OPEN_VECTOR_LIMITED - Accounts


Company registration number 10897446 (England and Wales)
OPEN VECTOR LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
OPEN VECTOR LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
OPEN VECTOR LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,799
302
Current assets
Debtors
5
28,196
28,041
Cash at bank and in hand
105,838
14,770
134,034
42,811
Creditors: amounts falling due within one year
6
(73,602)
(31,661)
Net current assets
60,432
11,150
Total assets less current liabilities
66,231
11,452
Creditors: amounts falling due after more than one year
7
-
0
(4,890)
Net assets
66,231
6,562
Capital and reserves
Called up share capital
500
500
Profit and loss reserves
65,731
6,062
Total equity
66,231
6,562

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 5 February 2024 and are signed on its behalf by:
C Figueredo
Director
Company registration number 10897446 (England and Wales)
OPEN VECTOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Open Vector Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1401 New Providence Wharf, Fairmont Avenue, London, E14 9PB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future as the shareholder will continue to support the company for a period of no less than one year from approval. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
2 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

OPEN VECTOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

OPEN VECTOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

OPEN VECTOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
3
Intangible fixed assets
Other
£
Cost
At 1 January 2022 and 31 December 2022
678
Amortisation and impairment
At 1 January 2022 and 31 December 2022
678
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
-
0
OPEN VECTOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2022
604
Additions
5,731
At 31 December 2022
6,335
Depreciation and impairment
At 1 January 2022
302
Depreciation charged in the year
234
At 31 December 2022
536
Carrying amount
At 31 December 2022
5,799
At 31 December 2021
302
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
28,196
28,041
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
4,784
1,597
Trade creditors
-
0
2,280
Taxation and social security
56,057
22,152
Other creditors
12,761
5,632
73,602
31,661
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
-
0
4,890
8
Related party transactions
Transactions with related parties
Other information
OPEN VECTOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
8
Related party transactions
(Continued)
- 7 -

At the year end £21,163 (2021: £21,163) was due from a director of the company.

2022-12-312022-01-01false06 February 2024CCH SoftwareCCH Accounts Production 2023.200No description of principal activityC FigueredoP Stockton108974462022-01-012022-12-31108974462022-12-31108974462021-12-3110897446core:OtherPropertyPlantEquipment2022-12-3110897446core:OtherPropertyPlantEquipment2021-12-3110897446core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3110897446core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3110897446core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3110897446core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3110897446core:CurrentFinancialInstruments2022-12-3110897446core:CurrentFinancialInstruments2021-12-3110897446core:ShareCapital2022-12-3110897446core:ShareCapital2021-12-3110897446core:RetainedEarningsAccumulatedLosses2022-12-3110897446core:RetainedEarningsAccumulatedLosses2021-12-3110897446bus:Director12022-01-012022-12-3110897446core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3110897446core:ComputerSoftware2022-01-012022-12-3110897446core:ComputerEquipment2022-01-012022-12-31108974462021-01-012021-12-3110897446core:IntangibleAssetsOtherThanGoodwill2021-12-3110897446core:IntangibleAssetsOtherThanGoodwill2022-12-3110897446core:IntangibleAssetsOtherThanGoodwill2021-12-3110897446core:OtherPropertyPlantEquipment2021-12-3110897446core:OtherPropertyPlantEquipment2022-01-012022-12-3110897446core:WithinOneYear2022-12-3110897446core:WithinOneYear2021-12-3110897446core:Non-currentFinancialInstruments2022-12-3110897446core:Non-currentFinancialInstruments2021-12-3110897446bus:PrivateLimitedCompanyLtd2022-01-012022-12-3110897446bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3110897446bus:FRS1022022-01-012022-12-3110897446bus:AuditExemptWithAccountantsReport2022-01-012022-12-3110897446bus:Director22022-01-012022-12-3110897446bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP