J and C Rayner Farms Limited - Period Ending 2023-04-30

J and C Rayner Farms Limited - Period Ending 2023-04-30


J and C Rayner Farms Limited 00654285 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is farming. Digita Accounts Production Advanced 6.30.9574.0 true 00654285 2022-05-01 2023-04-30 00654285 2023-04-30 00654285 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-04-30 00654285 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-04-30 00654285 core:CurrentFinancialInstruments 2023-04-30 00654285 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 00654285 core:Non-currentFinancialInstruments 2023-04-30 00654285 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 00654285 core:ConstructionInProgressAssetsUnderConstruction 2023-04-30 00654285 core:FurnitureFittingsToolsEquipment 2023-04-30 00654285 core:LandBuildings 2023-04-30 00654285 core:MotorVehicles 2023-04-30 00654285 core:OtherPropertyPlantEquipment 2023-04-30 00654285 bus:SmallEntities 2022-05-01 2023-04-30 00654285 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 00654285 bus:FullAccounts 2022-05-01 2023-04-30 00654285 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 00654285 bus:RegisteredOffice 2022-05-01 2023-04-30 00654285 bus:CompanySecretaryDirector1 2022-05-01 2023-04-30 00654285 bus:Director1 2022-05-01 2023-04-30 00654285 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 00654285 bus:Agent1 2022-05-01 2023-04-30 00654285 core:ConstructionInProgressAssetsUnderConstruction 2022-05-01 2023-04-30 00654285 core:FurnitureFittingsToolsEquipment 2022-05-01 2023-04-30 00654285 core:LandBuildings 2022-05-01 2023-04-30 00654285 core:MotorVehicles 2022-05-01 2023-04-30 00654285 core:OfficeEquipment 2022-05-01 2023-04-30 00654285 core:OtherPropertyPlantEquipment 2022-05-01 2023-04-30 00654285 core:PlantMachinery 2022-05-01 2023-04-30 00654285 countries:AllCountries 2022-05-01 2023-04-30 00654285 2022-04-30 00654285 core:ConstructionInProgressAssetsUnderConstruction 2022-04-30 00654285 core:FurnitureFittingsToolsEquipment 2022-04-30 00654285 core:LandBuildings 2022-04-30 00654285 core:MotorVehicles 2022-04-30 00654285 core:OtherPropertyPlantEquipment 2022-04-30 00654285 2021-05-01 2022-04-30 00654285 2022-04-30 00654285 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-04-30 00654285 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-04-30 00654285 core:CurrentFinancialInstruments 2022-04-30 00654285 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 00654285 core:Non-currentFinancialInstruments 2022-04-30 00654285 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 00654285 core:ConstructionInProgressAssetsUnderConstruction 2022-04-30 00654285 core:FurnitureFittingsToolsEquipment 2022-04-30 00654285 core:LandBuildings 2022-04-30 00654285 core:MotorVehicles 2022-04-30 00654285 core:OtherPropertyPlantEquipment 2022-04-30 iso4217:GBP xbrli:pure

Registrar

Registration number: 00654285

J and C Rayner Farms Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2023

 

J and C Rayner Farms Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

J and C Rayner Farms Limited

Company Information

Directors

J E C Rayner

C H Rayner

Company secretary

C H Rayner

Registered office

Upp Hall Farm
Salmons Lane
Coggeshall
Essex
C06 1RY

Solicitors

Birkett Long LLP
1 Amphora Place
Sheepen Road
Colchester
Essex
CO3 3WG

Bankers

Barclays Bank Plc
Witham Business Centre
PO Box 3692
Witham
Essex
CM8 2AT

Accountants

Lambert Chapman LLP
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

J and C Rayner Farms Limited

(Registration number: 00654285)
Balance Sheet as at 30 April 2023

Note

2023
£

(As restated)

2022
£

Fixed assets

 

Tangible assets

4

676,440

705,670

Other financial assets

-

30

 

676,440

705,700

Current assets

 

Stocks

5

112,265

95,639

Debtors

6

127,975

49,282

Cash at bank and in hand

 

150,262

159,593

 

390,502

304,514

Creditors: Amounts falling due within one year

7

(348,486)

(341,421)

