LAXBRIN_LIMITED - Accounts


Company Registration No. 01278396 (England and Wales)
LAXBRIN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
John Cumming Ross Limited
Chartered Certified Accountants
1st Floor, Kirkland House
11-15 Peterborough Road
Harrow
Middlesex
HA1 2AX
LAXBRIN LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
LAXBRIN LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF LAXBRIN LIMITED FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The following reproduces text of the Accountants' Report prepared in respect of the company's annual unaudited financial statements, from which the unaudited financial statements set out on pages 2 to 10 have been extracted.

"In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Laxbrin Limited for the year ended 31 March 2023 set out on pages 3 to 13 from the company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/about-us/regulation/rulebook.html.

Our work has been undertaken solely to prepare for your approval the financial statements of Laxbrin Limited and state those matters that we have agreed to state to the Board of Directors of Laxbrin Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Laxbrin Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Laxbrin Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Laxbrin Limited. You consider that Laxbrin Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Laxbrin Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

 

 

John Cumming Ross Limited
Chartered Certified Accountants
1st Floor, Kirkland House
11-15 Peterborough Road
Harrow
Middlesex
HA1 2AX
"
30 January 2024
LAXBRIN LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
456
684
Investment properties
5
7,782,500
7,782,500
Investments
6
3,839,692
4,376,920
11,622,648
12,160,104
Current assets
Debtors
7
227,252
230,538
Cash at bank and in hand
234,306
85,585
461,558
316,123
Creditors: amounts falling due within one year
8
(4,735,842)
(5,163,888)
Net current liabilities
(4,274,284)
(4,847,765)
Total assets less current liabilities
7,348,364
7,312,339
Creditors: amounts falling due after more than one year
9
(22,500)
(32,500)
Provisions for liabilities
11
(842,258)
(842,258)
Net assets
6,483,606
6,437,581
Capital and reserves
Called up share capital
12
400,000
400,000
Other reserve-Non distributable
13
3,863,715
3,858,818
Profit and loss reserves
2,219,891
2,178,763
Total equity
6,483,606
6,437,581

The directors of the company have taken advantage under section 444 of the Companies Act 2006 not to deliver the profit and loss account and the directors' report within the financial statements.true

 

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

 

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

LAXBRIN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 30 January 2024 and are signed on its behalf by:
Mr S Shamdasani
Director
Company Registration No. 01278396
LAXBRIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 4 -
1
Accounting policies
Company information

Laxbrin Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, Kirkland House, 11-15 Peterborough Road, Harrow, Middlesex, HA1 2AX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold and long leasehold investment properties and certain financial instruments at fair value.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company's rental income, investment income and investment properties have not significantly changed.Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for sale of polymers, tyres and plastic raw materials sold in the normal course of business and is shown net of VAT. The consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

LAXBRIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.5
Investment properties

Investment properties, which are properties held to earn rentals and/or for capital appreciation, are initially recognised at cost, which include the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

 

The listed investment initially measured at cost and subsequently measured at fair value at year end date.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and trade and other creditors and short term revolving bank advances.

Basic financial assets

Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including trade and other creditors, loans from related parties and short term revolving bank advances are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LAXBRIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

1.10
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
3
3
LAXBRIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
3
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
-
0
15,185
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022 and 31 March 2023
1,140
Depreciation and impairment
At 1 April 2022
456
Depreciation charged in the year
228
At 31 March 2023
684
Carrying amount
At 31 March 2023
456
At 31 March 2022
684
5
Investment properties
2023
£
Fair value
At 1 April 2022 and 31 March 2023
7,782,500

The fair value of the investment properties have been arrived at on basis of a valuation carried out at 31 March 2023 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The historical cost of investment properties was £2,797,516 as at 31 March 2023 and 31 March 2022.

6
Fixed asset investments
2023
2022
£
£
Investments
3,839,692
4,376,920
Fixed asset investments revalued

As at 31 March 2023,the historical cost of the investments was £4,217,387 (2022: £4,763,739) and market value was £3,839,692 (2022: £4,376,920) .

LAXBRIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
6
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 April 2022
2,741,637
1,635,283
4,376,920
Additions
-
1,224,769
1,224,769
Valuation changes
-
29,701
29,701
Disposal
-
(1,791,698)
(1,791,698)
At 31 March 2023
2,741,637
1,098,055
3,839,692
Carrying amount
At 31 March 2023
2,741,637
1,098,055
3,839,692
At 31 March 2022
2,741,637
1,635,283
4,376,920
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
103,945
69,617
Other debtors
16,496
29,306
120,441
98,923
Deferred tax asset
106,811
131,615
227,252
230,538
8
Creditors: amounts falling due within one year
2023
2022
£
£
Short term bank advances and overdraft
3,883,476
4,569,780
Trade creditors
296,375
67,131
Amounts due to group undertakings
122,376
80,000
Corporation tax
10
15,185
Other creditors
433,605
431,792
4,735,842
5,163,888

The aggregate amount of creditors for which security has been given amounted to £3,873,476 (2022: £4,559,780).

LAXBRIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
9
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
22,500
32,500

The Bounce Bank Loan of £32,500 (2022:£42,500) is secured by the guarantee provided by the UK Government.

10
Provisions for liabilities
2023
2022
£
£
Deferred tax liabilities
11
842,258
842,258
11
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2023
2022
2023
2022
Balances:
£
£
£
£
Tax losses
-
-
106,811
131,615
Revaluations
842,258
842,258
-
-
842,258
842,258
106,811
131,615
2023
Movements in the year:
£
Liability at 1 April 2022
710,643
Charge to other comprehensive income
24,804
Liability at 31 March 2023
735,447
12
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
400,000
400,000
400,000
400,000
13
Other reserve
LAXBRIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
13
Other reserve
(Continued)
- 10 -
2023
2022
£
£
At beginning of year
3,858,818
3,835,584
Deferred tax on revaluation of tangible assets
(24,804)
(219,618)
Transfer to profit and loss account
29,701
242,852
At end of year
3,863,715
3,858,818
14
Equity reserve

The only movements in reserve for the year ended 31 March 2023 and 31 March 2022 are profit for the year and dividends paid.

15
Directors' transactions

Dividends totalling £69,000 (2022 - £75,000) were paid in the year in respect of shares held by the company's directors.

2023-03-312022-04-01false30 January 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr A H ShamdasaniMr S ShamdasaniMr S Shamdasanifalse012783962022-04-012023-03-31012783962023-03-31012783962022-03-3101278396core:OtherPropertyPlantEquipment2023-03-3101278396core:OtherPropertyPlantEquipment2022-03-3101278396core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3101278396core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3101278396core:CurrentFinancialInstruments2023-03-3101278396core:CurrentFinancialInstruments2022-03-3101278396core:Non-currentFinancialInstruments2023-03-3101278396core:Non-currentFinancialInstruments2022-03-3101278396core:ShareCapital2023-03-3101278396core:ShareCapital2022-03-3101278396core:RevaluationReserve2023-03-3101278396core:RevaluationReserve2022-03-3101278396core:RetainedEarningsAccumulatedLosses2023-03-3101278396core:RetainedEarningsAccumulatedLosses2022-03-3101278396core:RevaluationReserve2022-03-3101278396bus:CompanySecretaryDirector12022-04-012023-03-3101278396core:FurnitureFittings2022-04-012023-03-31012783962021-04-012022-03-3101278396core:UKTax2022-04-012023-03-3101278396core:UKTax2021-04-012022-03-3101278396core:OtherPropertyPlantEquipment2022-03-3101278396core:OtherPropertyPlantEquipment2022-04-012023-03-31012783962022-03-3101278396core:WithinOneYear2023-03-3101278396core:WithinOneYear2022-03-3101278396bus:PrivateLimitedCompanyLtd2022-04-012023-03-3101278396bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3101278396bus:FRS1022022-04-012023-03-3101278396bus:AuditExemptWithAccountantsReport2022-04-012023-03-3101278396bus:Director12022-04-012023-03-3101278396bus:Director22022-04-012023-03-3101278396bus:CompanySecretary12022-04-012023-03-3101278396bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP