EPSOM PLASTICS LTD


2022-06-012023-05-312023-05-31false12023875EPSOM PLASTICS LTD2024-02-1343342iso4217:GBPxbrli:pure120238752022-06-01120238752023-05-31120238752022-06-012023-05-31120238752021-06-01120238752022-05-31120238752021-06-012022-05-3112023875bus:SmallEntities2022-06-012023-05-3112023875bus:AuditExempt-NoAccountantsReport2022-06-012023-05-3112023875bus:FullAccounts2022-06-012023-05-3112023875bus:PrivateLimitedCompanyLtd2022-06-012023-05-3112023875core:WithinOneYear2023-05-3112023875core:AfterOneYear2023-05-3112023875core:WithinOneYear2022-05-3112023875core:AfterOneYear2022-05-3112023875core:ShareCapital2023-05-3112023875core:SharePremium2023-05-3112023875core:RevaluationReserve2023-05-3112023875core:OtherReservesSubtotal2023-05-3112023875core:RetainedEarningsAccumulatedLosses2023-05-3112023875core:ShareCapital2022-05-3112023875core:SharePremium2022-05-3112023875core:RevaluationReserve2022-05-3112023875core:OtherReservesSubtotal2022-05-3112023875core:RetainedEarningsAccumulatedLosses2022-05-3112023875core:LandBuildings2023-05-3112023875core:PlantMachinery2023-05-3112023875core:Vehicles2023-05-3112023875core:FurnitureFittings2023-05-3112023875core:OfficeEquipment2023-05-3112023875core:NetGoodwill2023-05-3112023875core:IntangibleAssetsOtherThanGoodwill2023-05-3112023875core:ListedExchangeTraded2023-05-3112023875core:UnlistedNon-exchangeTraded2023-05-3112023875core:LandBuildings2022-05-3112023875core:PlantMachinery2022-05-3112023875core:Vehicles2022-05-3112023875core:FurnitureFittings2022-05-3112023875core:OfficeEquipment2022-05-3112023875core:NetGoodwill2022-05-3112023875core:IntangibleAssetsOtherThanGoodwill2022-05-3112023875core:ListedExchangeTraded2022-05-3112023875core:UnlistedNon-exchangeTraded2022-05-3112023875core:LandBuildings2022-06-012023-05-3112023875core:PlantMachinery2022-06-012023-05-3112023875core:Vehicles2022-06-012023-05-3112023875core:FurnitureFittings2022-06-012023-05-3112023875core:OfficeEquipment2022-06-012023-05-3112023875core:NetGoodwill2022-06-012023-05-3112023875core:IntangibleAssetsOtherThanGoodwill2022-06-012023-05-3112023875core:ListedExchangeTraded2022-06-012023-05-3112023875core:UnlistedNon-exchangeTraded2022-06-012023-05-3112023875core:MoreThanFiveYears2022-06-012023-05-3112023875core:Non-currentFinancialInstruments2023-05-3112023875core:Non-currentFinancialInstruments2022-05-3112023875dpl:CostSales2022-06-012023-05-3112023875dpl:DistributionCosts2022-06-012023-05-3112023875core:LandBuildings2022-06-012023-05-3112023875core:PlantMachinery2022-06-012023-05-3112023875core:Vehicles2022-06-012023-05-3112023875core:FurnitureFittings2022-06-012023-05-3112023875core:OfficeEquipment2022-06-012023-05-3112023875dpl:AdministrativeExpenses2022-06-012023-05-3112023875core:NetGoodwill2022-06-012023-05-3112023875core:IntangibleAssetsOtherThanGoodwill2022-06-012023-05-3112023875dpl:GroupUndertakings2022-06-012023-05-3112023875dpl:ParticipatingInterests2022-06-012023-05-3112023875dpl:GroupUndertakingscore:ListedExchangeTraded2022-06-012023-05-3112023875core:ListedExchangeTraded2022-06-012023-05-3112023875dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-06-012023-05-3112023875core:UnlistedNon-exchangeTraded2022-06-012023-05-3112023875dpl:CostSales2021-06-012022-05-3112023875dpl:DistributionCosts2021-06-012022-05-3112023875core:LandBuildings2021-06-012022-05-3112023875core:PlantMachinery2021-06-012022-05-3112023875core:Vehicles2021-06-012022-05-3112023875core:FurnitureFittings2021-06-012022-05-3112023875core:OfficeEquipment2021-06-012022-05-3112023875dpl:AdministrativeExpenses2021-06-012022-05-3112023875core:NetGoodwill2021-06-012022-05-3112023875core:IntangibleAssetsOtherThanGoodwill2021-06-012022-05-3112023875dpl:GroupUndertakings2021-06-012022-05-3112023875dpl:ParticipatingInterests2021-06-012022-05-3112023875dpl:GroupUndertakingscore:ListedExchangeTraded2021-06-012022-05-3112023875core:ListedExchangeTraded2021-06-012022-05-3112023875dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-06-012022-05-3112023875core:UnlistedNon-exchangeTraded2021-06-012022-05-3112023875core:NetGoodwill2023-05-3112023875core:IntangibleAssetsOtherThanGoodwill2023-05-3112023875core:LandBuildings2023-05-3112023875core:PlantMachinery2023-05-3112023875core:Vehicles2023-05-3112023875core:FurnitureFittings2023-05-3112023875core:OfficeEquipment2023-05-3112023875core:AfterOneYear2023-05-3112023875core:WithinOneYear2023-05-3112023875core:ListedExchangeTraded2023-05-3112023875core:UnlistedNon-exchangeTraded2023-05-3112023875core:ShareCapital2023-05-3112023875core:SharePremium2023-05-3112023875core:RevaluationReserve2023-05-3112023875core:OtherReservesSubtotal2023-05-3112023875core:RetainedEarningsAccumulatedLosses2023-05-3112023875core:NetGoodwill2022-05-3112023875core:IntangibleAssetsOtherThanGoodwill2022-05-3112023875core:LandBuildings2022-05-3112023875core:PlantMachinery2022-05-3112023875core:Vehicles2022-05-3112023875core:FurnitureFittings2022-05-3112023875core:OfficeEquipment2022-05-3112023875core:AfterOneYear2022-05-3112023875core:WithinOneYear2022-05-3112023875core:ListedExchangeTraded2022-05-3112023875core:UnlistedNon-exchangeTraded2022-05-3112023875core:ShareCapital2022-05-3112023875core:SharePremium2022-05-3112023875core:RevaluationReserve2022-05-3112023875core:OtherReservesSubtotal2022-05-3112023875core:RetainedEarningsAccumulatedLosses2022-05-3112023875core:NetGoodwill2021-06-0112023875core:IntangibleAssetsOtherThanGoodwill2021-06-0112023875core:LandBuildings2021-06-0112023875core:PlantMachinery2021-06-0112023875core:Vehicles2021-06-0112023875core:FurnitureFittings2021-06-0112023875core:OfficeEquipment2021-06-0112023875core:AfterOneYear2021-06-0112023875core:WithinOneYear2021-06-0112023875core:ListedExchangeTraded2021-06-0112023875core:UnlistedNon-exchangeTraded2021-06-0112023875core:ShareCapital2021-06-0112023875core:SharePremium2021-06-0112023875core:RevaluationReserve2021-06-0112023875core:OtherReservesSubtotal2021-06-0112023875core:RetainedEarningsAccumulatedLosses2021-06-0112023875core:AfterOneYear2022-06-012023-05-3112023875core:WithinOneYear2022-06-012023-05-3112023875core:Non-currentFinancialInstrumentscore:CostValuation2022-06-012023-05-3112023875core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-06-012023-05-3112023875core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-06-012023-05-3112023875core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-06-012023-05-3112023875core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-06-012023-05-3112023875core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-06-012023-05-3112023875core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-06-012023-05-3112023875core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-06-012023-05-3112023875core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-06-012023-05-3112023875core:Non-currentFinancialInstrumentscore:CostValuation2023-05-3112023875core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-05-3112023875core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-05-3112023875core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-05-3112023875core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-05-3112023875core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-05-3112023875core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-05-3112023875core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-05-3112023875core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-05-3112023875core:Non-currentFinancialInstrumentscore:CostValuation2022-05-3112023875core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-05-3112023875core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-05-3112023875core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-05-3112023875core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-05-3112023875core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-05-3112023875core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-05-3112023875core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-05-3112023875core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-05-3112023875bus:Director12022-06-012023-05-3112023875bus:Director22022-06-012023-05-31

