Trowmill Enterprises Ltd - Accounts to registrar (filleted) - small 23.2.5

Trowmill Enterprises Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 SC695514 director 1.5.22 30.4.23 30.4.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC6955142022-04-30SC6955142023-04-30SC6955142022-05-012023-04-30SC6955142021-04-12SC6955142021-04-132022-04-30SC6955142022-04-30SC695514ns10:Originalns15:Scotland2022-05-012023-04-30SC695514ns14:PoundSterlingns10:Original2022-05-012023-04-30SC695514ns10:Originalns10:Director12022-05-012023-04-30SC695514ns10:Original2022-05-012023-04-30SC695514ns10:Original2023-04-30SC695514ns10:Originalns10:PrivateLimitedCompanyLtd2022-05-012023-04-30SC695514ns10:Originalns10:SmallEntities2022-05-012023-04-30SC695514ns10:Originalns10:AuditExempt-NoAccountantsReport2022-05-012023-04-30SC695514ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-05-012023-04-30SC695514ns10:SmallCompaniesRegimeForAccountsns10:Original2022-05-012023-04-30SC695514ns10:Originalns10:FullAccounts2022-05-012023-04-30SC695514ns10:Original12022-05-012023-04-30SC695514ns10:Originalns10:RegisteredOffice2022-05-012023-04-30SC695514ns10:Original2022-04-30SC695514ns10:Originalns5:CurrentFinancialInstruments2023-04-30SC695514ns10:Originalns5:CurrentFinancialInstruments2022-04-30SC695514ns5:ShareCapitalns10:Original2023-04-30SC695514ns5:ShareCapitalns10:Original2022-04-30SC695514ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-04-30SC695514ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-04-30SC695514ns10:Originalns5:NetGoodwill2022-05-012023-04-30SC695514ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-05-012023-04-30SC695514ns10:Originalns5:LeaseholdImprovements2022-05-012023-04-30SC695514ns10:Originalns5:PlantMachinery2022-05-012023-04-30SC695514ns10:Originalns5:MotorVehicles2022-05-012023-04-30SC695514ns10:Originalns5:ComputerEquipment2022-05-012023-04-30SC695514ns10:Originalns5:NetGoodwill2022-04-30SC695514ns10:Originalns5:NetGoodwill2023-04-30SC695514ns10:Originalns5:NetGoodwill2022-04-30SC695514ns10:Originalns5:LeaseholdImprovements2022-04-30SC695514ns10:Originalns5:PlantMachinery2022-04-30SC695514ns10:Originalns5:MotorVehicles2022-04-30SC695514ns10:Originalns5:ComputerEquipment2022-04-30SC695514ns10:Original2022-04-30SC695514ns10:Originalns5:LeaseholdImprovements2023-04-30SC695514ns10:Originalns5:PlantMachinery2023-04-30SC695514ns10:Originalns5:MotorVehicles2023-04-30SC695514ns10:Originalns5:ComputerEquipment2023-04-30SC695514ns10:Originalns5:LeaseholdImprovements2022-04-30SC695514ns10:Originalns5:PlantMachinery2022-04-30SC695514ns10:Originalns5:MotorVehicles2022-04-30SC695514ns10:Originalns5:ComputerEquipment2022-04-30SC695514ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-04-30SC695514ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-04-30
REGISTERED NUMBER: SC695514 (Scotland)






































Trowmill Enterprises Ltd

Unaudited Financial Statements

for the Year Ended 30th April 2023






Trowmill Enterprises Ltd (Registered number: SC695514)






Contents of the Financial Statements
for the year ended 30th April 2023




Page

Company information 1

Balance sheet 2 to 3

Notes to the financial statements 4 to 6


Trowmill Enterprises Ltd

Company Information
for the year ended 30th April 2023







Director: A Lang





Registered office: Trowmill Workshop
Trowmill
Hawick
Roxburghshire
TD9 8SU





Registered number: SC695514 (Scotland)





Accountants: Rennie Welch LLP
Academy House
Shedden Park Road
Kelso
Roxburghshire
TD5 7AL

