ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 Caseware UK (AP4) 2022.0.179 2022.0.179 2020-06-29345897734589783019996952020-06-29falsenot blank2019-06-30101 03847954 2020-06-29 03847954 2019-06-30 2020-06-29 03847954 2018-06-30 2019-06-29 03847954 2019-06-29 03847954 2019-06-30 03847954 2018-06-30 03847954 c:RegisteredOffice 2019-06-30 2020-06-29 03847954 d:Buildings 2019-06-30 2020-06-29 03847954 d:Buildings 2020-06-29 03847954 d:Buildings 2019-06-29 03847954 d:Buildings d:LongLeaseholdAssets 2019-06-30 2020-06-29 03847954 d:MotorVehicles 2019-06-30 2020-06-29 03847954 d:MotorVehicles 2020-06-29 03847954 d:MotorVehicles 2019-06-29 03847954 d:FurnitureFittings 2019-06-30 2020-06-29 03847954 d:FurnitureFittings 2020-06-29 03847954 d:FurnitureFittings 2019-06-29 03847954 d:OfficeEquipment 2019-06-30 2020-06-29 03847954 d:OfficeEquipment 2020-06-29 03847954 d:OfficeEquipment 2019-06-29 03847954 d:ComputerEquipment 2019-06-30 2020-06-29 03847954 d:OtherPropertyPlantEquipment 2019-06-30 2020-06-29 03847954 d:OtherPropertyPlantEquipment 2020-06-29 03847954 d:OtherPropertyPlantEquipment 2019-06-29 03847954 d:CurrentFinancialInstruments 2020-06-29 03847954 d:CurrentFinancialInstruments 2019-06-29 03847954 d:CurrentFinancialInstruments 1 2020-06-29 03847954 d:CurrentFinancialInstruments 1 2019-06-29 03847954 d:Non-currentFinancialInstruments 2020-06-29 03847954 d:Non-currentFinancialInstruments 2019-06-29 03847954 d:Non-currentFinancialInstruments 1 2020-06-29 03847954 d:Non-currentFinancialInstruments 1 2019-06-29 03847954 c:EntityNoLongerTradingButTradedInPast 2019-06-30 2020-06-29 03847954 c:FRS102 2019-06-30 2020-06-29 03847954 c:Audited 2019-06-30 2020-06-29 03847954 c:PrivateLimitedCompanyLtd 2019-06-30 2020-06-29 03847954 b:Trustee1 2019-06-30 2020-06-29 03847954 b:Trustee2 2019-06-30 2020-06-29 03847954 b:Trustee3 2019-06-30 2020-06-29 03847954 b:Trustee4 2019-06-30 2020-06-29 03847954 b:Trustee5 2019-06-30 2020-06-29 03847954 b:Trustee6 2019-06-30 2020-06-29 03847954 b:UnrestrictedFundsGeneral 2019-06-30 2020-06-29 03847954 b:TotalEndowmentFunds 2019-06-30 2020-06-29 03847954 b:TotalEndowmentFunds 2018-06-30 2019-06-29 03847954 b:UnrestrictedFundsGeneral 2020-06-29 03847954 b:UnrestrictedFundsGeneral 2019-06-29 03847954 b:TotalEndowmentFunds 2020-06-29 03847954 b:TotalEndowmentFunds 2019-06-29 03847954 b:Activity1 2019-06-30 2020-06-29 03847954 b:Activity2 2019-06-30 2020-06-29 03847954 b:FundraisingEvents b:Activity1 b:TotalEndowmentFunds 2019-06-30 2020-06-29 03847954 b:FundraisingEvents b:Activity1 2019-06-30 2020-06-29 03847954 b:FundraisingEvents b:Activity1 2018-06-30 2019-06-29 03847954 b:FundraisingEvents b:Activity2 b:TotalEndowmentFunds 2019-06-30 2020-06-29 03847954 b:FundraisingEvents b:Activity2 2019-06-30 2020-06-29 03847954 b:FundraisingEvents b:Activity2 2018-06-30 2019-06-29 03847954 b:FundraisingEvents b:TotalEndowmentFunds 2019-06-30 2020-06-29 03847954 b:FundraisingEvents b:TotalEndowmentFunds 2018-06-30 2019-06-29 03847954 b:FundraisingEvents 2019-06-30 2020-06-29 03847954 b:FundraisingEvents 2018-06-30 2019-06-29 03847954 b:TotalUnrestrictedFunds 2020-06-29 03847954 b:TotalUnrestrictedFunds 2019-06-29 03847954 b:TotalRestrictedIncomeFunds 2020-06-29 03847954 b:TotalRestrictedIncomeFunds 2019-06-29 03847954 c:FullAccounts 2019-06-30 2020-06-29 iso4217:GBP xbrli:pure
Registered number: 03847954
Charity number: 1077573


























