P E Dillyspoons Limited - Accounts to registrar (filleted) - small 23.1.2

P E Dillyspoons Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 09374070 director 1.2.22 30.1.23 30.1.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure093740702022-01-31093740702023-01-30093740702022-02-012023-01-30093740702021-01-31093740702021-02-012022-01-31093740702022-01-3109374070ns15:EnglandWales2022-02-012023-01-3009374070ns14:PoundSterling2022-02-012023-01-3009374070ns10:Director12022-02-012023-01-3009374070ns10:PrivateLimitedCompanyLtd2022-02-012023-01-3009374070ns10:SmallEntities2022-02-012023-01-3009374070ns10:AuditExempt-NoAccountantsReport2022-02-012023-01-3009374070ns10:SmallCompaniesRegimeForDirectorsReport2022-02-012023-01-3009374070ns10:SmallCompaniesRegimeForAccounts2022-02-012023-01-3009374070ns10:FullAccounts2022-02-012023-01-3009374070ns10:RegisteredOffice2022-02-012023-01-3009374070ns5:CurrentFinancialInstruments2023-01-3009374070ns5:CurrentFinancialInstruments2022-01-3109374070ns5:Non-currentFinancialInstruments2023-01-3009374070ns5:Non-currentFinancialInstruments2022-01-3109374070ns5:ShareCapital2023-01-3009374070ns5:ShareCapital2022-01-3109374070ns5:RetainedEarningsAccumulatedLosses2023-01-3009374070ns5:RetainedEarningsAccumulatedLosses2022-01-3109374070ns5:PlantMachinery2022-02-012023-01-3009374070ns5:FurnitureFittings2022-02-012023-01-3009374070ns5:MotorVehicles2022-02-012023-01-3009374070ns5:ComputerEquipment2022-02-012023-01-3009374070ns5:PlantMachinery2022-01-3109374070ns5:FurnitureFittings2022-01-3109374070ns5:MotorVehicles2022-01-3109374070ns5:ComputerEquipment2022-01-3109374070ns5:PlantMachinery2023-01-3009374070ns5:FurnitureFittings2023-01-3009374070ns5:MotorVehicles2023-01-3009374070ns5:ComputerEquipment2023-01-3009374070ns5:PlantMachinery2022-01-3109374070ns5:FurnitureFittings2022-01-3109374070ns5:MotorVehicles2022-01-3109374070ns5:ComputerEquipment2022-01-3109374070ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-01-3109374070ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-02-012023-01-3009374070ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-01-3009374070ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-01-3109374070ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-01-3009374070ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-01-3109374070ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-01-3009374070ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-01-3109374070ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-01-3009374070ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-01-3109374070ns5:Secured2023-01-3009374070ns5:Secured2022-01-3109374070ns5:DeferredTaxation2022-01-3109374070ns5:DeferredTaxation2022-02-012023-01-3009374070ns5:DeferredTaxation2023-01-30093740701ns10:Director12022-01-31093740701ns10:Director12021-01-31093740701ns10:Director12022-02-012023-01-30093740701ns10:Director12021-02-012022-01-31093740701ns10:Director12023-01-30093740701ns10:Director12022-01-31
REGISTERED NUMBER: 09374070 (England and Wales)









UNAUDITED FINANCIAL STATEMENTS

FOR THE PERIOD

1 FEBRUARY 2022 TO 30 JANUARY 2023

FOR

P E DILLYSPOONS LIMITED

P E DILLYSPOONS LIMITED (REGISTERED NUMBER: 09374070)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 FEBRUARY 2022 TO 30 JANUARY 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


P E DILLYSPOONS LIMITED

COMPANY INFORMATION
FOR THE PERIOD 1 FEBRUARY 2022 TO 30 JANUARY 2023







DIRECTOR: P E Dillingham





REGISTERED OFFICE: UN9 Armstrong House
First Avenue
Finningley
Doncaster
South Yorkshire
DN9 3GA





REGISTERED NUMBER: 09374070 (England and Wales)





ACCOUNTANTS: A Wigglesworth and Company Ltd
Chartered Accountants
Armstrong House
First Avenue
Finningley
Doncaster
South Yorkshire
DN9 3GA

P E DILLYSPOONS LIMITED (REGISTERED NUMBER: 09374070)

BALANCE SHEET
30 JANUARY 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 45,923 37,304

CURRENT ASSETS
Stocks 15,417 15,406
Debtors 5 35,863 42,215
Cash at bank and in hand 50,082 66,200
101,362 123,821
CREDITORS
Amounts falling due within one year 6 73,387 54,655
NET CURRENT ASSETS 27,975 69,166
TOTAL ASSETS LESS CURRENT
LIABILITIES

73,898

106,470

CREDITORS
Amounts falling due after more than one
year

7

(55,552

)

(59,606

)

PROVISIONS FOR LIABILITIES 10 (8,700 ) (7,085 )
NET ASSETS 9,646 39,779

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 9,446 39,579
SHAREHOLDERS' FUNDS 9,646 39,779

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 30 January 2023.

The members have not required the company to obtain an audit of its financial statements for the period ended 30 January 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

P E DILLYSPOONS LIMITED (REGISTERED NUMBER: 09374070)

BALANCE SHEET - continued
30 JANUARY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 30 January 2024 and were signed by:





P E Dillingham - Director


P E DILLYSPOONS LIMITED (REGISTERED NUMBER: 09374070)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 FEBRUARY 2022 TO 30 JANUARY 2023

1. STATUTORY INFORMATION

P E Dillyspoons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 4 (2022 - 4 ) .

P E DILLYSPOONS LIMITED (REGISTERED NUMBER: 09374070)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 FEBRUARY 2022 TO 30 JANUARY 2023

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 February 2022 13,624 35,060 17,610 6,295 72,589
Additions 2,748 642 19,557 2,015 24,962
Disposals - (2,500 ) (17,610 ) - (20,110 )
At 30 January 2023 16,372 33,202 19,557 8,310 77,441
DEPRECIATION
At 1 February 2022 4,851 15,426 9,768 5,240 35,285
Charge for period 1,617 2,738 1,630 550 6,535
Eliminated on disposal - (534 ) (9,768 ) - (10,302 )
At 30 January 2023 6,468 17,630 1,630 5,790 31,518
NET BOOK VALUE
At 30 January 2023 9,904 15,572 17,927 2,520 45,923
At 31 January 2022 8,773 19,634 7,842 1,055 37,304

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 February 2022 17,610
Additions 19,557
Disposals (17,610 )
At 30 January 2023 19,557
DEPRECIATION
At 1 February 2022 9,768
Charge for period 1,630
Eliminated on disposal (9,768 )
At 30 January 2023 1,630
NET BOOK VALUE
At 30 January 2023 17,927
At 31 January 2022 7,842

P E DILLYSPOONS LIMITED (REGISTERED NUMBER: 09374070)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 FEBRUARY 2022 TO 30 JANUARY 2023

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Amounts owed by group undertakings 2,081 950
Other debtors 33,782 41,265
35,863 42,215

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts (see note 8) 6,897 5,915
Hire purchase contracts 3,641 3,479
Trade creditors 18,679 9,995
Taxation and social security 29,970 25,701
Other creditors 14,200 9,565
73,387 54,655

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2023 2022
£    £   
Bank loans (see note 8) 37,953 43,868
Hire purchase contracts 13,654 4,638
Other creditors 3,945 11,100
55,552 59,606

8. LOANS

An analysis of the maturity of loans is given below:

2023 2022
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 982 -
Bank loans 5,915 5,915
Other loans 8,864 6,945
15,761 12,860

Amounts falling due between one and two years:
Bank loans - 1-2 years 5,915 5,915
Other loans - 1-2 years 3,945 6,945
9,860 12,860

P E DILLYSPOONS LIMITED (REGISTERED NUMBER: 09374070)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 FEBRUARY 2022 TO 30 JANUARY 2023

8. LOANS - continued
2023 2022
£    £   
Amounts falling due between two and five years:
Bank loans - 2-5 years 32,038 37,953
Other loans - 2-5 years - 4,155
32,038 42,108

9. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank overdraft 982 -
Bank loans 43,868 49,783
Hire purchase contracts 17,295 8,117
62,145 57,900

The bank loans and overdraft are secured against the assets of the company.

The hire purchase creditor is secured against the specific asset acquired.

10. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax 8,700 7,085

Deferred
tax
£   
Balance at 1 February 2022 7,085
Provided during period 1,615
Balance at 30 January 2023 8,700

Provided for accelerated capital allowances.

P E DILLYSPOONS LIMITED (REGISTERED NUMBER: 09374070)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 FEBRUARY 2022 TO 30 JANUARY 2023

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the period ended 30 January 2023 and the year ended 31 January 2022:

2023 2022
£    £   
P E Dillingham
Balance outstanding at start of period 39,501 35,105
Amounts advanced 37,606 39,501
Amounts repaid (46,062 ) (35,105 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of period 31,045 39,501

Beneficial loan interest has been charged of £698 (2022 - £847) at 2% per annum on the overdrawn balance.

12. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is P E Dillingham, holding 100% of the issued share capital.