M Capital Assets Ltd - Period Ending 2023-04-30

M Capital Assets Ltd - Period Ending 2023-04-30


M Capital Assets Ltd 10732581 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is Buying and selling of own real estate. Digita Accounts Production Advanced 6.30.9574.0 true true 10732581 2022-05-01 2023-04-30 10732581 2023-04-30 10732581 core:CurrentFinancialInstruments 2023-04-30 10732581 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 10732581 core:PlantMachinery 2023-04-30 10732581 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-30 10732581 bus:SmallEntities 2022-05-01 2023-04-30 10732581 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 10732581 bus:FullAccounts 2022-05-01 2023-04-30 10732581 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 10732581 bus:RegisteredOffice 2022-05-01 2023-04-30 10732581 bus:Director1 2022-05-01 2023-04-30 10732581 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 10732581 core:PlantMachinery 2022-05-01 2023-04-30 10732581 core:KeyManagementPersonnel 2022-05-01 2023-04-30 10732581 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-05-01 2023-04-30 10732581 countries:EnglandWales 2022-05-01 2023-04-30 10732581 2022-04-30 10732581 core:PlantMachinery 2022-04-30 10732581 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-04-30 10732581 2021-05-01 2022-04-30 10732581 2022-04-30 10732581 core:CurrentFinancialInstruments 2022-04-30 10732581 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 10732581 core:PlantMachinery 2022-04-30 10732581 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-04-30 10732581 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-05-01 2022-04-30 10732581 2021-04-30 10732581 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-04-30 iso4217:GBP xbrli:pure

Registration number: 10732581

M Capital Assets Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2023

 

M Capital Assets Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

M Capital Assets Ltd

(Registration number: 10732581)
Balance Sheet as at 30 April 2023

Note

2023
£

(As restated)

2022
£

Fixed assets

 

Tangible assets

4

779

1,169

Investment property

5

1,916,502

810,954

 

1,917,281

812,123

Current assets

 

Stocks

6

181,707

181,707

Debtors

7

2,804,149

2,310,797

Cash at bank and in hand

 

128,137

4,907

 

3,113,993

2,497,411

Creditors: Amounts falling due within one year

8

(4,726,089)

(3,171,374)

Net current liabilities

 

(1,612,096)

(673,963)

Total assets less current liabilities

 

305,185

138,160

Provisions for liabilities

(41,854)

-

Net assets

 

263,331

138,160

Capital and reserves

 

Called up share capital

1

1

Other reserves

130,534

-

Retained earnings

132,796

138,159

Shareholders' funds

 

263,331

138,160

 

M Capital Assets Ltd

(Registration number: 10732581)
Balance Sheet as at 30 April 2023

For the financial year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 30 January 2024
 

Mr Mark Howard
Director

   
     
 

M Capital Assets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
19 Eastern Parade
Southsea
Hampshire
PO4 9RB

These financial statements were authorised for issue by the director on 30 January 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company, and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

 

M Capital Assets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Prior period errors

Prior period figures have been restated. Investment properties valued at £204,816 have been added to the balance sheet.

 

Relating to the current period disclosed in these financial statements
£

Relating to the prior period disclosed in these financial statements
£

Relating to periods before the prior period disclosed in these financial statements
£

Investment properties - additions

-

204,816

-

Investment properties brought forward

204,816

-

-

Amounts due to related parties - advances

-

(204,816)

-

Amounts due to related parties - brought forward

(204,816)

-

-

    

Key sources of estimation uncertainty

In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experiance and other factors that are considered to be relevant. Actual results may differe from the estimates.

The estimates are underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. .

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

 

M Capital Assets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

M Capital Assets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Inital direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 1 (2022 - 1).

 

M Capital Assets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

4

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 May 2022

1,559

1,559

At 30 April 2023

1,559

1,559

Depreciation

At 1 May 2022

390

390

Charge for the year

390

390

At 30 April 2023

780

780

Carrying amount

At 30 April 2023

779

779

At 30 April 2022

1,169

1,169

5

Investment properties

2023
£

At 1 May

810,954

Additions

931,502

Fair value adjustments

174,046

At 30 April

1,916,502

The investment properties class of fixed assets were adjusted at 30 April 2023 to fair value by the director. The basis of the valuation was open market value. The class of assets has a current value of £1,916,502 (2022: £810,954).

6

Stocks

2023
£

2022
£

Other inventories

181,707

181,707

 

M Capital Assets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

7

Debtors

Note

2023
£

2022
£

Amounts owed by related parties

9

3,083

-

Other debtors

 

2,801,066

2,310,797

 

2,804,149

2,310,797

8

Creditors

Due within one year

Note

2023
£

(As restated)

2022
£

 

Trade creditors

 

-

420

Amounts due to related parties

9

4,723,989

3,152,673

Accruals

 

2,100

2,700

Corporation tax liability

-

15,581

 

4,726,089

3,171,374

9

Related party transactions

Transactions with the director

Loans from related parties

2023

Key management
£

Total
£

At start of period

3,152,673

3,152,673

Advanced

1,571,316

1,571,316

At end of period

4,723,989

4,723,989

2022

Key management
£

Total
£

At start of period

2,563,225

2,563,225

Advanced

589,448

589,448

At end of period

3,152,673

3,152,673

Terms of loans from related parties

The loan from the director is repayable on demand and no interest is payable on the loan.