Ark Removals & Storage Limited - Period Ending 2023-04-30

Ark Removals & Storage Limited - Period Ending 2023-04-30


Ark Removals & Storage Limited 06560259 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is removals and storage Digita Accounts Production Advanced 6.30.9574.0 true 06560259 2022-05-01 2023-04-30 06560259 2023-04-30 06560259 bus:Director1 1 2023-04-30 06560259 bus:Director2 1 2023-04-30 06560259 bus:Director3 1 2023-04-30 06560259 bus:Director4 1 2023-04-30 06560259 core:RetainedEarningsAccumulatedLosses 2023-04-30 06560259 core:ShareCapital 2023-04-30 06560259 core:CurrentFinancialInstruments 2023-04-30 06560259 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 06560259 core:Non-currentFinancialInstruments 2023-04-30 06560259 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 06560259 core:Goodwill 2023-04-30 06560259 core:LandBuildings core:ShortLeaseholdAssets 2023-04-30 06560259 core:MotorVehicles 2023-04-30 06560259 core:OfficeEquipment 2023-04-30 06560259 core:PlantMachinery 2023-04-30 06560259 bus:SmallEntities 2022-05-01 2023-04-30 06560259 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 06560259 bus:FullAccounts 2022-05-01 2023-04-30 06560259 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 06560259 bus:RegisteredOffice 2022-05-01 2023-04-30 06560259 bus:Director1 2022-05-01 2023-04-30 06560259 bus:Director1 1 2022-05-01 2023-04-30 06560259 bus:Director2 2022-05-01 2023-04-30 06560259 bus:Director2 1 2022-05-01 2023-04-30 06560259 bus:Director3 2022-05-01 2023-04-30 06560259 bus:Director3 1 2022-05-01 2023-04-30 06560259 bus:Director4 2022-05-01 2023-04-30 06560259 bus:Director4 1 2022-05-01 2023-04-30 06560259 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 06560259 core:Goodwill 2022-05-01 2023-04-30 06560259 core:LandBuildings core:ShortLeaseholdAssets 2022-05-01 2023-04-30 06560259 core:LeaseholdImprovements 2022-05-01 2023-04-30 06560259 core:MotorVehicles 2022-05-01 2023-04-30 06560259 core:OfficeEquipment 2022-05-01 2023-04-30 06560259 core:OtherVehicles 2022-05-01 2023-04-30 06560259 core:PlantMachinery 2022-05-01 2023-04-30 06560259 4 2022-05-01 2023-04-30 06560259 countries:EnglandWales 2022-05-01 2023-04-30 06560259 2022-04-30 06560259 bus:Director1 1 2022-04-30 06560259 bus:Director2 1 2022-04-30 06560259 bus:Director3 1 2022-04-30 06560259 bus:Director4 1 2022-04-30 06560259 core:Goodwill 2022-04-30 06560259 core:LandBuildings core:ShortLeaseholdAssets 2022-04-30 06560259 core:MotorVehicles 2022-04-30 06560259 core:OfficeEquipment 2022-04-30 06560259 core:PlantMachinery 2022-04-30 06560259 2021-05-01 2022-04-30 06560259 2022-04-30 06560259 bus:Director1 1 2022-04-30 06560259 bus:Director2 1 2022-04-30 06560259 bus:Director3 1 2022-04-30 06560259 bus:Director4 1 2022-04-30 06560259 core:RetainedEarningsAccumulatedLosses 2022-04-30 06560259 core:ShareCapital 2022-04-30 06560259 core:CurrentFinancialInstruments 2022-04-30 06560259 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 06560259 core:Non-currentFinancialInstruments 2022-04-30 06560259 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 06560259 core:Goodwill 2022-04-30 06560259 core:LandBuildings core:ShortLeaseholdAssets 2022-04-30 06560259 core:MotorVehicles 2022-04-30 06560259 core:OfficeEquipment 2022-04-30 06560259 core:PlantMachinery 2022-04-30 06560259 bus:Director1 1 2021-05-01 2022-04-30 06560259 bus:Director2 1 2021-05-01 2022-04-30 06560259 bus:Director3 1 2021-05-01 2022-04-30 06560259 bus:Director4 1 2021-05-01 2022-04-30 06560259 bus:Director1 1 2021-04-30 06560259 bus:Director2 1 2021-04-30 06560259 bus:Director3 1 2021-04-30 06560259 bus:Director4 1 2021-04-30 iso4217:GBP xbrli:pure

Company registration number: 06560259

Ark Removals & Storage Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 30 April 2023

image-name
 

Ark Removals & Storage Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 14

 

Ark Removals & Storage Limited

Company Information

Directors

M S Crook

Mrs J M Crook

D Crook

Mrs S Harries

Registered office

Unit 6
Albemarle Road Industrial Estate
Taunton
Somerset
TA1 1BJ

Accountants

Pat Tomlinson Accountancy Ltd
39-40 High Street
Taunton
Somerset
TA1 3PN

 

Ark Removals & Storage Limited

(Registration number: 06560259)
Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Tangible assets

5

122,901

95,667

Current assets

Stocks

6

1,638

1,411

Debtors

7

333,174

204,980

Cash at bank and in hand

 

142,856

153,036

 

477,668

359,427

Creditors: Amounts falling due within one year

8

(111,933)

(104,074)

Net current assets

 

365,735

255,353

Total assets less current liabilities

 

488,636

351,020

Creditors: Amounts falling due after more than one year

8

(8,250)

(11,274)

Provisions for liabilities

(29,726)

-

Net assets

 

450,660

339,746

Capital and reserves

 

Called up share capital

245

245

Profit and loss account

450,415

339,501

Total equity

 

450,660

339,746

For the financial year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Ark Removals & Storage Limited

(Registration number: 06560259)
Balance Sheet as at 30 April 2023

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Approved and authorised by the Board on 30 January 2024 and signed on its behalf by:
 


M S Crook
Director


D Crook
Director

 

Ark Removals & Storage Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 6
Albemarle Road Industrial Estate
Taunton
Somerset
TA1 1BJ

These financial statements were authorised for issue by the Board on 30 January 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements are presented in Sterling (£) and have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Reclassification of comparative amounts

These financial statements for the year ended 30 April 2023 are the company's first financial statements that comply with FRS102. The company's date of transition to FRS102 is 1 May 2021. Its last financial statements prepared in accordance with the entity's previous financial reporting framework were for the year ended 30 April 2022.

The transition to FRS102 has resulted in a change to the company's accounting policy in respect of deferred tax.

 

Ark Removals & Storage Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Ark Removals & Storage Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

10% straight line

Plant and machinery

20% straight line/15% reducing balance

Office equipment

25% reducing balance

Motor vehicles

25% reducing balance

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Ark Removals & Storage Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Assets held under hire purchase agreements are capitalised as tangible fixed assets with the future obligation being recognised as a liability. Finance costs are recognised in the Profit and Loss Account calculated at a constant periodic rate of interest over the term of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2022 - 11).

 

Ark Removals & Storage Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2022

200,000

200,000

At 30 April 2023

200,000

200,000

Amortisation

At 1 May 2022

200,000

200,000

At 30 April 2023

200,000

200,000

Carrying amount

At 30 April 2023

-

-

At 30 April 2022

-

-

5

Tangible assets

Short leasehold land and buildings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2022

110,011

119,066

17,324

108,032

354,433

Additions

-

29,715

5,637

25,188

60,540

At 30 April 2023

110,011

148,781

22,961

133,220

414,973

Depreciation

At 1 May 2022

105,315

81,108

7,314

65,029

258,766

Charge for the year

1,544

10,353

4,358

17,051

33,306

At 30 April 2023

106,859

91,461

11,672

82,080

292,072

Carrying amount

At 30 April 2023

3,152

57,320

11,289

51,140

122,901

At 30 April 2022

4,696

37,958

10,010

43,003

95,667

 

Ark Removals & Storage Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Included within the net book value of land and buildings above is £Nil (2022 - £Nil) in respect of long leasehold land and buildings and £3,152 (2022 - £4,696) in respect of short leasehold land and buildings.
 

6

Stocks

2023
£

2022
£

Raw materials and consumables

1,638

1,411

 

Ark Removals & Storage Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

7

Debtors

Current

2023
£

2022
£

Trade debtors

161,688

111,807

Other debtors

171,486

93,173

 

333,174

204,980

 

Ark Removals & Storage Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

3,000

2,976

Accruals and deferred income

 

4,800

7,027

Corporation tax

 

48,323

46,501

Taxation and social security

 

54,315

47,025

Other creditors

 

1,495

545

 

111,933

104,074

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

8,250

11,274

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

8,250

11,274

2023
£

2022
£

Current loans and borrowings

Bank borrowings

3,000

2,976

 

Ark Removals & Storage Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

10

Related party transactions

Transactions with directors

2023

At 1 May 2022
£

Advances to director
£

Repayments by director
£

At 30 April 2023
£

M S Crook

Director's loan account

29,718

60,898

(40,266)

50,350

         
       

Mrs J M Crook

Director's loan account

29,718

60,898

(40,266)

50,350

         
       

D Crook

Director's loan account

13,920

51,620

(18,020)

47,520

         
       

Mrs S Harries

Director's loan account

9,562

10,670

(10,235)

9,997

         
       

 

2022

At 1 May 2021
£

Advances to director
£

Repayments by director
£

At 30 April 2022
£

M S Crook

Director's loan account

33,001

70,017

(73,300)

29,718

         
       

Mrs J M Crook

Director's loan account

33,001

70,017

(73,300)

29,718

         
       

D Crook

Director's loan account

32,262

45,920

(64,262)

13,920

         
       

Mrs S Harries

Director's loan account

3,899

12,901

(7,238)

9,562

         
       

 

Directors' remuneration

The directors' remuneration for the year was as follows:

 

Ark Removals & Storage Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

2023
£

2022
£

Remuneration

47,299

45,109

Contributions paid to money purchase schemes

171

152

47,470

45,261

11

Transition to FRS 102

Balance Sheet at 1 May 2021
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

72,359

-

-

72,359

Current assets

Stocks

889

-

-

889

Debtors

205,769

-

-

205,769

Cash at bank and in hand

152,614

-

-

152,614

359,272

-

-

359,272

Creditors: Amounts falling due within one year

(102,096)

-

-

(102,096)

Net current assets

257,176

-

-

257,176

Total assets less current liabilities

329,535

-

-

329,535

Creditors: Amounts falling due after more than one year

(15,000)

-

-

(15,000)

Net assets

314,535

-

-

314,535

Capital and reserves

Called up share capital

(245)

-

-

(245)

Retained earnings

(314,290)

-

-

(314,290)

Total equity

(314,535)

-

-

(314,535)

 

Ark Removals & Storage Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Balance Sheet at 30 April 2022
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

95,667

-

-

95,667

Current assets

Stocks

1,411

-

-

1,411

Debtors

204,980

-

-

204,980

Cash at bank and in hand

153,036

-

-

153,036

359,427

-

-

359,427

Creditors: Amounts falling due within one year

(104,074)

-

-

(104,074)

Net current assets

255,353

-

-

255,353

Total assets less current liabilities

351,020

-

-

351,020

Creditors: Amounts falling due after more than one year

(11,274)

-

-

(11,274)

Net assets

339,746

-

-

339,746

Capital and reserves

Called up share capital

(245)

-

-

(245)

Retained earnings

(339,501)

-

-

(339,501)

Total equity

(339,746)

-

-

(339,746)