Inurface Media Ltd - Accounts to registrar (filleted) - small 23.2.5

Inurface Media Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 06641249 Board of Directors 1.9.22 31.8.23 31.8.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh066412492022-08-31066412492023-08-31066412492022-09-012023-08-31066412492021-08-31066412492021-09-012022-08-31066412492022-08-3106641249ns10:Originalns15:EnglandWales2022-09-012023-08-3106641249ns14:PoundSterlingns10:Original2022-09-012023-08-3106641249ns10:Originalns10:Director12022-09-012023-08-3106641249ns10:Original2022-09-012023-08-3106641249ns10:Original2023-08-3106641249ns10:Originalns10:PrivateLimitedCompanyLtd2022-09-012023-08-3106641249ns10:Originalns10:SmallEntities2022-09-012023-08-3106641249ns10:Originalns10:AuditExempt-NoAccountantsReport2022-09-012023-08-3106641249ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-09-012023-08-3106641249ns10:SmallCompaniesRegimeForAccountsns10:Original2022-09-012023-08-3106641249ns10:Originalns10:FullAccounts2022-09-012023-08-3106641249ns10:Originalns10:Director22022-09-012023-08-3106641249ns10:Originalns10:RegisteredOffice2022-09-012023-08-3106641249ns10:Original2022-08-3106641249ns10:Originalns5:CurrentFinancialInstruments2023-08-3106641249ns10:Originalns5:CurrentFinancialInstruments2022-08-3106641249ns10:Originalns5:Non-currentFinancialInstruments2023-08-3106641249ns10:Originalns5:Non-currentFinancialInstruments2022-08-3106641249ns5:ShareCapitalns10:Original2023-08-3106641249ns5:ShareCapitalns10:Original2022-08-3106641249ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-08-3106641249ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-08-3106641249ns10:Originalns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-09-012023-08-3106641249ns10:Originalns5:PlantMachinery2022-09-012023-08-3106641249ns10:Originalns5:FurnitureFittings2022-09-012023-08-3106641249ns10:Originalns5:MotorVehicles2022-09-012023-08-3106641249ns10:Originalns5:ComputerEquipment2022-09-012023-08-3106641249ns10:Original2021-09-012022-08-3106641249ns10:Originalns5:LandBuildings2022-08-3106641249ns10:Originalns5:PlantMachinery2022-08-3106641249ns10:Originalns5:FurnitureFittings2022-08-3106641249ns10:Originalns5:LandBuildings2022-09-012023-08-3106641249ns10:Originalns5:LandBuildings2023-08-3106641249ns10:Originalns5:PlantMachinery2023-08-3106641249ns10:Originalns5:FurnitureFittings2023-08-3106641249ns10:Originalns5:LandBuildings2022-08-3106641249ns10:Originalns5:PlantMachinery2022-08-3106641249ns10:Originalns5:FurnitureFittings2022-08-3106641249ns10:Originalns5:MotorVehicles2022-08-3106641249ns10:Originalns5:ComputerEquipment2022-08-3106641249ns10:Original2022-08-3106641249ns10:Originalns5:MotorVehicles2023-08-3106641249ns10:Originalns5:ComputerEquipment2023-08-3106641249ns10:Originalns5:MotorVehicles2022-08-3106641249ns10:Originalns5:ComputerEquipment2022-08-3106641249ns10:Originalns5:AdditionsToInvestments2023-08-3106641249ns10:Originalns5:CostValuation2023-08-3106641249ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-08-3106641249ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-08-3106641249ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-08-3106641249ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-08-31
REGISTERED NUMBER: 06641249 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 August 2023

for

Inurface Media Ltd

Inurface Media Ltd (Registered number: 06641249)






Contents of the Financial Statements
for the Year Ended 31 August 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Inurface Media Ltd

Company Information
for the Year Ended 31 August 2023







DIRECTORS: J J Bunce
R H B Boydell





REGISTERED OFFICE: Redland House
157 Redland Road
Redland
Bristol
BS6 6YE





REGISTERED NUMBER: 06641249 (England and Wales)





ACCOUNTANTS: Wormald & Partners
Chartered Accountants (ICAEW)
Redland House
157 Redland Road
Redland
Bristol
BS6 6YE

Inurface Media Ltd (Registered number: 06641249)

