I_Heart_Studios_Services_ - Accounts

I Heart Studios Services Limited
Unaudited Financial Statements
For the year ended 30 June 2023
Pages for Filing with Registrar
Company Registration No. 12899781 (England and Wales)
I Heart Studios Services Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 6
I Heart Studios Services Limited
Balance Sheet
As at 30 June 2023
Page 1
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
70,108
79,508
Current assets
Debtors
4
588,721
615,267
Creditors: amounts falling due within one year
5
(17,703)
(73,115)
Net current assets
571,018
542,152
Net assets
641,126
621,660
Capital and reserves
Called up share capital
6
-
-
Profit and loss reserves
641,126
621,660
Total equity
641,126
621,660

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 2 February 2024 and are signed on its behalf by:
D Man
Director
Company Registration No. 12899781
I Heart Studios Services Limited
Notes to the Financial Statements
For the year ended 30 June 2023
Page 2
1
Accounting policies
Company information

I Heart Studios Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Charlotte Building, 17 Gresse Street, London, United Kingdom, W1T 1QL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

I Heart Studios Services Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2023
1
Accounting policies
(Continued)
Page 3
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10 year striaght line
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The Company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

I Heart Studios Services Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2023
1
Accounting policies
(Continued)
Page 4
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
3
3
I Heart Studios Services Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2023
Page 5
3
Intangible fixed assets
Patents & licences
£
Cost
At 1 July 2022 and 30 June 2023
94,000
Amortisation and impairment
At 1 July 2022
14,492
Amortisation charged for the year
9,400
At 30 June 2023
23,892
Carrying amount
At 30 June 2023
70,108
At 30 June 2022
79,508
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
588,721
615,267
5
Creditors: amounts falling due within one year
2023
2022
£
£
Amounts owed to group undertakings
-
0
60,310
Corporation tax
17,703
12,805
17,703
73,115
6
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
1
1
-
-
1
1
-
0
-
0
I Heart Studios Services Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2023
Page 6
7
Financial commitments, guarantees and contingent liabilities

Debenture loans falling due within one year and after one year, totalling £176,000 (2022: £176,000) are secured via fixed and floating charges over the assets of i Heart Studios Creative Image Solutions, i Heart Studios Ltd, i Heart Studios Group Ltd and i Heart Studios Services Ltd.

 

After the balance sheet date, a separate cross guarantee was over the assets of the above named companies.

8
Related party transactions

The company has taken advantage of the exemption conferred by Financial Reporting Standard 102 Section 33 'Related Party Disclosures' paragraph 33.1A not to disclose transactions with certain group companies on the ground that the entities party to the transactions are wholly owned members within the same group.

 

A cross guarantee has been secured over the assets of the company, with respect to a Recovery Loan Scheme loan of £220,000, provided to I Heart Studios Creative Image Solutions Limited.

 

9
Parent company

I Heart Studios Group Limited is the company's immediate and ultimate parent company. There is no ultimate controlling party.

2023-06-302022-07-01false02 February 2024CCH SoftwareCCH Accounts Production 2023.200No description of principal activityS BosD ManP WestonR Buys128997812022-07-012023-06-30128997812023-06-30128997812022-06-3012899781core:IntangibleAssetsOtherThanGoodwill2023-06-3012899781core:IntangibleAssetsOtherThanGoodwill2022-06-3012899781core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3012899781core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3012899781core:RetainedEarningsAccumulatedLosses2023-06-3012899781core:RetainedEarningsAccumulatedLosses2022-06-3012899781core:ShareCapitalOrdinaryShares2023-06-3012899781core:ShareCapitalOrdinaryShares2022-06-3012899781bus:Director22022-07-012023-06-3012899781core:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3012899781core:PatentsTrademarksLicencesConcessionsSimilar2022-07-012023-06-30128997812021-07-012022-06-3012899781core:IntangibleAssetsOtherThanGoodwill2022-06-3012899781core:CurrentFinancialInstruments2022-06-3012899781core:CurrentFinancialInstruments2023-06-3012899781bus:PrivateLimitedCompanyLtd2022-07-012023-06-3012899781bus:SmallCompaniesRegimeForAccounts2022-07-012023-06-3012899781bus:FRS1022022-07-012023-06-3012899781bus:AuditExempt-NoAccountantsReport2022-07-012023-06-3012899781bus:Director12022-07-012023-06-3012899781bus:Director32022-07-012023-06-3012899781bus:Director42022-07-012023-06-3012899781bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP