENUS TRADELINKS LTD (FORMERLY PLC)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

8.


Related party transactions

The company's related parties transactions and the nature of their relationship is summaried below


2023
2022
£
£

Amount due from parent company
-
10,000
Amount due from ultimate parent company
-
569,815
Amount due from/(to) fellow subsidiary
(97,078)
(1,110,000)
(97,078)
(530,185)


 


9.


Controlling party

The controlling party is Eurovenus Ltd, by virtue of their 93% ownership of the company's issued share capital.  The ultimate parent company is Omartasia Investments Ltd, a company registered in the Republic of Cyprus.  There is no ultimate controlling party in the current or the preceding year.  Neither of the parent undertakings prepare consolidated financial statements.

 
Page 11