Balance Sheet
31 August 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 578,032 582,351
Investments 5 197,801 197,541
775,833 779,892

CURRENT ASSETS
Stocks 880,000 780,000
Debtors 6 2,091,688 1,617,469
Cash at bank 654,323 1,057,506
3,626,011 3,454,975
CREDITORS
Amounts falling due within one year 7 1,466,341 1,070,190
NET CURRENT ASSETS 2,159,670 2,384,785
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,935,503

3,164,677

CREDITORS
Amounts falling due after more than one year 8 (368,750 ) (763,750 )

PROVISIONS FOR LIABILITIES (17,483 ) (22,299 )
NET ASSETS 2,549,270 2,378,628

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 2,549,170 2,378,528
SHAREHOLDERS' FUNDS 2,549,270 2,378,628

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 January 2024 and were signed on its behalf by:




J J Bunce - Director


Inurface Media Ltd (Registered number: 06641249)

Notes to the Financial Statements
for the Year Ended 31 August 2023

1. STATUTORY INFORMATION

Inurface Media Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
25 Riverside Business Centre - 2% on cost
Advertising equipment - 33.33% on reducing balance basis
Fixtures and fittings - 15% on reducing balance basis
Motor vehicles - 25% on reducing balance basis
Screens and computer equipment - 33.33% on reducing balance basis

Investments in associates
Investments in associate undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2022 - 16 ) .

Inurface Media Ltd (Registered number: 06641249)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2023

4. TANGIBLE FIXED ASSETS
25
Riverside Fixtures
Business Advertising and
Centre equipment fittings
£    £    £   
COST
At 1 September 2022 454,616 34,245 13,542
Additions - - 1,664
Disposals - - -
At 31 August 2023 454,616 34,245 15,206
DEPRECIATION
At 1 September 2022 31,669 23,553 6,713
Charge for year - 3,564 1,066
Eliminated on disposal - - -
At 31 August 2023 31,669 27,117 7,779
NET BOOK VALUE
At 31 August 2023 422,947 7,128 7,427
At 31 August 2022 422,947 10,692 6,829

Screens
and
Motor computer
vehicles equipment Totals
£    £    £   
COST
At 1 September 2022 189,761 106,161 798,325
Additions 67,000 12,176 80,840
Disposals (63,500 ) - (63,500 )
At 31 August 2023 193,261 118,337 815,665
DEPRECIATION
At 1 September 2022 67,746 86,293 215,974
Charge for year 29,856 9,001 43,487
Eliminated on disposal (21,828 ) - (21,828 )
At 31 August 2023 75,774 95,294 237,633
NET BOOK VALUE
At 31 August 2023 117,487 23,043 578,032
At 31 August 2022 122,015 19,868 582,351

Inurface Media Ltd (Registered number: 06641249)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2023

5. FIXED ASSET INVESTMENTS
Interest
Interest in other
in participating
associate interests Totals
£    £    £   
COST
At 1 September 2022 54,382 143,159 197,541
Additions 260 - 260
At 31 August 2023 54,642 143,159 197,801
NET BOOK VALUE
At 31 August 2023 54,642 143,159 197,801
At 31 August 2022 54,382 143,159 197,541

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 1,089,519 837,617
IUF Group Limited 250 -
Bauer Digital 302 -
Intercompany - We Are XI Ltd 96,078 99,569
Hubit Technology Limited 5,089 646,709
Inurface Media I.E. 65,870 15,974
Other debtors 308,314 2,500
Advance Display Technologies 3,068 2,653
IUF Investments loan 510,551 500
Prepayments 12,647 11,947
2,091,688 1,617,469

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 195,000 195,000
Trade creditors 284,240 226,433
Tax 147,417 167,601
Social security and other taxes 13,883 16,408
VAT 118,159 78,289
Other creditors 3,066 3,223
AMMEX LB - 5,681
American Express CC 10,415 14,435
LTSB credit card - 440
Submarine Safaris 217,260 217,260
Directors' loan accounts 75,902 25,468
Deferred income 352,890 99,866
Accrued expenses 48,109 20,086
1,466,341 1,070,190

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans 368,750 763,750

9. RELATED PARTY DISCLOSURES

During the year, total dividends of £534,909 (2022 - £322,044) were paid to the directors .