Grand Avenue Estates Ltd - Accounts to registrar (filleted) - small 23.2.5

Grand Avenue Estates Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 11365327 Board of Directors Board of Directors 1.6.22 31.5.23 31.5.23 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh113653272022-05-31113653272023-05-31113653272022-06-012023-05-31113653272021-05-31113653272021-06-012022-05-31113653272022-05-3111365327ns10:Originalns15:EnglandWales2022-06-012023-05-3111365327ns14:PoundSterlingns10:Original2022-06-012023-05-3111365327ns10:Originalns10:Director12022-06-012023-05-3111365327ns10:Original2022-06-012023-05-3111365327ns10:Originalns10:Director22022-06-012023-05-3111365327ns10:Original2023-05-3111365327ns10:Originalns10:PrivateLimitedCompanyLtd2022-06-012023-05-3111365327ns10:Originalns10:SmallEntities2022-06-012023-05-3111365327ns10:Originalns10:AuditExempt-NoAccountantsReport2022-06-012023-05-3111365327ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-06-012023-05-3111365327ns10:SmallCompaniesRegimeForAccountsns10:Original2022-06-012023-05-3111365327ns10:Originalns10:FullAccounts2022-06-012023-05-3111365327ns10:Originalns10:RegisteredOffice2022-06-012023-05-3111365327ns10:Original2022-05-3111365327ns10:Originalns5:CurrentFinancialInstruments2023-05-3111365327ns10:Originalns5:CurrentFinancialInstruments2022-05-3111365327ns10:Originalns5:Non-currentFinancialInstruments2023-05-3111365327ns10:Originalns5:Non-currentFinancialInstruments2022-05-3111365327ns5:ShareCapitalns10:Original2023-05-3111365327ns5:ShareCapitalns10:Original2022-05-3111365327ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-05-3111365327ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-05-3111365327ns10:Originalns5:MotorVehicles2022-06-012023-05-3111365327ns10:Original2021-06-012022-05-3111365327ns10:Originalns5:MotorVehicles2023-05-3111365327ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-06-012023-05-3111365327ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-05-3111365327ns10:Original2022-05-3111365327ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-05-3111365327ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-05-3111365327ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-05-3111365327ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-05-3111365327ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-05-3111365327ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-05-3111365327ns10:Original1ns10:Director12022-05-3111365327ns10:Original1ns10:Director12021-05-3111365327ns10:Original1ns10:Director12022-06-012023-05-3111365327ns10:Original1ns10:Director12021-06-012022-05-3111365327ns10:Original1ns10:Director12023-05-3111365327ns10:Original1ns10:Director12022-05-3111365327ns10:Originalns10:Director222022-05-3111365327ns10:Originalns10:Director222021-05-3111365327ns10:Originalns10:Director222022-06-012023-05-3111365327ns10:Originalns10:Director222021-06-012022-05-3111365327ns10:Originalns10:Director222023-05-3111365327ns10:Originalns10:Director222022-05-31
REGISTERED NUMBER: 11365327 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023

FOR

GRAND AVENUE ESTATES LTD

GRAND AVENUE ESTATES LTD (REGISTERED NUMBER: 11365327)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


GRAND AVENUE ESTATES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2023







DIRECTORS: A H Haagman
H Yeganeh-Toussi





REGISTERED OFFICE: The Old Casino
28 Fourth Avenue
Hove
East Sussex
BN3 2PJ





REGISTERED NUMBER: 11365327 (England and Wales)





ACCOUNTANTS: Galloways Accounting (Hove) Limited
The Old Casino
28 Fourth Avenue
Hove
East Sussex
BN3 2PJ

GRAND AVENUE ESTATES LTD (REGISTERED NUMBER: 11365327)

BALANCE SHEET
31 MAY 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 72,853 -
Investment property 4 31,909,676 31,178,122
31,982,529 31,178,122

CURRENT ASSETS
Debtors 5 619,367 900,549
Cash at bank 324,380 55,574
943,747 956,123
CREDITORS
Amounts falling due within one year 6 374,528 391,913
NET CURRENT ASSETS 569,219 564,210
TOTAL ASSETS LESS CURRENT
LIABILITIES

32,551,748

31,742,332

CREDITORS
Amounts falling due after more than one
year

7

(17,252,449

)

(16,492,419

)

PROVISIONS FOR LIABILITIES (18,213 ) -
NET ASSETS 15,281,086 15,249,913

CAPITAL AND RESERVES
Called up share capital 14,243,310 14,243,310
Retained earnings 1,037,776 1,006,603
15,281,086 15,249,913

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

GRAND AVENUE ESTATES LTD (REGISTERED NUMBER: 11365327)

BALANCE SHEET - continued
31 MAY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 January 2024 and were signed on its behalf by:




A H Haagman - Director



H Yeganeh-Toussi - Director


GRAND AVENUE ESTATES LTD (REGISTERED NUMBER: 11365327)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Motor vehicles - 25% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Turnover
Turnover represents the following types of income
- Rental income
- Income from the sale of properties

All income is recognised on a receivable basis.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2022 - 2 ).

GRAND AVENUE ESTATES LTD (REGISTERED NUMBER: 11365327)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2023

3. TANGIBLE FIXED ASSETS
Motor
vehicles
£   
COST
Additions 76,399
At 31 May 2023 76,399
DEPRECIATION
Charge for year 3,546
At 31 May 2023 3,546
NET BOOK VALUE
At 31 May 2023 72,853

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
Additions 75,400
At 31 May 2023 75,400
DEPRECIATION
Charge for year 3,512
At 31 May 2023 3,512
NET BOOK VALUE
At 31 May 2023 71,888

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2022 31,178,122
Additions 1,401,554
Disposals (670,000 )
At 31 May 2023 31,909,676
NET BOOK VALUE
At 31 May 2023 31,909,676
At 31 May 2022 31,178,122

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Other debtors 600,840 600,840
Directors' current accounts - 299,709
Prepayments 18,527 -
619,367 900,549

GRAND AVENUE ESTATES LTD (REGISTERED NUMBER: 11365327)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2023

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 10,000 26,960
Hire purchase contracts 8,757 -
Tax 2,368 25,130
Other creditors 187,909 192,609
Directors' current accounts 4,174 -
Accruals and deferred income 54,337 36,722
Accrued expenses 106,983 110,492
374,528 391,913

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans - 1-2 years 10,000 26,960
Bank loans - 2-5 years 17,179,266 16,465,459
Hire purchase contracts 63,183 -
17,252,449 16,492,419

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2023 and 31 May 2022:

2023 2022
£    £   
A H Haagman
Balance outstanding at start of year 149,854 (158,721 )
Amounts advanced 27,709 388,227
Amounts repaid (178,650 ) (79,652 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (1,087 ) 149,854

H Yeganeh-Toussi
Balance outstanding at start of year 149,854 (158,721 )
Amounts advanced 27,709 388,227
Amounts repaid (180,650 ) (79,652 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (3,087 ) 149,854

These balances represented the maximum amount outstanding during the year and the loans are interest free and repayable on demand.

9. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is A Haagman and H Yeganeh-Toussi.

This was by virtue of their 100% holding of the issued share capital.