EPSOM PLASTICS LTD

Registered Number
12023875
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2023

EPSOM PLASTICS LTD
Company Information
for the year from 1 June 2022 to 31 May 2023

Directors

HOARE, Gary Steven
LANNING, Paul Frederick James

Registered Address

Unit 16 Nonsuch Industrial Estate
Kiln Lane
Epsom
KT17 1DH

Registered Number

12023875 (England and Wales)
EPSOM PLASTICS LTD
Statement of Financial Position
31 May 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets51,5822,109
1,5822,109
Current assets
Stocks642,10835,000
Debtors754,20354,249
Cash at bank and on hand13,63221,166
109,943110,415
Creditors amounts falling due within one year8(130,218)(118,208)
Net current assets (liabilities)(20,275)(7,793)
Total assets less current liabilities(18,693)(5,684)
Creditors amounts falling due after one year9(16,622)(19,390)
Provisions for liabilities10(301)(401)
Net assets(35,616)(25,475)
Capital and reserves
Called up share capital22
Profit and loss account(35,618)(25,477)
Shareholders' funds(35,616)(25,475)
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
The financial statements were approved and authorised for issue by the Board of Directors on 13 February 2024, and are signed on its behalf by:
LANNING, Paul Frederick James
Director
Registered Company No. 12023875
EPSOM PLASTICS LTD
Notes to the Financial Statements
for the year ended 31 May 2023

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Accounting policies
Turnover policy
Turnover represents sales of goods net of VAT and trade discounts.Turnover is recognised when the goods are physically delivered to the customer.
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Vehicles25
Stocks policy
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Taxation policy
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax policy
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Employee benefits policy
Contributions to defined contribution plans are expensed in the period to which they relate.
Going concern
The directors have committed to support the insolvent balance sheet by virtue of their loan to the company of £39,824 which they have undertaken not to withdraw until such time as the balance sheet is solvent and as such a going concern status is viable.
4.Employee information

20232022
Average number of employees during the year33
5.Property, plant and equipment

Vehicles

Total

££
Cost or valuation
At 01 June 225,0005,000
At 31 May 235,0005,000
Depreciation and impairment
At 01 June 222,8912,891
Charge for year527527
At 31 May 233,4183,418
Net book value
At 31 May 231,5821,582
At 31 May 222,1092,109
6.Stocks

2023

2022

££
Finished goods42,10835,000
Total42,10835,000
7.Debtors

2023

2022

££
Trade debtors / trade receivables32,69134,532
Other debtors15,36614,018
Prepayments and accrued income6,1465,699
Total54,20354,249
8.Creditors within one year

2023

2022

££
Trade creditors / trade payables56,22054,711
Bank borrowings and overdrafts2,7762,773
Taxation and social security7444,531
Other creditors67,74853,279
Accrued liabilities and deferred income2,7302,914
Total130,218118,208
9.Creditors after one year

2023

2022

££
Bank borrowings and overdrafts16,62219,390
Total16,62219,390
10.Provisions for liabilities

2023

2022

££
Net deferred tax liability (asset)301401
Total301401