DONISTHORPE HALL
(A company limited by guarantee)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2020














img3e96.png

 
DONISTHORPE HALL
 
(A company limited by guarantee)
 

CONTENTS



Page
Reference and administrative details of the Company, its Trustees and advisers
 
1
Trustees' report
 
2 - 3
Independent auditors' report on the financial statements
 
4 - 6
Statement of financial activities
 
7
Balance sheet
 
8 - 9
Statement of cash flows
 
10
Notes to the financial statements
 
11 - 23

 
DONISTHORPE HALL
 
(A company limited by guarantee)
 

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 29 JUNE 2020



Trustees
MR A Brown
Mrs S E Cawthray
Mr A D Cohen
Mr H S Cohen
Mr N Franklin
Mr E Rivlin

Company registered number
03847954

Charity registered number
1077573

Registered office
29 Park Square
Leeds
West Yorkshire
LS1 2PQ

Independent auditors
Armstrong Watson Audit Limited
Third Floor
10 South Parade
Leeds
West Yorkshire
LS1 5QS

Bankers
Bank of Scotland
116 Wellington Street
Leeds
LS1 4LT

Solicitors
Wrigleys
19 Cookridge St
Leeds
LS2 3AG

Page 1

 
DONISTHORPE HALL
 
(A company limited by guarantee)
 
  
TRUSTEES' REPORT
FOR THE YEAR ENDED 29 JUNE 2020

The Trustees present their annual report together with the audited financial statements of the Company for the  year 30 June 2019 to 29 June 2020The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019). 
 


 

Objectives and activities
 

a. Policies and objectives
 

The objectives of the charity are 'to provide a residential nursing home for needy, infirm and elderly people who
wish to live (either permanently or termporarily) or receive respite care in an orthodox Jewish environment.'
 

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance
published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a
charity (PB2)'.
On 30th September 2021 the trustees appointed administrators to the company in accordance with the
Insolvency Act 1986. The period of administration ceased on 29th December 2022 and on 23 January 2023, a
voluntary liquidator was appointed with a view to winding up the company.
Plans for future periods
The charity entered into liquidation on 23 January 2023 and it is the intention of the Trustees to wind up the
charity in a solvent position.
 

 

 

 

Page 2

 
DONISTHORPE HALL
 
(A company limited by guarantee)
 
Statement of Trustees' responsibilities
 

The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' report including the Strategic report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).


Company law requires the Trustees to prepare financial statements for each financial period. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

select suitable accounting policies and then apply them consistently;
observe the methods and principles of the Charities SORP (FRS 102);
make judgments and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.


The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


Disclosure of information to auditors
 

Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:

so far as that Trustee is aware, there is no relevant audit information of which the charity's auditors are unaware, and
that Trustee has taken all the steps that they ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charity's auditors are aware of that information.
 

 

Approved by order of the members of the board of Trustees and signed on their behalf by:



David Frederick Wilson
Liquidator of Donisthorpe Hall
Date: 3 January 2024
Page 3

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DONISTHORPE HALL
 

Disclaimer of Opinion


We have audited the financial statements of Donisthorpe Hall (the 'charitable company') for the year ended 29 June 2020 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
 

In our opinion the financial statements:

give a true and fair view of the state of the charitable company's affairs as at 29 June 2020 and of its incoming resources and application of resources, including its income and expenditure for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Charities Act 2011.


Basis for disclaimer of opinion


On 30th September 2021 the trustees appointed administrators to the charitable company in accordance with the
Insolvency Act 1986 and on 23 January 2023 a voluntary liquidator was appointed with a view to winding the
company up.
By the time we were appointed as auditors for the year ended 29 June 2020, all persons connected
with the preparation of the financial statements for the year ended 29 June 2020 had left the
employment of the charity. Accordingly, it was not possible to obtain suitable information or explanations in
connection with any of the year-end balance sheet items. Furthermore, for the reasons outlined above, it was not
possible to access supporting information connected with the charitable company’s statement of comprehensive
income, including sales and purchase invoices and payroll records.
Accordingly, we were not able to complete our audit work owing to an absence of corroborative information and
sufficient appropriate audit evidence and therefore do not express an opinion on these financial statements.
 

Opinion on other matters prescribed by the Companies Act 2006


In our opinion, based on the work undertaken in the course of the audit:


the information given in the Trustees' report including the Strategic report for the financial year for which
the financial statements are prepared is consistent with the financial statements.
the Trustees' report and the Strategic report have been prepared in accordance with applicable legal
requirements.



Page 4

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DONISTHORPE HALL (CONTINUED)


Matters on which we are required to report by exception


In the light of our knowledge and understanding of the charitable company and its environment obtained in the
course of the audit, we have not identified material misstatements in the Trustees' report including the Strategic
report.
Arising from the limitation of our work referred to above:
• we have not obtained all the information and explanations that we considered necessary for the purpose of
our audit; and
• we were unable to determine whether adequate accounting records have been kept.


IWe have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires
us to report to you if, in our opinion:
 
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Trustees' remuneration specified by law are not made; or
the Trustees were not entitled to prepare the financial statements in accordance with the small companies
regime and take advantage of the small companies’ exemptions in preparing the Trustees’ report and
from the requirement to prepare a strategic report.


Responsibilities of trustees


As explained more fully in the Trustees' responsibilities statement, the Trustees (who are also the directors of the
charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements


Our responsibility is to conduct an audit of the company’s financial statements in accordance with International Standards on Auditing (UK) and to issue an auditor’s report. However, because of the matter described in the basis for disclaimer of opinion section of our report, we were not able to obtain sufficient appropriate audit evidence to provide a basis for an audit opinion on these financial statements.


We are independent of the charitable company in accordance with the ethical requirements that are relevant to
our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our
other ethical responsibilities in accordance with these requirements.
 
Page 5

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DONISTHORPE HALL (CONTINUED)




Use of our report
 

This report is made solely to the charitable company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.





Matt Osbourne (Senior Statutory Auditor)
 
for and on behalf of
Armstrong Watson Audit Limited
 
Statutory Auditor
  
Leeds

3 January 2024


Armstrong Watson Audit Limited are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.


Page 6

 
DONISTHORPE HALL
 
(A company limited by guarantee)


 
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 29 JUNE 2020


Unrestricted funds
2020
Total
funds
2020
Total
funds
2019
Note
        £
        £
        £

Income from:






Donations and legacies

3

344,808

344,808

205,017
 
Other trading activities

4

2,883,865

2,883,865

2,895,526
 
Other income

5

43,078

43,078

166,399
 
Total income
3,271,751
3,271,751
3,266,942
Expenditure on:






Raising funds


114,196

114,196

135,718
 
Charitable activities


3,374,842

3,374,842

3,595,703
 
Total expenditure
3,489,038
3,489,038
3,731,421

Net movement in funds before other recognised gains/(losses)

  

(217,287)

(217,287)

(464,479)
 

Other recognised gains/(losses):

  




Losses on revaluation of fixed assets

  

(2,204)

(2,204)

-
 
Net movement in funds
  
(219,491)
(219,491)
(464,479)

Reconciliation of funds:

  




Total funds brought forward

  

1,729,489

1,729,489

2,193,968
 
Net movement in funds

  

(219,491)

(219,491)

(464,479)
 
Total funds carried forward
  
1,509,998
1,509,998
1,729,489

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 11 to 23 form part of these financial statements.

Page 7

 
DONISTHORPE HALL
 
(A company limited by guarantee)
REGISTERED NUMBER: 03847954


 
BALANCE SHEET
AS AT 29 JUNE 2020


2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 13 
-
4,681,919

Investments
 14 
-
2

  
-
4,681,921

Current assets
  

Stocks
 15 
2,086
2,476

Debtors
  
424,378
212,480

Investments
 16 
-
459

Assets held for sale
  
4,269,798
-

Cash at bank and in hand
  
329,896
282,159

  
5,026,158
497,574

Creditors: amounts falling due within one year
 18 
(956,160)
(840,006)

Net current assets / liabilites 
  
 
 
4,069,998
 
 
(342,432)

Total assets less current liabilities
  
4,069,998
4,339,489

Creditors: amounts falling due after more than one year
 19 
(2,560,000)
(2,610,000)

Net assets excluding pension asset 
  
1,509,998
1,729,489

Total net assets 
  
1,509,998
1,729,489

Page 8

 
DONISTHORPE HALL
 
(A company limited by guarantee)
REGISTERED NUMBER: 03847954


 
BALANCE SHEET (CONTINUED)
AS AT 29 JUNE 2020


2020
2019
Note
£
£

Charity funds
  

Restricted funds
 20 
-
-

Unrestricted funds
 20 
1,509,998
1,729,489

Total funds
  
1,509,998
1,729,489

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the entity to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

However, an audit is required in accordance with section 144 of the Charities Act 2011.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:




David Frederick Wilson
Liquidator of Donisthorpe Hall
Date: 3 January 2024

The notes on pages 11 to 23 form part of these financial statements.

Page 9

 
DONISTHORPE HALL
 
(A company limited by guarantee)


 
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 29 JUNE 2020

2020
2019
Note
£
£

Cash flows from operating activities
  

Net cash used in operating activities

 23 

(22,523)
(11,245)

Cash flows from investing activities
  

Purchase of intangible assets
  
-
(17,068)

Purchase of tangible fixed assets
  
(17,727)
-

Net cash used in investing activities

  

(17,727)
(17,068)

Cash flows from financing activities
  

Cash inflows from new borrowing
  
100,000
-

Repayments of borrowing
  
(50,000)
-

New finance leases
  
6,818
-

Repayments of finance leases
  
(1,745)
-

Net cash provided by financing activities

  

55,073
-

Change in cash and cash equivalents in the year
  
 
14,823
 
(28,313)

Cash and cash equivalents at the beginning of the year
  
315,073
343,386

Cash and cash equivalents at the end of the year
 24 
329,896
315,073

The notes on pages 11 to 23 form part of these financial statements

Page 10

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2020

1.


General information

Donisthorpe Hall (the 'charitable company') is a charitable company limited by guarantee,
incorporated in England and Wales. The registered office is Shadwell Lane, Leeds, West Yorkshire LS17 6AW.
The charity exists for the benefit of the public through the provision of its services to any member of the
public who has mental or physical health needs.


2.Accounting policies

  
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Donisthorpe Hall meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

  
2.2

Going concern

A voluntary liquidator was appointed by the trustees on 23 January 2023. Accordingly, the trustees do not consider the company to be a going concern and have adopted the breakup basis in preparing these financial statements.

  
2.3

Income

All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the Company has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the Company, can be reliably measured. 

Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.

  
2.4

Expenditure

Page 11

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2020

2.Accounting policies (continued)

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on raising funds includes all expenditure incurred by the Company to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

 
2.5

Tangible fixed assets and depreciation

Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably. 

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following bases:

Freehold property
-
4% per annum straight line (no depreciation on land)
Improvements
-
20% per annum straight line
Motor vehicles
-
25% per annum reducing balance
Fixtures and fittings
-
15% - 20% per annum straight line
Computer equipment
-
20% - 35% per annum straight line

  
2.6

Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of financial activities.

Investments in subsidiaries are valued at cost less provision for impairment.

  
2.7

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Page 12

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2020

2.Accounting policies (continued)

  
2.8

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

  
2.9

Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.


2.10

Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

  
2.11

Financial instruments

The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

  
2.12

Finance leases and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the Company. Obligations under such agreements are included in creditors, net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of financial activities so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

  
2.13

Pensions

  
2.14

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.

Page 13

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2020

3.

Income from donations and legacies




Unrestricted funds
2020
Total
funds
2020
Total
funds
2019
        £
        £
        £
 


 
Donations

331,802

331,802

199,017
 
Legacies

13,006

13,006

6,000
 


344,808
344,808
205,017
Total 2019


205,017
205,017


4.

Income from charitable activities

Income from fundraising events




Unrestricted funds
2020
Total
funds
2020
Total
funds
2019
        £
        £
        £




State funding

1,786,827

1,786,827

1,876,249
 
Private funding

1,097,038

1,097,038

1,019,277
 


2,883,865
2,883,865
2,895,526
Total 2019


2,895,526
2,895,526


5.

Other incoming resources




Unrestricted funds
2020
Total
funds
2020
Total
funds
2019
        £
        £
        £




Other incoming resources 1

43,078

43,078

166,399
 
Total 2019


166,399
166,399

Page 14

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2020

6.

Direct costs




Unrestricted funds
2020
Total
funds
2020
Total
funds
2019
        £
        £
        £


Catering costs

127,521

127,521

171,419
 
Wages and salaries

1,893,838

1,893,838

2,152,427
 
National insurance

89,602

89,602

98,101
 
Pensions costs

24,594

24,594

37,617
 


2,135,555
2,135,555
2,459,564


7.

Support costs




Activities
2020
Total
2020
Total
2019
        £
        £
        £


Rates and water

88,939

88,939

41,343
 
Insurances

52,018

52,018

43,708
 
Repairs and maintenance

224,668

224,668

171,733
 
Light and heat

129,009

129,009

129,612
 
Cleaning and laundry

30,352

30,352

26,304
 
Medical expenses

16,764

16,764

14,567
 
Printing and stationery

8,157

8,157

6,048
 
Advertising and marketing

2,303

2,303

720
 
Postage

1,613

1,613

2,072
 
Telephone

2,450

2,450

2,636
 
Subscriptions

49,385

49,385

17,128
 
Sundries and telephone costs

94,176

94,176

60,218
 
Bank charges

5,528

5,528

9,006
 
Bad debts

4,421

4,421

21,430
 
Consultancy

158,424

158,424

117,372
 
Entertainment

3,126

3,126

14,236
 
Travelling expenses

2,811

2,811

842
 
Legal and professional

18,779

18,779

20,627
 
Depreciation

427,646

427,646

549,385
 
Loss on revaluation of fixed assets

2,204

2,204

-
 


1,322,773
1,322,773
1,248,987
Total 2019


-
-
Page 15

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2020


8.

Governance costs


Total
2019
        £


Governance Auditors' remuneration

22,870
 


9.

Analysis of expenditure by expenditure type






Staff costs
2020
Depreciation
2020
Other costs
2020
Total
funds
2020
Total
funds
2019
        £
        £
        £
        £
        £


Residential nursing home care

2,008,034

427,646

939,162

3,374,842

3,708,551
 
Expenditure on governance

-

-

-

-

22,870
 


2,008,034
427,646
939,162
3,374,842
3,731,421
Total 2019


-
-
-
-


10.


Net income/(expenditure)

2020
2019
£
£



Depreciation of tangible fixed assets:
427,646
549,386

During the year, no Trustees received any remuneration (2019 - £NIL).
During the year, no Trustees received any benefits in kind (2019 - £NIL).
During the year, no Trustees received any reimbursement of expenses (2019 - £NIL).


11.

Auditors' remuneration

2020
2019
£
£

Fees payable to the Company's auditor for the audit of the Company's annual accounts
9,750
9,750

Fees payable to the Company's auditor in respect of:

All non-audit services not included above
13,120
13,120

Page 16

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2020

12.



Staff costs


2020
2019
£
£


Wages and salaries
1,893,838
2,152,426

Social security costs
89,602
98,101

Other pension costs
24,594
37,617

2,008,034
2,288,144

The average number of persons employed by the Company during the year was as follows:


2020
2019

No.
No.


Residential nursing home care
91
93

Management and administration
4
8

95
101

No employee received remuneration amounting to more than £60,000 in either year.





13.


Tangible fixed assets




Freehold property
Motor vehicles
Fixtures and fittings
Office equipment
Other fixed assets
Total

£
£
£
£
£
£



At 30 June 2019
8,413,596
92,056
3,747,963
342,786
5,459,578
18,055,979

Additions
-
-
6,818
10,909
-
17,727

Disposals
-
(42,573)
-
-
-
(42,573)

Transfers between classes
(8,413,596)
(49,483)
(3,754,781)
(353,695)
(5,459,578)
(18,031,133)


At 29 June 2020

-
-
-
-
-
-



At 30 June 2019
3,943,651
69,835
3,686,453
342,786
5,331,335
13,374,060

Charge for the year
262,161
5,004
38,108
3,818
118,555
427,646

On disposals
-
(40,369)
-
-
-
(40,369)

Transfers between classes
(4,205,812)
(34,470)
(3,724,561)
(346,604)
(5,449,890)
(13,761,337)


At 29 June 2020

-
-
-
-
-
-
Page 17

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2020

13.Tangible fixed assets (continued)



Freehold property
Motor vehicles
Fixtures and fittings
Office equipment
Other fixed assets


£
£
£
£
£


Total


£


Net book value


At 29 June 2020
-
-
-
-
-
-


At 29 June 2019
4,469,945
22,221
61,510
-
128,243
4,681,919


14.


Fixed asset investments





Investments in subsidiary companies

£


At 30 June 2019
2


Transfer between classes
(2)




Net book value




At 29 June 2019
2


15.



Stocks


2020
2019
£
£

Finished goods and goods for resale
2,086
2,476


16.



Current asset investments


2020
2019
£
£

Unlisted investments (liquid)
-
459

Page 18

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2020

17.


Debtors

2020
2019
£
£

Due within one year


Trade debtors
181,867
198,388

Other debtors
540
13,669

Prepayments and accrued income
241,971
423

424,378
212,480


18.



Creditors: Amounts falling due within one year


2020
2019
£
£


Secured funding
100,000
-

Trade creditors
137,966
158,153

Amounts owed to group undertakings
383,881
350,967

Other taxation and social security
16,087
19,595

Obligations under finance lease and hire purchase contracts
6,818
-

Other creditors
100,873
117,518

Accruals and deferred income
210,535
193,773

956,160
840,006


19.



Creditors: Amounts falling due after more than one year


2020
2019
£
£


1-2 yrs
(450,000)
(450,000)

2-5 yrs
(2,110,000)
(2,160,000)

2,560,000
2,610,000

Page 19

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2020

20.

Statement of funds


Statement of funds - current year

Balance at 30 June 2019
£
Income
£
Expenditure
£
Gains/
(Losses)
£
Balance at 29 June 2020
£

Unrestricted funds






General Funds - all funds

-

-

-

-

-
 
Reserves

1,729,489

3,271,751

(3,489,038)

(2,204)

1,509,998
 


1,729,489
3,271,751
(3,489,038)
(2,204)
1,509,998



Statement of funds - prior year

Balance at
30 June 2018
£
Income
£
Expenditure
£
Gains/
(Losses)
£
Balance at
29 June 2019
£

Unrestricted funds






General Funds - all funds

2,193,968

3,266,942

(3,731,421)

-

1,729,489
 
Reserves

-

-

-

-

-
 


2,193,968
3,266,942
(3,731,421)
-
1,729,489





21.

Summary of funds


Summary of funds - current year

Balance at 30 June 2019
£
 
Income
£
 
Expenditure
£
 
Gains/
(Losses)
£
 
Balance at 29 June 2020
£
 
General funds

1,729,489

3,271,751

(3,489,038)

(2,204)

1,509,998
 


Summary of funds - prior year

Balance at
30 June 2018
£
 
Income
£
 
Expenditure
£
 
Balance at
29 June 2019
£
 
General funds

2,193,968

3,266,942

(3,731,421)

1,729,489
 

Page 20

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2020

22.

Analysis of net assets between funds

Analysis of net assets between funds - current period

Unrestricted funds
2020
Total
funds
2020
        £
        £


Tangible fixed assets

4,269,796

4,269,796

Fixed asset investments

2

2

Current assets

756,360

756,360

Creditors due within one year

(953,130)

(953,130)

Creditors due in more than one year

(2,563,030)

(2,563,030)

Total 


1,509,998
1,509,998



Analysis of net assets between funds - prior period

Unrestricted funds
2019
Total
funds
2019
        £
        £


Tangible fixed assets

4,681,919

4,681,919

Fixed asset investments

2

2

Current assets

497,573

497,573

Creditors due within one year

(840,006)

(840,006)

Creditors due in more than one year

(2,610,000)

(2,610,000)

Total 

1,729,488
1,729,488

Page 21

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2020

23.



Reconciliation of net movement in funds to net cash flow from operating activities


2020
2019
£
£

Net expenditure for the period (as per Statement of Financial Activities)



(217,287)

(464,479)

Adjustments for:

Depreciation charges
427,646
549,386

Loss on the sale of fixed assets
2,204
-

Decrease in stocks
390
745

Increase in debtors
(244,812)
(110,508)

Increase in creditors
9,336
13,611

Net cash used in operating activities
(22,523)
(11,245)



24.



Analysis of cash and cash equivalents


2020
2019
£
£

Cash in hand
329,896
315,073

Total cash and cash equivalents
329,896
315,073


25.



Analysis of changes in net debt





At 30 June 2019
Cash flows
At 29 June 2020
£
£

£

Cash at bank and in hand

282,159

47,737

329,896

Debt due within 1 year

-

(100,000)

(100,000)

Creditors due after more than 1 year

(2,610,000)

50,000

(2,560,000)

Finance leases

-

(6,818)

(6,818)

Liquid investments

459

(459)

-


(2,327,382)
(9,540)
(2,336,922)


26.


Pension commitments

"The group operates a defined contribution pension scheme. The pension cost charge represents contributions payable by the group to the fund and amounted to £37,617 (2019 - £27,267). The outstanding contributions at the end of the finanial year amounted to £16,087 (2019 - £16,606).

Page 22

 
DONISTHORPE HALL

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2020


27.


Related party transactions


The Company has not entered into any related party transaction during the year, nor are there any outstanding balances owing between related parties and the Company at 29 June 2020.

Page 23