The Blagdon Farm Shop Limited - Period Ending 2023-04-30

The Blagdon Farm Shop Limited - Period Ending 2023-04-30


The Blagdon Farm Shop Limited 04428290 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is that of a farm shop. Digita Accounts Production Advanced 6.30.9574.0 true true 04428290 2022-05-01 2023-04-30 04428290 2023-04-30 04428290 bus:OrdinaryShareClass1 2023-04-30 04428290 bus:Revised 2023-04-30 04428290 core:CurrentFinancialInstruments 2023-04-30 04428290 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 04428290 core:WithinOneYear 2023-04-30 04428290 core:FurnitureFittingsToolsEquipment 2023-04-30 04428290 core:LandBuildings 2023-04-30 04428290 bus:SmallEntities 2022-05-01 2023-04-30 04428290 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 04428290 bus:FullAccounts 2022-05-01 2023-04-30 04428290 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 04428290 bus:RegisteredOffice 2022-05-01 2023-04-30 04428290 bus:CompanySecretaryDirector1 2022-05-01 2023-04-30 04428290 bus:Director3 2022-05-01 2023-04-30 04428290 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 04428290 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 04428290 core:FurnitureFittingsToolsEquipment 2022-05-01 2023-04-30 04428290 core:LandBuildings 2022-05-01 2023-04-30 04428290 core:LeaseholdImprovements 2022-05-01 2023-04-30 04428290 core:MotorCars 2022-05-01 2023-04-30 04428290 core:PlantMachinery 2022-05-01 2023-04-30 04428290 countries:AllCountries 2022-05-01 2023-04-30 04428290 2022-04-30 04428290 core:FurnitureFittingsToolsEquipment 2022-04-30 04428290 core:LandBuildings 2022-04-30 04428290 2021-05-01 2022-04-30 04428290 2022-04-30 04428290 bus:OrdinaryShareClass1 2022-04-30 04428290 core:CurrentFinancialInstruments 2022-04-30 04428290 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 04428290 core:WithinOneYear 2022-04-30 04428290 core:FurnitureFittingsToolsEquipment 2022-04-30 04428290 core:LandBuildings 2022-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04428290

The Blagdon Farm Shop Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2023

 

The Blagdon Farm Shop Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

The Blagdon Farm Shop Limited

(Registration number: 04428290)
Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

25,945

35,424

Current assets

 

Stocks

62,422

64,663

Debtors

5

9,948

60,014

Cash at bank and in hand

 

285,805

206,056

 

358,175

330,733

Creditors: Amounts falling due within one year

6

(126,352)

(126,189)

Net current assets

 

231,823

204,544

Total assets less current liabilities

 

257,768

239,968

Provisions for liabilities

(6,026)

(8,239)

Net assets

 

251,742

231,729

Capital and reserves

 

Called up share capital

7

40,000

40,000

Retained earnings

211,742

191,729

Shareholders' funds

 

251,742

231,729

For the financial year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 January 2024 and signed on its behalf by:
 

 

The Blagdon Farm Shop Limited

(Registration number: 04428290)
Balance Sheet as at 30 April 2023

.........................................
Miss J R Celerier
Company secretary and director

.........................................
Mr W M Wood
Director

 

The Blagdon Farm Shop Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Blagdon Estate Office
Seaton Burn
Newcastle upon Tyne
NE13 6DE

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime). The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclsoure is required to show a true and fair view.

Basis of preparation

The financial statements have been prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense represents the sum of the tax currently payable and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting end date.

 

The Blagdon Farm Shop Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings: Leasehold

Straight line over 10 years

Plant and machinery

Straight line over 4 years

Fixtures, fittings and equipment

Straight line over 5 years

Motor vehicles

Straight line over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

The Blagdon Farm Shop Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Rentals payable under operating leases are charged to income on a straight line basis over the term of the relevant lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

The Blagdon Farm Shop Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Financial instruments

Classification
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.
 Recognition and measurement
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price. Financial assets classified as receivable within one year are not amortised.

Financial liabilities are classified according to the substance of the contractual arrangements entered into.

Basic financial liabilities, including creditors, are recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2022 - 27).

 

The Blagdon Farm Shop Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 May 2022

96,344

246,471

342,815

Additions

-

4,474

4,474

At 30 April 2023

96,344

250,945

347,289

Depreciation

At 1 May 2022

93,878

213,513

307,391

Charge for the year

624

13,329

13,953

At 30 April 2023

94,502

226,842

321,344

Carrying amount

At 30 April 2023

1,842

24,103

25,945

At 30 April 2022

2,466

32,958

35,424

5

Debtors

Current

2023
£

2022
£

Trade debtors

3,122

4,162

Other debtors

6,826

55,852

 

9,948

60,014

6

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

64,181

55,162

Taxation and social security

13,320

17,939

Other creditors

48,851

53,088

126,352

126,189

 

The Blagdon Farm Shop Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

40,000

40,000

40,000

40,000

         

8

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2023
£

2022
£

Not later than one year

25,040

25,040