ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-01-312023-01-31falsetrue2022-02-01No description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false22 06506509 2022-02-01 2023-01-31 06506509 2021-02-01 2022-01-31 06506509 2023-01-31 06506509 2022-01-31 06506509 c:Director2 2022-02-01 2023-01-31 06506509 d:FurnitureFittings 2022-02-01 2023-01-31 06506509 d:FurnitureFittings 2023-01-31 06506509 d:FurnitureFittings 2022-01-31 06506509 d:CurrentFinancialInstruments 2023-01-31 06506509 d:CurrentFinancialInstruments 2022-01-31 06506509 d:CurrentFinancialInstruments d:WithinOneYear 2023-01-31 06506509 d:CurrentFinancialInstruments d:WithinOneYear 2022-01-31 06506509 d:ShareCapital 2023-01-31 06506509 d:ShareCapital 2022-01-31 06506509 d:RetainedEarningsAccumulatedLosses 2023-01-31 06506509 d:RetainedEarningsAccumulatedLosses 2022-01-31 06506509 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-01-31 06506509 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-01-31 06506509 c:FRS102 2022-02-01 2023-01-31 06506509 c:AuditExempt-NoAccountantsReport 2022-02-01 2023-01-31 06506509 c:FullAccounts 2022-02-01 2023-01-31 06506509 c:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 06506509 2 2022-02-01 2023-01-31 iso4217:GBP xbrli:pure

Registered number: 06506509









YOUNG FILM ACADEMY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2023

 
YOUNG FILM ACADEMY LIMITED
REGISTERED NUMBER: 06506509

BALANCE SHEET
AS AT 31 JANUARY 2023

2023
2022
Note
£
£

  

Current assets
  

Cash at bank and in hand
 5 
116,255
53,761

  
116,255
53,761

Creditors: amounts falling due within one year
 6 
(242,910)
(98,699)

Net current liabilities
  
 
 
(126,655)
 
 
(44,938)

Total assets less current liabilities
  
(126,655)
(44,938)

  

Net liabilities
  
(126,655)
(44,938)


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
(126,657)
(44,940)

  
(126,655)
(44,938)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 January 2024.



J Walker
Director

The notes on pages 2 to 5 form part of these financial statements.

Page 1

 
YOUNG FILM ACADEMY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

1.


General information

Young Film Academy Limited is a private company limited by shares and incorporated in England and Wales. The principal place of business is 24 Fitzroy Square, London, W1T 6EP and the registered office is Regina House, 124 Finchley Road, London, NW3 5JS. The principal activity of the company is to provide educational filmmaking courses and workshops for young people. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 2

 
YOUNG FILM ACADEMY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures, fittings & equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans to and from  related parties.

 
2.6

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
YOUNG FILM ACADEMY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

2.Accounting policies (continued)

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).


4.


Tangible fixed assets





Fixtures, fittings & equipment

£



Cost or valuation


At 1 February 2022
1,475



At 31 January 2023

1,475



Depreciation


At 1 February 2022
1,475



At 31 January 2023

1,475



Net book value



At 31 January 2023
-



At 31 January 2022
-

Page 4

 
YOUNG FILM ACADEMY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

5.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
116,255
53,761

116,255
53,761



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Corporation tax
15,032
16,072

Other creditors
226,318
81,067

Accruals and deferred income
1,560
1,560

242,910
98,699



7.


Financial instruments

2023
2022
£
£

Financial assets


Financial assets measured at fair value through profit or loss
116,255
53,761




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


8.


Related party transactions

At the year end the company owed £73,731 to Magma Pictures Limited (2022: £1,484). The directors, E Boase and J Walker, are also directors of Magma Pictures Limited.
At the year end the company owed £152,552 (2022: £70,251) to Genie Film Limited. The directors, E Boase and J Walker, are also directors of Genie Film Limited.


9.


Controlling party

The company is under the joint control of the directors E Boase and J Walker.

 
Page 5