Trowmill Enterprises Ltd (Registered number: SC695514)

Balance Sheet
30th April 2023

2023 2022
Notes £    £    £    £   
Fixed assets
Intangible assets 4 8,000 9,000
Tangible assets 5 72,038 73,350
80,038 82,350

Current assets
Stocks 111,500 35,600
Debtors 6 180,540 111,259
Cash at bank 41,692 116,689
333,732 263,548
Creditors
Amounts falling due within one year 7 274,508 245,038
Net current assets 59,224 18,510
Total assets less current liabilities 139,262 100,860

Provisions for liabilities 13,218 13,937
Net assets 126,044 86,923

Capital and reserves
Called up share capital 100 100
Retained earnings 125,944 86,823
126,044 86,923

Trowmill Enterprises Ltd (Registered number: SC695514)

Balance Sheet - continued
30th April 2023


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th April 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th April 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 22nd January 2024 and were signed by:





A Lang - Director


Trowmill Enterprises Ltd (Registered number: SC695514)

Notes to the Financial Statements
for the year ended 30th April 2023

1. Statutory information

Trowmill Enterprises Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the total invoice value, excluding value added tax, of sales invoiced during the year, or the fair value of services provided for amounts not invoiced at the year end.

Turnover arising from the sale of goods is recognised when the significant risks and rewards of ownership have passed to the buyer. Turnover arising from the provision of services is recognised as contract activity progresses and the right to consideration is earned.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2022, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Improvements to property - 5% on cost
Plant and machinery - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Office equipment - 20% on cost

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Stocks
Stock is valued at the lower of cost and estimated selling price less costs to sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of completion.

Financial instruments
The following assets and liabilities are classified as financial instruments - trade debtors, receivable loans, trade creditors, accruals and directors' loans.

Directors' loans (being repayable on demand), trade debtors, receivables loans, trade creditors and accruals are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of income and retained earnings.


Trowmill Enterprises Ltd (Registered number: SC695514)

Notes to the Financial Statements - continued
for the year ended 30th April 2023

2. Accounting policies - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Provisions
Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.

Employee benefits
Short term employee benefits, including holiday pay, are recognised as an expense in the statement of income and retained earnings in the period in which they are incurred.

Going concern
The director has considered the company's financial position for a period of 12 months, and beyond, from the date of signing these financial statements and has reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, he continues to adopt the going concern basis in preparing these financial statements.

3. Employees and directors

The average number of employees during the year was 1 (2022 - NIL ) .

4. Intangible fixed assets
Goodwill
£   
Cost
At 1st May 2022
and 30th April 2023 10,000
Amortisation
At 1st May 2022 1,000
Amortisation for year 1,000
At 30th April 2023 2,000
Net book value
At 30th April 2023 8,000
At 30th April 2022 9,000

Trowmill Enterprises Ltd (Registered number: SC695514)

Notes to the Financial Statements - continued
for the year ended 30th April 2023

5. Tangible fixed assets
Improvements
to Plant and Motor Office
property machinery vehicles equipment Totals
£    £    £    £    £   
Cost
At 1st May 2022 - 42,000 48,000 5,000 95,000
Additions 14,630 314 - 969 15,913
At 30th April 2023 14,630 42,314 48,000 5,969 110,913
Depreciation
At 1st May 2022 - 8,400 12,000 1,250 21,650
Charge for year 62 6,747 9,000 1,416 17,225
At 30th April 2023 62 15,147 21,000 2,666 38,875
Net book value
At 30th April 2023 14,568 27,167 27,000 3,303 72,038
At 30th April 2022 - 33,600 36,000 3,750 73,350

6. Debtors: amounts falling due within one year
2023 2022
£    £   
Trade debtors 169,199 109,319
Other debtors 11,341 1,940
180,540 111,259

7. Creditors: amounts falling due within one year
2023 2022
£    £   
Trade creditors 31,312 23,089
Taxation and social security 24,309 29,041
Other creditors 218,887 192,908
274,508 245,038