Net current assets/(liabilities)

 

42,016

(36,907)

Total assets less current liabilities

 

718,456

668,793

Creditors: Amounts falling due after more than one year

7

-

(10,669)

Provisions for liabilities

(3,283)

(9,560)

Net assets

 

715,173

648,564

Capital and reserves

 

Called up share capital

5,000

5,000

Other reserves

95,227

95,227

Retained earnings

614,946

548,337

Shareholders' funds

 

715,173

648,564

For the financial year ended 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 January 2024 and signed on its behalf by:
 

 

J and C Rayner Farms Limited

(Registration number: 00654285)
Balance Sheet as at 30 April 2023

J E C Rayner
Director

 

J and C Rayner Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: Upp Hall Farm, Salmons Lane, Coggeshall, Essex, C06 1RY.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of arable farm contracting services, produce, the letting of rental properties and solar power generation. Turnover is shown net of value added tax.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Recognition of income from the Basic Payment Scheme

The Basic Payment Scheme is a government grant recognised on the performance basis, revenue in respect of the Basic Payment is recognised once the qualifying period has been completed. As such the Basic Payment for 2022 is recognised in full in these accounts. Any amounts received in respect of the 2023 Basic Payment are held in deferred income.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

 

J and C Rayner Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% / 10% straight line method

Plant and machinery

25% reducing balance method

Office equipment

10% reducing balance method

Motor vehicles

25% reducing balance method

Solar panels

4% straight line method

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Investments in commodities are initially recognised at cost and then subsequently measured at fair value based on the trade price at the balance sheet date. Movements in the fair value are recognised in the profit and loss account.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stock held is stated at the lower of cost and net realisable value. The stocks have been valued in accordance with the guidelines set out in HS232.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

J and C Rayner Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2022 - 3).

 

J and C Rayner Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

4

Tangible assets

Land and buildings
£

Office equipment
 £

Motor vehicles
 £

Solar panels
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 May 2022

1,217,526

3,889

76,006

149,999

618,246

2,065,666

Additions

10,180

-

-

-

-

10,180

Disposals

-

-

-

-

(158,824)

(158,824)

At 30 April 2023

1,227,706

3,889

76,006

149,999

459,422

1,917,022

Depreciation

At 1 May 2022

648,439

3,200

69,811

54,500

584,046

1,359,996

Charge for the year

22,814

69

1,549

6,000

8,405

38,837

Eliminated on disposal

-

-

-

-

(158,251)

(158,251)

At 30 April 2023

671,253

3,269

71,360

60,500

434,200

1,240,582

Carrying amount

At 30 April 2023

556,453

620

4,646

89,499

25,222

676,440

At 30 April 2022

569,087

689

6,195

95,500

34,199

705,670

Included within the net book value of land and buildings above is £556,453 (2022 - £569,087) in respect of freehold land and buildings.
 

 

J and C Rayner Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Prior year adjustment

Solar panels were previously recorded as plant and machinery. As the solar panels provide a different economic benefit to the plant and machinery, the initial cost and depreciation of the asset has been separated into its own component.

The depreciation policy has subsequently been reviewed and adjusted to better reflect the value of the asset. The adjustment of the depreciation policy historically has lead to an adjustment of £2,266 (2022 - £86,562) in the profit and loss.

5

Stocks

2023
£

2022
£

Cultivations

26,969

33,798

Dead stock

-

27,079

Other stocks

4,050

-

Crop seed, fertiliser and sprays

81,246

34,762

112,265

95,639

6

Debtors

2023
£

2022
£

Trade debtors

104,640

43,895

Prepayments

6,224

-

Other debtors

17,111

5,387

127,975

49,282

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Trade creditors

 

-

5,408

Loans and borrowings

8

12,832

43,033

Director's loan account

 

235,172

235,172

Taxation and social security

 

48,132

27,273

Accruals and deferred income

 

52,350

30,535

 

348,486

341,421

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £12,832 (2022 - £43,033).

 

J and C Rayner Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

-

10,669

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £0 (2022 - £10,669).

8

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank borrowings

10,652

40,953

Hire purchase contracts

2,180

2,080

12,832

43,033

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

-

8,489

Hire purchase contracts

-

2,180

-

10,669